Operating cash flow swung between negative $5.0M and positive $32.9M with OCF-to-net-income ratios ranging from -0.35 to 3.44, suggesting earnings convert to cash unevenly and that the $2.0M quarterly dividend and fluctuating buybacks warrant ongoing scrutiny.
Capital Bancorp, Inc. (CBNK) cash flow statement — 14-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'06 | Dec'05 | Dec'04 |
|---|
| Cash from Operations | 70.62M | 69.72M | 34.93M | 47.42M | 51.39M | 132.08M | 5.46M | -27.21M | 28.3M | 34.81M | 7.54M | 16.67M | 7.05M | 5.71M | 5.14M |
| Operating CF Growth % | -44.11% | 99.62% | -26.34% | -7.73% | -61.09% | 2320.3% | 120.05% | -196.15% | -18.71% | 361.99% | -54.79% | 136.27% | 23.62% | 11.05% | - |
| Net Income | 54.43M | 57.17M | 30.97M | 35.87M | 41.8M | 39.98M | 25.82M | 16.89M | 12.77M | 7.11M | 9.44M | 7.49M | 4.18M | 3.22M | 3.37M |
| Depreciation & Amortization | 3.79M | 3.87M | 2.21M | 473K | 1.43M | 1.21M | 1.89M | 2.35M | 1.08M | 983K | 966.08K | 929.35K | 1.11M | 505K | 409K |
| Deferred Taxes | -1.8M | 1.1M | -1.81M | 142K | 1.24M | -1.93M | -3.17M | -839K | -141K | -239K | -1.26M | -120.86K | 0 | 0 | 0 |
| Other Non-Cash Items | 2.3M | 8.49M | 70K | 8.96M | 15.44M | 96.33M | -23.09M | -48.89M | 11.27M | 27.12M | 5.32M | 2.56M | 518K | 1.58M | 1.51M |
| Working Capital Changes | 9.48M | -2.51M | 1.59M | 215K | -10.19M | -4.86M | 3.02M | 2.48M | 2.75M | -663K | -7.57M | 5.45M | 1.24M | 401K | -150K |
| Cash from Investing | -355.07M | -350.88M | -269.95M | -130.84M | -198.46M | -238.23M | -385.51M | -187.98M | -109.26M | -133.37M | -137.15M | -131.71M | -89.54M | -97.45M | -92.54M |
| Purchase of Investments | -70.66M | -54.88M | -65.4M | -6.96M | -113.08M | -169.67M | -53.93M | -38.59M | 0 | -12.81M | -22.88M | -9.15M | -22.18M | -12.47M | -35.12M |
| Sale/Maturity of Investments | 84.36M | 56.11M | 53.21M | 55.99M | 23.85M | 80.42M | 17.01M | 25.45M | 6.39M | 6.2M | 13.48M | 8.95M | 11.66M | 14.08M | 20.44M |
| Net Investment Activity | 13.7M | 1.23M | -12.19M | 49.03M | -89.23M | -89.26M | -36.92M | -13.14M | 6.39M | -6.61M | -9.4M | -209.12K | -10.52M | 1.61M | -14.68M |
| Acquisitions | 0 | 0 | 65.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20K |
| Other Investing | -367.15M | -349.74M | -320.78M | -177.71M | -107.67M | -148.95M | -348.33M | -174.49M | -113.92M | -125.34M | -127.07M | -129.54M | -77.83M | -97.97M | -77.74M |
| Cash from Financing | 189.68M | 331.39M | 386.39M | 56.97M | 44.09M | 142.64M | 412.14M | 295.29M | 63.37M | 112.73M | 147.61M | 115.73M | 84.06M | 95.71M | 88.44M |
| Dividends Paid | -5.9M | -7.3M | -5.28M | -3.92M | -3.08M | -1.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -8.56M | -11.73M | -1.4M | -8.83M | 0 | 0 | -3.72M | -371K | -45K | -512K | -3.42M | -1.38M | 0 | 0 | 0 |
| Stock Issued | 1.07M | 1.16M | 0 | 0 | 0 | 967K | 0 | 0 | 19.96M | 0 | 0 | 0 | 951K | 235K | 1.82M |
| Net Stock Activity | -7.48M | -10.57M | -1.4M | -8.83M | 0 | 967K | -3.72M | -371K | 19.92M | -512K | -3.42M | -1.38M | 951K | 235K | 1.82M |
| Debt Issuance (Net) | 1000K | 1000K | -1000K | -1000K | 1000K | -1000K | -1000K | 1000K | 0 | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K |
| Other Financing | 187.95M | 331.26M | 408.07M | 139.72M | -37.83M | 145.01M | 427.63M | 265.44M | 43.46M | 117.24M | 159M | 128.88M | 86.28M | 98.64M | 55.8M |
| Net Change in Cash | -188.87M | 50.23M | 151.37M | -26.45M | -102.98M | 36.48M | 32.09M | 80.1M | -17.59M | 14.18M | 17.99M | 694.61K | 0 | 0 | 0 |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 418.26M | 205.33M | 53.96M | 80.42M | 183.4M | 146.91M | 114.82M | 34.72M | 52.31M | 38.13M | 20.15M | 19.45M | 0 | 0 | 0 |
| Cash at End | 0 | 255.56M | 205.33M | 53.96M | 80.42M | 183.4M | 146.91M | 114.82M | 34.72M | 52.31M | 38.13M | 20.15M | 0 | 0 | 0 |
| Interest Paid | 36.03M | 65.53M | 54.74M | 37.13M | 9.48M | 7.21M | 13.85M | 15.61M | 10.76M | 7.45M | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 2.85M | 18.75M | 9.1M | 7.7M | 11.73M | 15.92M | 12M | 5.45M | 2.65M | 7.99M | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 70.2M | 67.35M | 32.77M | 45.26M | 49.84M | 132.05M | 5.19M | -27.52M | 26.57M | 33.39M | 6.87M | 14.71M | 5.87M | 4.61M | 4.99M |
| FCF Growth % | -4.11% | 105.52% | -27.6% | -9.19% | -62.26% | 2444.35% | 118.86% | -203.57% | -20.44% | 386.39% | -53.34% | 150.83% | 27.13% | -7.55% | - |
Quick answers to the most common questions about buying CBNK stock.
