Revenue growth accelerated to 15.1% YoY in 2026Q2, but NOI margin normalized to 18.6% from a 93.7% outlier in 2025Q2, and FFO per share fell to $1.33 from $2.24 in 2024Q4, reflecting cyclicality.
CBRE Group, Inc. (CBRE) annual income statement — 25-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 |
|---|
| Revenue | 44.9B | 40.55B | 35.77B | 31.95B | 30.83B | 27.75B | 23.83B | 23.89B | 21.34B | 18.63B | 17.37B | 10.86B | 9.05B | 7.18B | 6.51B | 5.91B | 5.12B | 4.17B | 5.13B | 6.03B | 4.03B | 2.91B | 2.37B | 1.63B | 1.17B | 562.83M |
| Revenue Growth % | 14.17% | 13.37% | 11.95% | 3.64% | 11.11% | 16.45% | -0.28% | 11.97% | 14.55% | 7.25% | 60% | 19.95% | 25.96% | 10.3% | 10.31% | 15.45% | 22.79% | -18.78% | -15% | 49.66% | 38.53% | 23.07% | 45.09% | 39.29% | 107.93% | - |
| Property Operating Expenses | 37.06B | 34.48B | 28.75B | 25.65B | 24.21B | 21.58B | 19.01B | 18.69B | 16.45B | 14.31B | 13.38B | 7.08B | 5.61B | 4.19B | 3.74B | 3.46B | 2.96B | 2.45B | 2.93B | 3.2B | 2.11B | 1.47B | 1.2B | 796.41M | 0 | 0 |
| Net Operating Income (NOI) | 7.84B | 6.07B | 7.02B | 6.3B | 6.62B | 6.17B | 4.82B | 5.21B | 4.89B | 4.32B | 3.99B | 3.77B | 3.44B | 3B | 2.77B | 2.45B | 2.16B | 1.72B | 2.2B | 2.83B | 1.92B | 1.44B | 1.16B | 833.67M | 1.17B | 562.83M |
| NOI Margin % | 17.46% | 14.97% | 19.63% | 19.72% | 21.48% | 22.22% | 20.23% | 21.78% | 22.92% | 23.21% | 22.94% | 34.75% | 38% | 41.69% | 42.55% | 41.46% | 42.13% | 41.24% | 42.94% | 46.96% | 47.66% | 49.49% | 49.1% | 51.14% | 100% | 100% |
| Operating Expenses | 6.19B | 4.78B | 5.61B | 5.18B | 5.11B | 4.53B | 3.85B | 3.95B | 3.8B | 3.25B | 3.17B | 2.94B | 2.65B | 2.38B | 2.11B | 2B | 1.72B | 1.48B | 2.99B | 2.08B | 1.37B | 1.07B | 964.75M | 756.65M | 1.06B | 500.1M |
| G&A Expenses | 6.31B | 5.54B | 4.9B | 4.5B | 4.6B | 4.07B | 3.19B | 3.44B | 3.36B | 2.83B | 2.61B | 2.63B | 2.43B | 2.1B | 1.93B | 1.88B | 1.61B | 1.38B | 1.75B | 1.99B | 1.3B | 1.02B | 909.89M | 678.4M | 493.95M | 212.04M |
| EBITDA | 2.4B | 2.06B | 2.11B | 1.76B | 2.13B | 2.16B | 1.45B | 1.7B | 1.54B | 1.48B | 1.18B | 1.15B | 1.06B | 806.52M | 840.23M | 578.58M | 554.76M | 341.31M | -673.9M | 820.62M | 637.83M | 424.52M | 240.55M | 132.82M | 130.68M | 74.93M |
| EBITDA Margin % | 5.35% | 5.08% | 5.91% | 5.52% | 6.89% | 7.8% | 6.09% | 7.11% | 7.22% | 7.97% | 6.82% | 10.59% | 11.68% | 11.23% | 12.9% | 9.8% | 10.85% | 8.19% | -13.14% | 13.6% | 15.82% | 14.59% | 10.17% | 8.15% | 11.17% | 13.31% |
| Depreciation & Amortization | 745M | 766M | 701M | 647M | 613M | 526M | 481.04M | 439.22M | 451.99M | 406.11M | 366.93M | 314.1M | 265.1M | 190.39M | 169.65M | 115.72M | 108.38M | 99.47M | 114.57M | 121.65M | 87.69M | 52.12M | 69.54M | 92.62M | 24.61M | 12.2M |
