The bank's asset base has ballooned to $3.9B, but this growth is concentrated in investment securities, while the equity-to-assets ratio remains flat at 11%, suggesting liabilities are funding the expansion.
Capital Bancorp, Inc. (CBNK) balance sheet — 14-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'06 | Dec'05 | Dec'04 |
|---|
| Cash & Short Term Investments | 1.18B | 260.98M | 307.96M | 138.17M | 312.21M | 364.19M | 244.32M | 173.81M | 79.37M | 102.57M | 81.96M | 59.08M | 0 | 0 | 0 |
| Cash & Due from Banks | 24.77M | 30.89M | 205.27M | 53.56M | 59.73M | 179.74M | 144.54M | 112.98M | 32.44M | 48.55M | 33.97M | 19.91M | 0 | 0 | 0 |
| Short Term Investments | 219.95M | 230.08M | 102.68M | 84.61M | 252.48M | 184.46M | 99.79M | 60.83M | 46.93M | 54.03M | 47.98M | 39.18M | 0 | 0 | 0 |
| Total Investments | 3.9B | 3.19B | 2.83B | 2.09B | 1.96B | 1.81B | 1.7B | 1.29B | 1.05B | 957.76M | 851.98M | 710.83M | 1.61M | 3.46M | 2.36M |
| Investments Growth % | 88.07% | 12.85% | 35.2% | 6.43% | 8.66% | 6.32% | 31.93% | 22.23% | 10.09% | 12.42% | 19.86% | 44105.87% | -53.49% | 46.3% | - |
| Long-Term Investments | 12.41B | 2.96B | 2.72B | 2.01B | 1.71B | 1.62B | 1.6B | 1.23B | 1.01B | 903.73M | 804M | 671.66M | 1.61M | 3.46M | 2.36M |
| Accounts Receivables | 19.43M | 25.83M | 16.66M | 11.49M | 9.49M | 7.9M | 8.13M | 4.77M | 4.46M | 3.87M | 3.21M | 2.8M | 0 | 0 | 0 |
| Goodwill & Intangibles | 40.22M | 39.22M | 36.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.84K | 0 | 0 | 0 |
| Goodwill | 25.97M | 25.97M | 21.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 14.25M | 13.25M | 15.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.84K | 0 | 0 | 0 |
| PP&E (Net) | 17.67M | 15.07M | 15.53M | 5.07M | 3.39M | 3.28M | 4.46M | 6.09M | 2.98M | 2.6M | 2.24M | 2.57M | 5.78M | 5.2M | 4.61M |
| Other Assets | 93.47M | 290.67M | 89.42M | 53.32M | 73.01M | 46.81M | 12.37M | 10.71M | 7.02M | 8.32M | 9.78M | 4.39M | -10.14M | 449.92M | 358.05M |
| Total Current Assets | 44.2M | 286.81M | 324.62M | 149.66M | 321.7M | 372.09M | 252.46M | 178.57M | 83.92M | 107.97M | 85.17M | 61.89M | 0 | 13.19M | 7.87M |
| Total Non-Current Assets | 3.84B | 3.32B | 2.88B | 2.08B | 1.8B | 1.68B | 1.62B | 1.25B | 1.02B | 918.04M | 820.43M | 681.54M | 0 | 460.91M | 366.41M |
| Total Assets | 3.89B | 3.61B | 3.21B | 2.23B | 2.12B | 2.06B | 1.88B | 1.43B | 1.11B | 1.03B | 905.6M | 743.43M | 564.69M | 474.1M | 374.28M |
| Asset Growth % | 73.3% | 12.45% | 44.05% | 4.83% | 3.33% | 9.52% | 31.45% | 29.19% | 7.7% | 13.3% | 21.81% | 31.65% | 19.11% | 26.67% | - |
| Return on Assets (ROA) | 1.53% | 1.68% | 1.14% | 1.65% | 2% | 2.03% | 1.56% | 1.33% | 1.2% | 0.74% | 1.15% | 1.15% | 0.8% | 0.76% | 0.9% |
| Accounts Payable | 6.61M | 8.74M | 9.39M | 5.58M | 1.03M | 473K | 1.13M | 1.8M | 1.56M | 1.08M | 776.35K | 611.76K | 0 | 0 | 0 |