Capital Bancorp, Inc. (CBNK) generated $69.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Capital Bancorp, Inc. (CBNK) generated $67.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Capital Bancorp, Inc. (CBNK) spent $2.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Capital Bancorp, Inc. (CBNK) returned $7.3M to shareholders via cash dividends and spent $11.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Volatile operating cash generation
Metrics are mathematically derived from official filings.
Operating Cash Conversion Lacks Consistency
Based on CBNK's reported quarterly cash flows, operating cash flow ranged from negative $5.0M to positive $32.9M over the ten quarters shown, with OCF/net income ratios swinging between -0.35 and 3.44, indicating that reported earnings translate into cash unevenly.
The wide dispersion in the OCF-to-net-income ratio suggests that working capital movements, loan-related timing, or trading-related flows are dominating operating cash results rather than core earnings power. Because the cash flow statement for a bank is heavily shaped by loan and securities activity, the low signal content here implies that retained earnings are better assessed through the income statement and capital ratios. Investors should monitor whether conversion stabilizes as the period-to-period noise in these flows reflects structural rather than transitory drivers.
Securities Portfolio Shrinking as Proceeds Dominate
As reported in financial statements, CBNK's securities sale proceeds of $52.3M in 2026Q2 exceeded purchases of $41.5M, and sales have outpaced purchases in several recent quarters, which may indicate a deliberate reduction in securities exposure.
Net investment flows have been positive in most quarters, with sale and maturity proceeds frequently exceeding purchases, pointing to a portfolio that is being run down rather than rebuilt. This pattern may reflect a choice to fund loan growth or deposit outflows from securities, though the reported data alone cannot confirm the underlying motive. Investors should monitor whether the portfolio contraction persists, as it would reduce the bank's liquidity buffer and earning asset base over time.
Dividend Steady While Buybacks Fluctuate
Based on CBNK's reported figures, dividends paid held at roughly $2.0M per quarter in recent periods, while share repurchases ranged from zero to $8.6M, with the largest buyback occurring in 2025Q4.
The consistency of the dividend payout relative to quarterly net income of $12.0M to $15.1M suggests management has treated the dividend as a stable commitment, while buybacks appear opportunistic and sized to available capital. The fact that buybacks were absent in several quarters where cash generation was positive suggests discretionary rather than programmatic repurchasing. Investors should monitor whether repurchase activity is funded from earnings or from balance sheet liquidity, as the latter would warrant closer scrutiny of capital retention.
Provisioning Timing Obscures Credit Trend
As reported in financial statements, CBNK recorded loan loss provisions of $8.0M in 2024Q4 and $4.8M in 2026Q3, but no provision in 2026Q1 and 2026Q2, a pattern that complicates reading credit cost direction from the cash flow data.
Provision expense is a non-cash item that reverses through operating cash flow, so the lumpy provision pattern contributes to the volatility in operating cash flow noted elsewhere. The absence of provisions in two consecutive quarters does not by itself establish improving credit quality, and this warrants further investigation through the loan loss reserve roll-forward. Investors should monitor whether the recent provisioning gap reflects genuine credit stability or a deferral of cost recognition.
Cash Flow Data Gaps Limit Conclusions
Based on the supplied data, CBNK's 2026Q3 cash flow line items for securities, dividends, and buybacks are reported as zero, which may reflect incomplete reporting rather than actual inactivity and limits confidence in the latest-quarter read.
Several recent-quarter entries are blank or zero, and treating them as genuine zeros would materially change the interpretation of capital return and investment activity. The data provided does not establish whether these values are unreported, reclassified, or truly absent, so no inference is drawn from their absence. Investors should verify the most recent cash flow statement directly before relying on the trend conclusions above.