CBRE Group, Inc. (CBRE) quarterly income statement — complete revenue, gross profit & net income history
CBRE Group, Inc. (CBRE) annual income statement — 25-year revenue, gross profit & net income history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Revenue | 11.52B | 11.23B | 10.53B | 11.63B | 10.26B | 9.75B | 8.91B | 10.4B | 9.04B | 8.39B | 7.93B | 8.95B | 7.87B | 7.72B | 7.41B | 8.19B | 7.53B | 7.77B | 7.33B | 8.55B |
| Revenue Growth % | 12.27% | 15.1% | 18.15% | 11.77% | 13.52% | 16.23% | 12.29% | 16.25% | 14.84% | 8.69% | 7.07% | 9.22% | 4.5% | -0.66% | 1.06% | -4.16% | 10.76% | 20.32% | 23.47% | 23.73% |
| Property Operating Expenses | 9.39B | 9.14B | 8.68B | 9.85B | 8.27B | 618M | 7.26B | 8.26B | 7.25B | 6.79B | 6.47B | 7.07B | 6.4B | 6.18B | 6.01B | 6.46B | 5.93B | 6.05B | 5.75B | 6.58B |
| Net Operating Income (NOI) | 2.13B | 2.09B | 1.85B | 1.78B | 1.99B | 9.13B | 1.65B | 2.15B | 1.78B | 1.6B | 1.46B | 1.88B | 1.47B | 1.54B | 1.41B | 1.73B | 1.6B | 1.72B | 1.58B | 1.97B |
| NOI Margin % | 18.45% | 18.58% | 17.59% | 15.29% | 19.4% | 93.66% | 18.46% | 20.66% | 19.74% | 19.04% | 18.4% | 21.04% | 18.7% | 19.96% | 18.96% | 21.1% | 21.18% | 22.1% | 21.56% | 22.99% |
| Operating Expenses | 1.56B | 1.72B | 1.34B | 1.56B | 1.51B | 8.78B | 1.37B | 1.55B | 1.42B | 1.35B | 1.26B | 1.38B | 1.2B | 1.24B | 1.37B | 1.49B | 1.22B | 1.2B | 1.2B | 1.37B |
| G&A Expenses | 1.56B | 1.54B | 1.46B | 1.75B | 1.33B | 1.27B | 1.19B | 1.47B | 1.22B | 1.19B | 1.11B | 1.21B | 1.05B | 1.09B | 1.07B | 1.29B | 1.05B | 1.17B | 1.06B | 1.29B |
| EBITDA | 745M | 555M | 693M | 407M | 614M | 556M | 501M | 798M | 546M | 407M | 409M | 686M | 418M | 460M | 199M | 421.63M | 516.49M | 679.3M | 525.98M | 786.28M |
| EBITDA Margin % | 6.47% | 4.94% | 6.58% | 3.5% | 5.99% | 5.7% | 5.62% | 7.67% | 6.04% | 4.85% | 5.15% | 7.66% | 5.31% | 5.96% | 2.69% | 5.15% | 6.86% | 8.74% | 7.17% | 9.2% |
| Depreciation & Amortization | 184M | 190M | 182M | 189M | 133M | 182M | 225M | 204M | 178M | 161M | 205M | 182M | 149M | 154M | 162M | 177.87M | 142.14M | 162.36M | 149.03M | 194.04M |
| D&A / Revenue % | 1.6% | 1.69% | 1.73% | 1.63% | 1.3% | 1.87% | 2.53% | 1.96% | 1.97% | 1.92% | 2.58% | 2.03% | 1.89% | 1.99% | 2.19% | 2.17% | 1.89% | 2.09% | 2.03% | 2.27% |
| Operating Income | 561M | 365M | 511M | 218M | 481M | 374M | 276M | 594M | 368M | 246M | 204M | 504M | 269M | 306M | 37M | 243.76M | 374.35M | 516.94M | 376.95M | 592.24M |
| Operating Margin % | 4.87% | 3.25% | 4.85% | 1.87% | 4.69% | 3.83% | 3.1% | 5.71% | 4.07% | 2.93% | 2.57% | 5.63% | 3.42% | 3.96% | 0.5% | 2.97% | 4.97% | 6.65% | 5.14% | 6.93% |
| Interest Expense | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Interest Coverage | 10.85x | 6.25x | 8.69x | 21.89x | 10.74x | 6.12x | 5.86x | 9.63x | 6.11x | 3.76x | 5.31x | 13.35x | 7.04x | 6.91x | 6.09x | 16.51x | 20.05x | 20.77x | 29.15x | 33.46x |