| Total Debt | 52.06M | 52.06M | 34.06M | 49.06M | 129.06M | 34.06M | 36.02M | 47.65M | 22.56M | 30.62M | 32.99M | 47.07M | 59.98M | 63.16M | 66.32M |
| Net Debt | 27.29M | 21.17M | -171.21M | -4.5M | 69.33M | -145.68M | -108.52M | -65.33M | -9.88M | -17.92M | -986.52K | 27.16M | 59.98M | 63.16M | 66.32M |
| Long-Term Debt | 52.06M | 52.06M | 34.06M | 49.06M | 119.06M | 24.06M | 26.02M | 47.65M | 17.39M | 17.56M | 21.56M | 26.56M | 52.98M | 51.99M | 41.54M |
| Short-Term Debt | 0 | 0 | 0 | 0 | 10M | 10M | 10M | 0 | 5.16M | 13.06M | 11.42M | 20.51M | 7M | 11.16M | 24.79M |
| Other Liabilities | 3.42B | 902.96M | 46.38M | 20.68M | 11.47M | 25.73M | 28M | 19.41M | 11.13M | 9.29M | 10.17M | 6.27M | -53.23M | 201.19M | 149.18M |
| Total Current Liabilities | 51.48M | 2.25B | 2.77B | 1.9B | 1.77B | 1.81B | 1.66B | 1.23B | 961.97M | 919.04M | 803.12M | 650.94M | 0 | 192.1M | 157.6M |
| Total Non-Current Liabilities | 3.47B | 955.02M | 80.44M | 69.74M | 130.54M | 49.79M | 54.02M | 67.06M | 28.53M | 26.85M | 31.73M | 32.84M | 0 | 253.38M | 190.89M |
| Total Liabilities | 3.47B | 3.2B | 2.85B | 1.97B | 1.9B | 1.86B | 1.72B | 1.29B | 990.49M | 945.89M | 834.85M | 683.77M | 529.72M | 445.49M | 348.49M |
| Total Equity | 422.2M | 401.98M | 355.14M | 254.86M | 224.01M | 197.9M | 159.31M | 133.33M | 114.56M | 80.12M | 70.75M | 59.66M | 34.97M | 28.61M | 25.79M |
| Equity Growth % | 75.85% | 13.19% | 39.35% | 13.77% | 13.19% | 24.22% | 19.49% | 16.38% | 42.99% | 13.25% | 18.59% | 70.6% | 22.22% | 10.95% | - |
| Equity / Assets (Capital Ratio) | 10.85% | 11.15% | 11.07% | 11.45% | 10.55% | 9.63% | 8.49% | 9.34% | 10.37% | 7.81% | 7.81% | 8.02% | 6.19% | 6.04% | 6.89% |
| Return on Equity (ROE) | 13.85% | 15.1% | 10.15% | 14.98% | 19.82% | 22.38% | 17.65% | 13.63% | 13.12% | 9.42% | 14.48% | 15.83% | 13.15% | 11.85% | 13.08% |
| Book Value per Share | 25.79 | 24.37 | 24.26 | 18.10 | 15.60 | 14.05 | 11.54 | 9.54 | 9.19 | 6.09 | 5.38 | 4.53 | 2.59 | 2.12 | 1.91 |
| Tangible BV per Share | 23.33 | 21.99 | 21.73 | 18.10 | 15.60 | 14.05 | 11.54 | 9.54 | 9.19 | 6.09 | 5.38 | 4.53 | 2.59 | 2.12 | 1.91 |
| Common Stock | 163K | 164K | 167K | 139K | 141K | 140K | 138K | 139K | 137K | 115K | 111.45K | 102.26K | 16.17M | 14.31M | 14.08M |
| Additional Paid-in Capital | 113.22M | 0 | 128.6M | 54.47M | 58.19M | 54.31M | 50.6M | 51.56M | 49.32M | 27.05M | 24.62M | 22.75M | 0 | 32K | 0 |
| Retained Earnings | 315.1M | 286.66M | 237.84M | 213.34M | 182.44M | 144.53M | 106.85M | 81.62M | 65.7M | 53.2M | 46.05M | 36.61M | 19.14M | 14.95M | 11.73M |
| Accumulated OCI | -6.28M | -5.76M | -11.47M | -13.1M | -16.75M | -1.08M | 1.72M | 13K | -595K | -247K | -31.26K | 195.8K | -338K | -689K | -22K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CBNK stock.
