Net interest income growth has decelerated to 6.9% year-over-year as the net interest margin compressed 20 basis points to 1.3%, indicating rising funding costs are outpacing asset yields.
Capital Bancorp, Inc. (CBNK) annual income statement — 14-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'06 | Dec'05 | Dec'04 |
|---|
| Net Interest Income | 202.63M | 195.99M | 154.75M | 141.53M | 140.61M | 116.69M | 84.07M | 66.34M | 57.89M | 48.91M | 42.76M | 33.68M | -3.12M | -2.56M | -1.22M |
| NII Growth % | 63.23% | 26.65% | 9.34% | 0.65% | 20.49% | 38.81% | 26.73% | 14.6% | 18.35% | 14.39% | 26.97% | 1177.98% | -22.17% | -109.59% | - |
| Net Interest Margin % | 5.21% | 5.43% | 4.83% | 6.36% | 6.62% | 5.68% | 4.48% | 4.65% | 5.24% | 4.77% | 4.72% | 4.53% | -0.55% | -0.54% | -0.33% |
| Interest Income | 271.45M | 260.87M | 213.3M | 183.21M | 150.65M | 123.24M | 97.25M | 82.18M | 69.13M | 56.67M | 49.24M | 38.25M | 0 | 0 | 0 |
| Interest Expense | 68.83M | 64.88M | 58.55M | 41.68M | 10.04M | 6.55M | 13.18M | 15.84M | 11.24M | 7.75M | 6.48M | 4.58M | 3.12M | 2.56M | 1.22M |
| Loan Loss Provision | 8.83M | 15.18M | 18.11M | 9.51M | 6.63M | 3.36M | 11.24M | 2.79M | 2.14M | 2.65M | 4.29M | 1.61M | 36.82M | 26.43M | 18.66M |
| Non-Interest Income | 21.27M | 42.76M | 28.98M | 23.34M | 29.37M | 50.64M | 50.14M | 25.69M | 16.4M | 15.23M | 20.47M | 14.96M | 39.95M | 28.99M | 19.88M |
| Non-Interest Income % | 9.5% | 17.91% | 15.77% | 14.16% | 17.28% | 30.26% | 37.36% | 27.92% | 22.08% | 23.74% | 32.38% | 30.76% | 108.48% | 109.67% | 106.54% |
| Total Net Revenue | 223.89M | 238.75M | 183.72M | 164.87M | 169.98M | 167.33M | 134.21M | 92.03M | 74.29M | 64.14M | 63.23M | 48.64M | 36.82M | 26.43M | 18.66M |
| Revenue Growth % | 3.1% | 29.95% | 11.44% | -3.01% | 1.58% | 24.67% | 45.84% | 23.88% | 15.83% | 1.43% | 30.01% | 32.08% | 39.3% | 41.69% | - |
| Non-Interest Expense | 168.93M | 152.99M | 123.79M | 109.13M | 109.11M | 110.09M | 87.83M | 66.53M | 54.4M | 47.38M | 43.38M | 34.85M | 2.11M | 2.7M | 2.41M |
| Efficiency Ratio | 75.45% | 64.08% | 67.38% | 66.19% | 64.19% | 65.79% | 65.44% | 72.29% | 73.23% | 73.88% | 68.6% | 71.65% | 5.73% | 10.21% | 12.92% |
| Operating Income | 46.14M | 70.61M | 41.83M | 46.23M | 54.23M | 53.88M | 35.14M | 22.71M | 17.75M | 14.1M | 15.56M | 12.18M | 6.53M | 4.98M | 3.91M |
| Operating Margin % | 20.61% | 29.58% | 22.77% | 28.04% | 31.91% | 32.2% | 26.18% | 24.68% | 23.89% | 21.98% | 24.61% | 25.04% | 17.73% | 18.85% | 20.94% |
| Operating Income Growth % | - | 68.8% | -9.5% | -14.77% | 0.66% | 53.33% | 54.69% | 27.97% | 25.89% | -9.4% | 27.77% | 86.59% | 30.96% | 27.57% | - |
| Pretax Income | 73.87M | 74.94M | 41.83M | 46.23M | 54.23M | 53.88M | 35.14M | 22.71M | 17.75M | 14.1M | 15.56M | 12.18M | 6.53M | 4.98M | 3.91M |
| Pretax Margin % | 32.99% | 31.39% | 22.77% | 28.04% | 31.91% | 32.2% | 26.18% | 24.68% | 23.89% | 21.98% | 24.61% | 25.04% | 17.73% | 18.85% | 20.94% |
| Income Tax | 17.5M | 17.77M | 10.86M | 10.35M | 12.43M | 13.9M | 9.31M | 5.82M | 4.98M | 6.99M | 6.12M | 4.69M | 2.35M | 1.76M | 534K |
| Effective Tax Rate % | 23.69% | 23.72% | 25.96% | 22.4% | 22.92% | 25.8% | 26.51% | 25.62% | 28.07% | 49.58% | 39.33% | 38.49% | 35.94% | 35.31% | 13.67% |
| Net Income | 56.37M | 57.17M | 30.97M | 35.87M | 41.8M | 39.98M | 25.82M | 16.89M | 12.77M | 7.11M | 9.44M | 7.49M | 4.18M | 3.22M | 3.37M |
| Net Margin % | 25.18% | 23.95% | 16.86% | 21.76% | 24.59% | 23.89% | 19.24% | 18.36% | 17.19% | 11.08% | 14.93% | 15.4% | 11.35% | 12.2% | 18.08% |
| Net Income Growth % | 30.27% | 84.59% | -13.66% | -14.19% | 4.57% | 54.82% | 52.84% | 32.33% | 79.59% | -24.7% | 26.02% | 79.18% | 29.68% | -4.42% | - |
| Net Income (Continuing) | 56.37M | 57.17M | 30.97M | 35.87M | 41.8M | 39.98M | 25.82M | 16.89M | 12.77M | 7.11M | 9.44M | 7.49M | 4.18M | 3.22M | 3.37M |
| EPS (Diluted) | 3.44 | 3.40 | 2.12 | 2.55 | 2.91 | 2.84 | 1.87 | 1.21 | 1.02 | 0.54 | 0.72 | 0.57 | 0.31 | 0.24 | 0.25 |
| EPS Growth % | 27.34% | 60.38% | -16.86% | -12.37% | 2.46% | 51.87% | 54.55% | 18.63% | 88.89% | -25% | 26.32% | 83.87% | 29.17% | -4% | - |
| EPS (Basic) | - | 3.45 | 2.12 | 2.56 | 2.98 | 2.90 | 1.87 | 1.23 | 1.05 | 0.54 | 0.72 | 0.57 | 0.31 | 0.24 | 0.25 |
| Diluted Shares Outstanding | 16.37M | 16.49M | 14.64M | 14.08M | 14.36M | 14.08M | 13.8M | 13.97M | 12.46M | 13.16M | 13.16M | 13.16M | 13.5M | 13.5M | 13.5M |
Quick answers to the most common questions about buying CBNK stock.
