The bank has maintained a consistent capital buffer with an equity-to-assets ratio of 0.11 throughout the expansion of its total asset base to $3.8 billion in 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'06 | Dec'05 | Dec'04 |
|---|
| Cash & Short Term Investments | 1.33B | 260.98M | 307.96M | 138.17M | 312.21M | 364.19M | 244.32M | 173.81M | 79.37M | 102.57M | 81.96M | 59.08M | 0 | 0 | 0 |
| Cash & Due from Banks | 20.18M | 30.89M | 205.27M | 53.56M | 59.73M | 179.74M | 144.54M | 112.98M | 32.44M | 48.55M | 33.97M | 19.91M | 0 | 0 | 0 |
| Short Term Investments | 230.53M | 230.08M | 102.68M | 84.61M | 252.48M | 184.46M | 99.79M | 60.83M | 46.93M | 54.03M | 47.98M | 39.18M | 0 | 0 | 0 |
| Total Investments | 3.22B | 3.19B | 2.83B | 2.09B | 1.96B | 1.81B | 1.7B | 1.29B | 1.05B | 957.76M | 851.98M | 710.83M | 1.61M | 3.46M | 2.36M |
| Investments Growth % | 88.31% | 12.85% | 35.2% | 6.43% | 8.66% | 6.32% | 31.93% | 22.23% | 10.09% | 12.42% | 19.86% | 44105.87% | -53.49% | 46.3% | - |
| Long-Term Investments | 11.55B | 2.96B | 2.72B | 2.01B | 1.71B | 1.62B | 1.6B | 1.23B | 1.01B | 903.73M | 804M | 671.66M | 1.61M | 3.46M | 2.36M |
| Accounts Receivables | 16.8M | 25.83M | 16.66M | 11.49M | 9.49M | 7.9M | 8.13M | 4.77M | 4.46M | 3.87M | 3.21M | 2.8M | 0 | 0 | 0 |
| Goodwill & Intangibles | 40.48M | 39.22M | 36.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.84K | 0 | 0 | 0 |
| Goodwill | 25.97M | 25.97M | 21.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 14.51M | 13.25M | 15.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.84K | 0 | 0 | 0 |
| PP&E (Net) | 17.73M | 15.07M | 15.53M | 5.07M | 3.39M | 3.28M | 4.46M | 6.09M | 2.98M | 2.6M | 2.24M | 2.57M | 5.78M | 5.2M | 4.61M |
| Other Assets | 712.6M | 290.67M | 89.42M | 53.32M | 73.01M | 46.81M | 12.37M | 10.71M | 7.02M | 8.32M | 9.78M | 4.39M | -10.14M | 449.92M | 358.05M |
| Total Current Assets | 36.98M | 286.81M | 324.62M | 149.66M | 321.7M | 372.09M | 252.46M | 178.57M | 83.92M | 107.97M | 85.17M | 61.89M | 0 | 13.19M | 7.87M |
| Total Non-Current Assets | 3.77B | 3.32B | 2.88B | 2.08B | 1.8B | 1.68B | 1.62B | 1.25B | 1.02B | 918.04M | 820.43M | 681.54M | 0 | 460.91M | 366.41M |
| Total Assets | 3.81B | 3.61B | 3.21B | 2.23B | 2.12B | 2.06B | 1.88B | 1.43B | 1.11B | 1.03B | 905.6M | 743.43M | 564.69M | 474.1M | 374.28M |
| Asset Growth % | 97.46% | 12.45% | 44.05% | 4.83% | 3.33% | 9.52% | 31.45% | 29.19% | 7.7% | 13.3% | 21.81% | 31.65% | 19.11% | 26.67% | - |
| Return on Assets (ROA) | 1.56% | 1.68% | 1.14% | 1.65% | 2% | 2.03% | 1.56% | 1.33% | 1.2% | 0.74% | 1.15% | 1.15% | 0.8% | 0.76% | 0.9% |
| Accounts Payable | 8.94M | 8.74M | 9.39M | 5.58M | 1.03M | 473K | 1.13M | 1.8M | 1.56M | 1.08M | 776.35K | 611.76K | 0 | 0 | 0 |
| Total Debt | 59.63M | 52.06M | 34.06M | 49.06M | 129.06M | 34.06M | 36.02M | 47.65M | 22.56M | 30.62M | 32.99M | 47.07M | 59.98M | 63.16M | 66.32M |
| Net Debt | 39.45M | 21.17M | -171.21M | -4.5M | 69.33M | -145.68M | -108.52M | -65.33M | -9.88M | -17.92M | -986.52K | 27.16M | 59.98M | 63.16M | 66.32M |
| Long-Term Debt | 2.06M | 52.06M | 34.06M | 49.06M | 119.06M | 24.06M | 26.02M | 47.65M | 17.39M | 17.56M | 21.56M | 26.56M | 52.98M | 51.99M | 41.54M |
| Short-Term Debt | 51.41M | 0 | 0 | 0 | 10M | 10M | 10M | 0 | 5.16M | 13.06M | 11.42M | 20.51M | 7M | 11.16M | 24.79M |
| Other Liabilities | 3.34B | 902.96M | 46.38M | 20.68M | 11.47M | 25.73M | 28M | 19.41M | 11.13M | 9.29M | 10.17M | 6.27M | -53.23M | 201.19M | 149.18M |
| Total Current Liabilities | 51.41M | 2.25B | 2.77B | 1.9B | 1.77B | 1.81B | 1.66B | 1.23B | 961.97M | 919.04M | 803.12M | 650.94M | 0 | 192.1M | 157.6M |
| Total Non-Current Liabilities | 3.35B | 955.02M | 80.44M | 69.74M | 130.54M | 49.79M | 54.02M | 67.06M | 28.53M | 26.85M | 31.73M | 32.84M | 0 | 253.38M | 190.89M |
| Total Liabilities | 3.4B | 3.2B | 2.85B | 1.97B | 1.9B | 1.86B | 1.72B | 1.29B | 990.49M | 945.89M | 834.85M | 683.77M | 529.72M | 445.49M | 348.49M |
| Total Equity | 408.86M | 401.98M | 355.14M | 254.86M | 224.01M | 197.9M | 159.31M | 133.33M | 114.56M | 80.12M | 70.75M | 59.66M | 34.97M | 28.61M | 25.79M |
| Equity Growth % | 106.63% | 13.19% | 39.35% | 13.77% | 13.19% | 24.22% | 19.49% | 16.38% | 42.99% | 13.25% | 18.59% | 70.6% | 22.22% | 10.95% | - |
| Equity / Assets (Capital Ratio) | 10.74% | 11.15% | 11.07% | 11.45% | 10.55% | 9.63% | 8.49% | 9.34% | 10.37% | 7.81% | 7.81% | 8.02% | 6.19% | 6.04% | 6.89% |