| Non-Operating Income | -112M | -10M | -2M | -373M | -56M | 19M | -17M | 93M | -23M | 9M | 13M | -22M | 0 | 9M | -136M | -48.52M | -25.79M | 132.37M | 3.12M | 75.72M |
| Pretax Income | 611M | 315M | 454M | 564M | 487M | 300M | 243M | 613M | 312M | 174M | 119M | 631M | 232M | 261M | 153M | 60.44M | 594.35M | 610.68M | 392.53M | 917.1M |
| Pretax Margin % | 5.31% | 2.81% | 4.31% | 4.85% | 4.75% | 3.08% | 2.73% | 5.89% | 3.45% | 2.07% | 1.5% | 7.05% | 2.95% | 3.38% | 2.06% | 0.74% | 7.89% | 7.86% | 5.35% | 10.73% |
| Income Tax | 131M | 68M | 112M | 114M | 91M | 61M | 52M | 112M | 67M | 32M | -29M | 136M | 31M | 55M | 28M | -25.69M | 142.67M | 120.76M | -3.74M | 224.23M |
| Effective Tax Rate % | 21.44% | 21.59% | 24.67% | 20.21% | 18.69% | 20.33% | 21.4% | 18.27% | 21.47% | 18.39% | -24.37% | 21.55% | 13.36% | 21.07% | 18.3% | -42.51% | 24% | 19.78% | -0.95% | 24.45% |
| Net Income | 443M | 204M | 318M | 416M | 363M | 215M | 163M | 487M | 225M | 130M | 126M | 477.15M | 190.55M | 201M | 117M | 81.11M | 446.64M | 487.32M | 392.3M | 691.99M |
| Net Margin % | 3.85% | 1.82% | 3.02% | 3.58% | 3.54% | 2.2% | 1.83% | 4.68% | 2.49% | 1.55% | 1.59% | 5.33% | 2.42% | 2.6% | 1.58% | 0.99% | 5.93% | 6.27% | 5.35% | 8.09% |
| Net Income Growth % | 22.04% | -5.12% | 95.09% | -14.58% | 61.33% | 65.38% | 29.37% | 2.06% | 18.08% | -35.32% | 7.69% | 488.26% | -57.34% | -58.75% | -70.18% | -88.28% | 2.5% | 10.1% | 47.37% | 120.54% |
| Funds From Operations (FFO) | 627M | 394M | 500M | 605M | 496M | 397M | 388M | 691M | 403M | 291M | 331M | 659.15M | 339.55M | 355M | 279M | 258.99M | 588.77M | 649.68M | 541.33M | 886.04M |
| FFO Margin % | 5.44% | 3.51% | 4.75% | 5.2% | 4.84% | 4.07% | 4.35% | 6.64% | 4.46% | 3.47% | 4.17% | 7.36% | 4.32% | 4.6% | 3.76% | 3.16% | 7.82% | 8.36% | 7.38% | 10.36% |
| FFO Growth % | 26.41% | -0.76% | 28.87% | -12.45% | 23.08% | 36.43% | 17.22% | 4.83% | 18.69% | -18.03% | 18.64% | 154.51% | -42.33% | -45.36% | -48.46% | -70.77% | 5.46% | 15.66% | 39.42% | 88.68% |
| FFO per Share | 2.15 | 1.33 | 1.68 | 2.02 | 1.65 | 1.31 | 1.28 | 2.24 | 1.31 | 0.94 | 1.07 | 2.14 | 1.09 | 1.13 | 0.88 | 0.81 | 1.81 | 1.97 | 1.61 | 2.61 |
| FFO Payout Ratio % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| EPS (Diluted) | 1.52 | 0.69 | 1.07 | 1.39 | 1.21 | 0.71 | 0.54 | 1.58 | 0.73 | 0.42 | 0.41 | 1.55 | 0.61 | 0.64 | 0.37 | 0.25 | 1.38 | 1.48 | 1.16 | 2.04 |
| EPS Growth % | 25.62% | -2.82% | 98.15% | -12.03% | 65.75% | 69.05% | 31.71% | 1.94% | 19.67% | -34.38% | 10.81% | 520% | -55.8% | -56.76% | -68.1% | -87.75% | 7.81% | 13.85% | 48.72% | 119.35% |
| EPS (Basic) | 1.53 | 0.69 | 1.08 | 1.40 | 1.22 | 0.70 | 0.54 | 1.60 | 0.73 | 0.42 | 0.41 | 1.57 | 0.62 | 0.65 | 0.38 | 0.26 | 1.40 | 1.50 | 1.18 | 2.07 |
| Diluted Shares Outstanding | 291.61M | 296.99M | 296.99M | 299.87M | 300.26M | 302.92M | 302.92M | 308.31M | 308.31M | 308.04M | 308.5M | 308.53M | 312.22M | 314.28M | 315.36M | 319.22M | 324.74M | 329.84M | 337.14M | 339.47M |