Operating cash flow covered net income at 1.3x in Q2 2026, but loan growth was funded by net securities sales of $20.7M, and dividends remained conservative at a 24% payout ratio.
CNB Financial Corporation (CCNE) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 89.25M | 64.98M | 71.51M | 47.02M | 64.05M | 58.92M | 28.76M | 51.91M | 44.85M | 30.76M | 26.76M | 33.64M | 28.92M | 33.61M | 27.56M | 30.39M | 11.15M | 14.93M | 13.55M | 12.65M | 12.93M | 9.73M | 7.98M | 12.15M | 5.1M | 9.2M | 7.13M | 8.7M | 4.7M | 4.91M | 2.67M |
| Operating CF Growth % | 91.97% | -9.13% | 52.08% | -26.59% | 8.71% | 104.88% | -44.6% | 15.72% | 45.81% | 14.94% | -20.43% | 16.31% | -13.95% | 21.95% | -9.3% | 172.61% | -25.36% | 10.18% | 7.17% | -2.15% | 32.86% | 21.92% | -34.33% | 138.21% | -44.53% | 28.99% | -18.06% | 85.11% | -4.3% | 83.59% | -43.12% |
| Net Income | 96.03M | 66.13M | 54.58M | 58.02M | 63.19M | 57.71M | 32.74M | 40.08M | 33.72M | 23.86M | 20.54M | 22.2M | 23.07M | 16.68M | 17.14M | 15.1M | 11.32M | 8.51M | 5.24M | 9.13M | 9.62M | 9.14M | 7.87M | 9.06M | 8.67M | 6.51M | 5.43M | 4.6M | 5M | 4.3M | 4.28M |
| Depreciation & Amortization | 14.51M | 10.91M | 8.27M | 7.74M | 6.57M | 6.24M | 6.08M | 5.96M | 4.81M | 5.24M | 4.48M | 4.04M | 4.13M | 2.64M | 2.23M | 2.08M | 2.03M | 2M | 1.88M | 1.08M | 1.43M | 1.82M | 1.76M | 2.19M | 1.43M | 2.49M | 2.47M | 2.1M | 1.1M | 1.07M | 664K |
| Deferred Taxes | 0 | 5.07M | -1.18M | 1.11M | -1.81M | -1.69M | 1.39M | -204K | -1.08M | 3.38M | 1.02M | 376K | 733K | -977K | -240K | 441K | 2.25M | -1.75M | -1.32M | -272K | -150K | -674K | -735K | -181K | -1.64M | -434K | 269K | 600K | 1.4M | 762K | 169K |
| Other Non-Cash Items | -22.31M | -9.8M | -232K | -1.5M | -5.73M | -11.55M | -2.78M | 39K | 4.32M | -2.17M | 1.71M | 875K | 777K | 9.61M | 6.09M | 8.37M | -625K | 6.58M | 8.71M | 1.06M | 963K | 718K | 968K | 2.06M | 3.21M | -2.05M | 619K | 2.6M | -2.5M | -307K | -84K |
| Working Capital Changes | -2.39M | -9.99M | 7.86M | -20.09M | 507K | 6.73M | -10.09M | 4.68M | 1.53M | -477K | -1.81M | 5.53M | -339K | 5.26M | 2.07M | 4.19M | -4.04M | -526K | -1.1M | 1.65M | 1.06M | -1.27M | -1.89M | -980K | -6.56M | 2.69M | -1.67M | -1.2M | -300K | -912K | -2.36M |
| Cash from Investing | 54.62M | 27.64M | -203.28M | -149.46M | -804.7M | -409.76M | -168.68M | -368.74M | -452.68M | -203.65M | -150.88M | -100.71M | -55.53M | -36.45M | -182.62M | -180.37M | -233.67M | -155.46M | -167.17M | -74.9M | -35.16M | -30.11M | -16.06M | -39.02M | -65.12M | -35.19M | 1.6M | -103.1M | -56.8M | -37.78M | -28.12M |
| Purchase of Investments | -473.72M | -336.13M | -191.25M | -19.62M | -262.68M | -341.55M | -226.53M | -122.79M | -190.92M | -23.69M | -21.51M | -45.12M | -128.59M | -130.41M | -332.15M | -288.76M | -360.84M | -306.19M | -166.06M | -71.33M | -38.29M | -48.85M | -39.57M | -76.68M | -77.24M | -83.51M | -25.35M | -80.6M | -65.6M | -61.82M | -48.62M |
| Sale/Maturity of Investments | 582.19M | 533.24M | 150.15M | 72.98M | 116.19M | 204.51M | 227.61M | 109.68M | 76.35M | 108.64M | 68.26M | 183.77M | 142.63M | 175.5M | 235.25M | 170.92M | 207.7M | 196.93M | 81.53M | 53.8M | 43.6M | 48.48M | 49.13M | 83.96M | 46.8M | 68.78M | 31.33M | 45.8M | 36.8M | 24.25M | 22.47M |