| D&A / Revenue % | 1.66% | 1.89% | 1.96% | 2.03% | 1.99% | 1.9% | 2.02% | 1.84% | 2.12% | 2.18% | 2.11% | 2.89% | 2.93% | 2.65% | 2.6% | 1.96% | 2.12% | 2.39% | 2.23% | 2.02% | 2.17% | 1.79% | 2.94% | 5.68% | 2.1% | 2.17% |
| Operating Income | 1.66B | 1.29B | 1.41B | 1.12B | 1.51B | 1.64B | 969.76M | 1.26B | 1.09B | 1.08B | 816.83M | 835.94M | 792.25M | 616.13M | 670.59M | 462.86M | 446.38M | 241.84M | -788.47M | 698.97M | 550.14M | 372.41M | 171.01M | 40.2M | 106.06M | 62.73M |
| Operating Margin % | 3.69% | 3.19% | 3.95% | 3.5% | 4.9% | 5.9% | 4.07% | 5.27% | 5.1% | 5.79% | 4.7% | 7.7% | 8.75% | 8.58% | 10.29% | 7.84% | 8.73% | 5.81% | -15.37% | 11.58% | 13.64% | 12.79% | 7.23% | 2.47% | 9.06% | 11.15% |
| Interest Expense | 4M | 223M | 215M | 149M | 69M | 50.35M | 67.75M | 85.75M | 107.27M | 136.81M | 144.85M | 118.88M | 112.03M | 135.08M | 175.07M | 150.25M | 191.15M | 189.15M | 183.01M | 115.82M | 45.01M | 54.33M | 88.33M | 87.22M | 57.23M | 27.29M |
| Interest Coverage | - | 8.15x | 6.74x | 7.93x | 20.54x | 31.10x | 16.92x | 15.51x | 10.09x | 7.94x | 6.94x | 6.94x | 6.65x | 5.19x | 3.83x | 3.86x | 2.42x | 1.00x | -4.69x | 6.53x | 12.22x | 6.85x | 2.23x | 20.75x | 23.79x | 2.30x |
| Non-Operating Income | -497M | -523M | -37M | -64M | 95M | 71M | -176.68M | -69.97M | 5.75M | -7.52M | -188.38M | 10.77M | 47.13M | -84.58M | 0 | -116.92M | -16.83M | 53.34M | 70.05M | -56.93M | 0 | 0 | -25.57M | -1.78B | -1.26B | 0 |
| Pretax Income | 1.94B | 1.59B | 1.22B | 1.28B | 1.66B | 2.41B | 969.97M | 1.36B | 1.38B | 1.17B | 882.07M | 879.73M | 777.26M | 508.99M | 489.48M | 429.54M | 272.06M | -645K | -971.48M | 580.51M | 516.9M | 356.22M | 108.25M | -40.98M | 48.83M | 35.44M |
| Pretax Margin % | 4.33% | 3.93% | 3.41% | 4% | 5.38% | 8.69% | 4.07% | 5.7% | 6.46% | 6.29% | 5.08% | 8.1% | 8.59% | 7.08% | 7.51% | 7.27% | 5.32% | -0.02% | -18.94% | 9.62% | 12.82% | 12.24% | 4.58% | -2.51% | 4.17% | 6.3% |
| Income Tax | 425M | 317M | 182M | 250M | 234M | 568M | 214.1M | 69.89M | 313.06M | 467.76M | 296.9M | 320.85M | 263.76M | 187.19M | 185.32M | 189.1M | 130.37M | 26.99M | 50.81M | 192.64M | 198.33M | 138.88M | 43.53M | -6.28M | 30.11M | 18.02M |
| Effective Tax Rate % | 21.86% | 19.89% | 14.94% | 19.58% | 14.11% | 23.57% | 22.07% | 5.13% | 22.7% | 39.93% | 33.66% | 36.47% | 33.93% | 36.78% | 37.86% | 44.02% | 47.92% | -4184.96% | -5.23% | 33.18% | 38.37% | 38.99% | 40.21% | 15.31% | 61.65% | 50.83% |
| Net Income | 1.38B | 1.16B | 968M | 986M | 1.41B | 1.84B | 751.99M | 1.28B | 1.06B | 691.48M | 571.97M | 547.13M | 484.5M | 316.54M | 315.56M | 239.16M | 200.34M | 33.34M | -1.01B | 390.5M | 318.57M | 217.34M | 64.72M | -34.7M | 18.73M | 17.43M |