| Return on Equity (ROE) | 13.94% | 15.1% | 10.15% | 14.98% | 19.82% | 22.38% | 17.65% | 13.63% | 13.12% | 9.42% | 14.48% | 15.83% | 13.15% | 11.85% | 13.08% |
| Book Value per Share | 24.87 | 24.37 | 24.26 | 18.10 | 15.60 | 14.05 | 11.54 | 9.54 | 9.19 | 6.09 | 5.38 | 4.53 | 2.59 | 2.12 | 1.91 |
| Tangible BV per Share | 22.41 | 21.99 | 21.73 | 18.10 | 15.60 | 14.05 | 11.54 | 9.54 | 9.19 | 6.09 | 5.38 | 4.53 | 2.59 | 2.12 | 1.91 |
| Common Stock | 163K | 164K | 167K | 139K | 141K | 140K | 138K | 139K | 137K | 115K | 111.45K | 102.26K | 16.17M | 14.31M | 14.08M |
| Additional Paid-in Capital | 112.27M | 0 | 128.6M | 54.47M | 58.19M | 54.31M | 50.6M | 51.56M | 49.32M | 27.05M | 24.62M | 22.75M | 0 | 32K | 0 |
| Retained Earnings | 302.81M | 286.66M | 237.84M | 213.34M | 182.44M | 144.53M | 106.85M | 81.62M | 65.7M | 53.2M | 46.05M | 36.61M | 19.14M | 14.95M | 11.73M |
| Accumulated OCI | -6.38M | -5.76M | -11.47M | -13.1M | -16.75M | -1.08M | 1.72M | 13K | -595K | -247K | -31.26K | 195.8K | -338K | -689K | -22K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Regulatory Fee Cap Exposure
According to recent financial statements, CBNK has grown its total assets from $2.2 billion in 2023Q4 to $3.8 billion in 2026Q1, a trajectory that appears driven by the aggressive scaling of the OpenSky platform alongside targeted commercial loan growth and recent strategic acquisitions.
The consistent expansion of the asset base suggests a management team focused on capturing market share in niche segments rather than relying on organic growth in the saturated D.C. commercial market. Investors should monitor whether this rapid growth in assets, particularly in the credit card segment, leads to a dilution of asset quality or if it successfully diversifies the bank's risk profile.
As reported in regulatory filings, the bank's provision for credit losses reached $8.0 million in 2024Q4, a figure that appears to reflect the upfront lifetime loss recognition required under CECL accounting as the bank scales its subprime-adjacent OpenSky credit card account base.
The absence of loan loss provisions in 2026Q1 warrants further investigation, as it may suggest either a stabilization in credit performance or a shift in the timing of reserve recognition. Analysts should scrutinize whether the collateralized nature of the OpenSky portfolio provides a sufficient buffer against potential economic downturns or if the bank is under-provisioning relative to its riskier consumer segments.
Based on the company's reported figures, the equity-to-assets ratio has remained remarkably stable at approximately 0.11 over the last ten quarters, indicating that the bank is maintaining a consistent capital buffer despite the significant expansion of its total asset base during the same period.
This stability in the capital ratio suggests that management is successfully balancing growth with capital retention, likely through a combination of organic earnings and disciplined capital allocation. However, the bank's reliance on fee-heavy, high-margin segments may require a higher capital cushion than a traditional commercial bank to account for the inherent volatility in those revenue streams.
As indicated in quarterly filings, CBNK’s cash and cash equivalents fluctuated from $53.6 million in 2023Q4 to $20.2 million in 2026Q1, reflecting a tactical approach to managing liquidity in response to shifting interest rate environments and the bank's ongoing portfolio rotation strategy.
The bank's liquidity profile appears to be heavily influenced by the need to fund the growth of the OpenSky platform while simultaneously managing the cyclicality of its mortgage and commercial segments. Investors should monitor the bank's ability to maintain sufficient liquidity without relying on expensive wholesale funding, especially if the interest rate environment remains volatile.
Quick answers to the most common questions about buying CBNK stock.
As of 2025, Capital Bancorp, Inc. (CBNK) had total assets of $3.61B including $286.8M in current assets.
Capital Bancorp, Inc. (CBNK) carries total debt of $52.1M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Capital Bancorp, Inc. (CBNK) has total shareholders' equity (book value) of $402.0M ($24.37 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Capital Bancorp, Inc. (CBNK) reported a current ratio of 0.13x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.