For fiscal year 2025, Capital Bancorp, Inc. (CBNK) reported total revenue of $238.8M. This represents a 1179.7% increase compared to $18.7M in 2004.
Capital Bancorp, Inc. (CBNK) is profitable, generating $57.2M in net income for the fiscal year ending 2025 with a net profit margin of 18.8%.
Capital Bancorp, Inc. (CBNK) reported an operating income of $70.6M, resulting in an operating profit margin of 23.3%. This margin reflects the operational efficiency of the business before interest and taxes.
Capital Bancorp, Inc. (CBNK) generated $223.6M in gross profit for the year, representing a gross profit margin of 73.6%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Fee income volatility and provision normalization
Metrics are mathematically derived from official filings.
NII Growth Decelerates from Peak
Net interest income growth has moderated significantly, slowing to 6.9% year-over-year in 2026Q2 after peaking at 35.6% in 2025Q3, suggesting the bank's loan volume expansion may be encountering a more challenging rate environment.
The sequential deceleration in NII growth from double-digit rates to single digits indicates that the tailwinds from asset repricing and balance sheet growth are fading. This trajectory implies that future NII expansion will depend more heavily on loan volume growth rather than favorable rate dynamics, which may be harder to achieve in a potentially slowing economy.
NIM Compression Amidst Funding Pressure
Net interest margin has compressed 20 basis points from its 2025Q3 peak of 1.5% to 1.3% in 2026Q2, indicating that rising funding costs are beginning to outpace asset yield improvements.
The NIM decline suggests the bank is experiencing deposit beta pressures, where the cost of funds is rising faster than the yield on earning assets. This margin compression, combined with the decelerating NII growth, points to a less favorable interest rate environment that may continue to pressure core earnings power.
Fee Income Volatility Masks Core Earnings
Non-interest income has been highly volatile, ranging from $0 in recent quarters to $12.5M in 2025Q1, creating significant earnings variability that obscures the underlying profitability trend.
The erratic fee income pattern suggests these revenues may be driven by non-recurring items like gains on sales or one-time transactions rather than stable, recurring sources like wealth management or service charges. This volatility makes it difficult to assess the bank's core earnings sustainability and introduces uncertainty into forward projections.
Provisioning Normalization After Peak
Loan loss provisions have normalized from an elevated $8.0M in 2024Q4 to $0 in recent quarters, suggesting the bank has moved past a period of heightened credit stress.
The significant reduction in provisioning expense indicates that management's view of credit quality has improved, potentially reflecting better loan performance or a more favorable economic outlook. However, the complete absence of provisions in recent quarters may warrant monitoring, as it could indicate either genuine credit improvement or a potential underestimation of future losses.
2025Q4 Marks Structural Shift
The fourth quarter of 2025 represents a clear inflection point where the bank's earnings profile fundamentally changed, with EPS surging 102.2% year-over-year while the efficiency ratio improved dramatically to 47.5%.
This quarter appears to mark the culmination of a strategic transformation, with the bank achieving both revenue growth and operational efficiency simultaneously. The dramatic improvement in the efficiency ratio from the mid-50s to below 50% suggests successful cost management or revenue scaling that may not be fully sustainable at current levels.
Sustainability of Efficiency Gains Questioned
The bank's efficiency ratio improved to 47.5% in 2025Q4 but has since deteriorated to 66.9% in 2026Q2, raising questions about whether the operational improvements were temporary or structural.
The rapid deterioration in the efficiency ratio from its 2025Q4 low suggests that the operational improvements may have been driven by one-time factors rather than sustainable structural changes. This reversal, combined with the fee income volatility, indicates that the bank's profitability may be more fragile than the recent earnings growth suggests, and investors should monitor whether the bank can re-establish operational discipline.