| Net Margin % | 3.08% | 2.85% | 2.71% | 3.09% | 4.56% | 6.62% | 3.16% | 5.37% | 4.98% | 3.71% | 3.29% | 5.04% | 5.35% | 4.41% | 4.84% | 4.05% | 3.92% | 0.8% | -19.73% | 6.47% | 7.9% | 7.47% | 2.74% | -2.13% | 1.6% | 3.1% |
| Net Income Growth % | 12.46% | 19.52% | -1.83% | -29.92% | -23.41% | 144.29% | -41.36% | 20.61% | 53.76% | 20.89% | 4.54% | 12.93% | 53.06% | 0.31% | 31.94% | 19.38% | 500.9% | 103.29% | -359.17% | 22.58% | 46.58% | 235.79% | 286.51% | -285.32% | 7.47% | - |
| Funds From Operations (FFO) | 2.13B | 1.92B | 1.67B | 1.63B | 2.02B | 2.36B | 1.23B | 1.72B | 1.52B | 1.1B | 938.9M | 861.23M | 749.6M | 506.93M | 485.2M | 354.88M | 308.73M | 132.81M | -897.5M | 512.16M | 406.26M | 269.46M | 134.27M | 57.92M | 43.34M | 29.62M |
| FFO Margin % | 4.74% | 4.74% | 4.67% | 5.11% | 6.55% | 8.52% | 5.18% | 7.21% | 7.1% | 5.89% | 5.41% | 7.93% | 8.28% | 7.06% | 7.45% | 6.01% | 6.04% | 3.19% | -17.5% | 8.49% | 10.08% | 9.26% | 5.68% | 3.55% | 3.7% | 5.26% |
| FFO Growth % | 42.08% | 15.22% | 2.2% | -19.16% | -14.52% | 91.64% | -28.38% | 13.62% | 38.05% | 16.9% | 9.02% | 14.89% | 47.87% | 4.48% | 36.72% | 14.95% | 132.45% | 114.8% | -275.24% | 26.07% | 50.77% | 100.69% | 131.83% | 33.63% | 46.3% | - |
| FFO per Share | 7.29 | 6.39 | 5.42 | 5.22 | 6.16 | 6.96 | 3.64 | 5.06 | 4.42 | 3.22 | 2.77 | 2.56 | 2.24 | 1.53 | 1.48 | 1.10 | 0.97 | 0.47 | -4.26 | 2.18 | 1.73 | 1.17 | 0.63 | 0.38 | 0.34 | 0.65 |
| FFO Payout Ratio % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 10.16% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| EPS (Diluted) | 4.74 | 3.85 | 3.14 | 3.15 | 4.29 | 5.41 | 2.22 | 3.77 | 3.10 | 2.05 | 1.69 | 1.63 | 1.45 | 0.95 | 0.97 | 0.74 | 0.63 | 0.12 | -4.81 | 1.66 | 1.35 | 0.95 | 0.30 | -0.23 | 0.15 | 0.38 |
| EPS Growth % | 15.59% | 22.61% | -0.32% | -26.57% | -20.7% | 143.69% | -41.11% | 21.61% | 51.22% | 21.3% | 3.68% | 12.41% | 52.63% | -2.06% | 31.08% | 17.46% | 425% | 102.49% | -389.76% | 22.96% | 42.11% | 216.67% | 230.43% | -253.33% | -60.53% | - |
| EPS (Basic) | - | 3.88 | 3.16 | 3.20 | 4.36 | 5.48 | 2.24 | 3.82 | 3.13 | 2.06 | 1.71 | 1.64 | 1.47 | 0.96 | 0.98 | 0.75 | 0.64 | 0.12 | -4.81 | 1.71 | 1.41 | 0.98 | 0.32 | -0.23 | 0.15 | 0.39 |
| Diluted Shares Outstanding | 291.61M | 300.75M | 308.03M | 312.55M | 327.7M | 339.72M | 338.39M | 340.52M | 343.12M | 340.78M | 338.42M | 336.41M | 334.17M | 331.76M | 327.04M | 323.72M | 319.02M | 280M | 210.54M | 234.98M | 235.12M | 229.86M | 214.04M | 152.76M | 126.56M | 45.39M |
Quick answers to the most common questions about buying CBRE stock.