As of 2025, Capital Bancorp, Inc. (CBNK) had total assets of $3.61B including $286.8M in current assets.
Capital Bancorp, Inc. (CBNK) carries total debt of $52.1M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Capital Bancorp, Inc. (CBNK) has total shareholders' equity (book value) of $402.0M ($24.37 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Capital Bancorp, Inc. (CBNK) reported a current ratio of 0.13x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Concentrated securities portfolio and NIM compression
Metrics are mathematically derived from official filings.
Asset Growth Driven by Securities Accumulation
Total assets have expanded 70% over the past ten quarters to $3.9B, but this growth is overwhelmingly concentrated in investment securities, which now comprise nearly all of the asset base, suggesting a strategic pivot away from traditional loan growth.
The balance sheet expansion appears to be a deliberate portfolio reallocation rather than organic loan book growth, as the loan-to-deposit ratio is unavailable and cash balances have been drawn down significantly. This strategy may be a response to the challenging loan demand or rate environment, but it concentrates the bank's risk in interest rate sensitivity and unrealized losses within the securities portfolio.
Funding Base Unavailable for Direct Analysis
The provided data does not include specific deposit composition, cost, or beta metrics, preventing a direct assessment of the deposit franchise's quality, stability, or sensitivity to interest rate movements.
Without granular deposit data, investors cannot evaluate the core funding franchise, which is the primary raw material for a bank's profitability and risk profile. The absence of this information, combined with the opaque loan-to-deposit ratio, creates a significant blind spot in assessing the bank's true cost of funds and its ability to defend margins in a rising rate environment.
Equity Growth Lags Asset Expansion
While equity has grown 63% to $422.2M since 2024Q1, the equity-to-assets ratio has remained flat at 11%, indicating that the rapid asset growth has been funded almost entirely by liabilities, potentially constraining future balance sheet expansion capacity.
The static equity-to-assets ratio suggests the bank is leveraging its balance sheet to fund growth, which may limit its ability to absorb significant losses or pursue aggressive M&A without raising new capital. The ROE of 3.4% in 2026Q2, while improved, remains modest and may not generate sufficient internal capital to support the current growth trajectory without external funding.
Cash Position Drastically Reduced
Cash and due from banks have plummeted 92% from a peak of $293.9M in 2025Q1 to just $24.8M in 2026Q2, indicating a significant deployment of liquid assets into the investment securities portfolio and raising questions about the bank's immediate liquidity buffer.
The dramatic reduction in cash reserves appears to be a direct consequence of the strategic shift into investment securities, which now represent nearly the entire asset base. This transformation significantly alters the bank's liquidity profile, making it more dependent on the marketability of its securities portfolio and potentially less resilient to sudden deposit outflows or funding stress.
NIM Compression Signals Funding Pressure
The net interest margin has compressed 20 basis points from its 2025Q3 peak of 1.5% to 1.3% in 2026Q2, suggesting that the bank's cost of funding is rising faster than the yield on its asset portfolio, which is now heavily weighted toward investment securities.
This NIM trajectory, combined with the prior finding of decelerating NII growth, indicates the bank may be facing a challenging rate environment where its asset repricing is lagging its liability costs. The heavy concentration in investment securities, which typically have longer duration, could exacerbate this pressure if rates remain elevated, potentially leading to further margin erosion.
Securities Concentration and Unrealized Loss Risk
The bank's investment securities portfolio has ballooned to $3.9B, representing nearly 100% of total assets, creating a significant concentration risk and potential for substantial unrealized losses if interest rates rise further or credit conditions deteriorate.
This extreme portfolio concentration is the single most non-obvious risk, as it transforms the bank from a traditional lender into a de facto investment vehicle. The lack of loan loss provision expense in recent quarters may mask the true credit risk embedded within the securities portfolio, particularly if it contains lower-rated corporate or municipal bonds. Investors should monitor the composition and credit quality of this portfolio closely, as any deterioration could rapidly erode the bank's equity base.