For fiscal year 2025, CBRE Group, Inc. (CBRE) reported total revenue of $40.55B. This represents a 7104.7% increase compared to $562.8M in 2001.
CBRE Group, Inc. (CBRE) is profitable, generating $1.16B in net income for the fiscal year ending 2025 with a net profit margin of 2.9%.
CBRE Group, Inc. (CBRE) reported an operating income of $1.29B, resulting in an operating profit margin of 3.2%. This margin reflects the operational efficiency of the business before interest and taxes.
CBRE Group, Inc. (CBRE) generated $6.07B in gross profit for the year, representing a gross profit margin of 15.0%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
FFO volatility from cyclicality
Metrics are mathematically derived from official filings.
Revenue Momentum Accelerates
CBRE's revenue grew 15.1% YoY in 2026Q2, reaching $11.2B, with sequential acceleration from 8.7% in 2024Q2, indicating robust demand across service lines.
The 15.1% YoY growth in 2026Q2, up from 8.7% in 2024Q2, suggests a strengthening commercial real estate services market. This acceleration is broad-based, with NOI also expanding 31.3% YoY, implying operational leverage. Investors should monitor whether this pace is sustainable given potential rate volatility.
NOI Margin Fluctuates
NOI margin swung from 93.7% in 2025Q2 to 18.6% in 2026Q2, reflecting a one-time gain in 2025Q2; underlying margins hover near 19%, indicating stable property-level profitability.
The 93.7% NOI margin in 2025Q2 is an outlier, likely due to a large asset sale or one-time item, as other quarters cluster around 18-20%. Excluding that, margins are stable, suggesting consistent cost management. However, the volatility warrants scrutiny into the composition of NOI and potential non-recurring items.
FFO Per Share Volatile
FFO per share swung from $0.94 in 2024Q2 to $2.24 in 2024Q4, then fell to $1.33 in 2026Q2, reflecting cyclicality; AFFO conversion averages 80%, indicating reasonable earnings quality.
FFO per share shows high volatility, with a 58% drop from 2024Q4 to 2026Q2, likely due to transaction timing and market conditions. AFFO/FFO ratio around 80% suggests recurring capital expenditures are modest, but investors should watch for potential dilution from equity raises. The lack of dividend yield data may indicate a non-traditional REIT structure.
Depreciation Distorts GAAP
Net income to FFO conversion averages 55%, with depreciation charges significantly impacting GAAP earnings; 2026Q2 net income of $204M vs FFO of $394M highlights the gap.
The persistent gap between net income and FFO, with net income averaging about 55% of FFO, underscores the heavy depreciation burden typical of real estate. This distortion makes FFO the more reliable earnings metric. The relatively stable AFFO suggests maintenance capex is manageable, but investors should assess if depreciation reflects true economic wear and tear.
Organic Growth Steady
Same-store NOI growth appears positive, with revenue growth consistently above 10% since 2025Q1, implying strong organic demand and pricing power in leasing and advisory.
While same-store metrics are not explicitly provided, the consistent double-digit revenue growth across all quarters since 2025Q1 suggests robust organic expansion. This is likely driven by higher leasing volumes and rental rate growth. However, the cyclical nature of real estate services means this trend could reverse if economic conditions weaken.
Earnings Quality Under Scrutiny
The 93.7% NOI margin in 2025Q2 raises questions about earnings quality; such an outlier may indicate one-time gains or aggressive accounting, warranting deeper investigation.
The anomalous NOI margin in 2025Q2, far above the typical 19%, suggests a significant non-recurring item, possibly a gain on sale or a change in accounting. This could inflate reported profitability and mislead investors if not adjusted. Additionally, the volatile FFO per share, with a 58% swing, may indicate reliance on transaction-driven income, which is less predictable. Investors should scrutinize the sustainability of earnings and the quality of revenue sources.