| Net Investment Activity | 108.47M | 197.11M | -41.1M | 53.36M | -146.49M | -137.03M | 1.08M | -13.12M | -114.57M | 84.95M | 46.74M | 138.65M | 14.04M | 45.08M | -96.9M | -117.84M | -153.14M | -109.26M | -84.52M | -17.53M | 5.31M | -373K | 9.56M | 7.28M | -30.44M | -14.73M | 5.98M | -34.8M | -28.8M | -37.57M | -26.15M |
| Acquisitions | 0 | 27.4M | 0 | 0 | 0 | 0 | 72.85M | 0 | 0 | 1.08M | -2.87M | 0 | 0 | 46.98M | -1.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -50.32M | -190.54M | -145.89M | -191.97M | -645.92M | -266.24M | -236.97M | -346.57M | -335.5M | -284.47M | -184.64M | -232.62M | -63.14M | -123.18M | -82.45M | -60.82M | -78.05M | -44.72M | -77.24M | -52.72M | -37.07M | -27.97M | -23.54M | -44.34M | -33.91M | -19.59M | -3.33M | -50.8M | -25.7M | 18K | 122K |
| Cash from Financing | -110.84M | -7.77M | 352.76M | 218.2M | 114.73M | 550.34M | 479.64M | 464.11M | 418.04M | 179.05M | 126.04M | 66.41M | 24.9M | 595K | 147.24M | 152.25M | 237.6M | 131.63M | 158.43M | 67.59M | 4.91M | 33.48M | 17.02M | 25.32M | 63.15M | 27.41M | -11.97M | 89.6M | 58M | 40.49M | 23.94M |
| Dividends Paid | -26.17M | -22.49M | -19.21M | -19M | -16.86M | -15.85M | -12.13M | -10.36M | -10.24M | -10.09M | -9.55M | -9.52M | -9.52M | -8.57M | -8.21M | -8.13M | -6.93M | -5.73M | -5.53M | -5.39M | -5.1M | -5.05M | -4.77M | -4.33M | -4.33M | -3.41M | -3.08M | -2.9M | -2.6M | -2.35M | -2.14M |
| Share Repurchases | -543K | -333K | -643K | -6.72M | -1.67M | -1.16M | -1.31M | -1.29M | -2.45M | -1.88M | -44K | -868K | -1.68M | 0 | 0 | 0 | 0 | 0 | -659K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | 0 | 0 | 0 | 94.05M | 0 | 3.26M | 1.42M | 0 | 19.29M | 0 | 0 | 38K | 41K | 526K | 1.19M | 33.33M | 1.14M | 982K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -543K | -333K | -643K | -6.72M | 92.38M | -1.16M | 1.95M | 132K | -2.45M | 17.42M | -44K | -868K | -1.64M | 41K | 526K | 1.19M | 33.33M | 1.14M | 323K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | -3M | -1000K | 0 | -1000K | 1000K | 1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K | 1000K | -365K | 1000K | 687K | -687K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K |
| Other Financing | 238.88M | 288.06M | 372.61M | 376.31M | -93.18M | 533.88M | 659.94M | 491.54M | 442.97M | 151.37M | 69.14M | -32.03M | 12.35M | 18.98M | 131.58M | 191.24M | 206.08M | 143.02M | 155.44M | 27.84M | 12.82M | 21.6M | 21.47M | 30.3M | 38.5M | 20.89M | -15.49M | 102.7M | 52.3M | -4.24M | -942K |
| Net Change in Cash | 33.03M | 84.86M | 220.99M | 115.76M | -625.91M | 199.5M | 339.72M | 147.41M | 10.22M | 6.16M | 1.92M | -667K | -1.71M | -2.25M | -7.82M | 2.27M | 15.07M | -8.9M | 4.82M | 5.34M | -17.32M | 13.11M | 8.93M | -1.55M | 3.14M | 1.42M | -3.24M | -4.9M | 6M | 7.62M | -1.49M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100K | 0 | 0 | 0 |
| Cash at Beginning | 602.46M | 443.04M | 222.05M | 106.28M | 732.2M | 532.69M | 192.97M | 45.56M | 35.34M | 29.18M | 27.26M | 27.93M | 29.63M | 31.88M | 39.7M | 37.43M | 22.36M | 31.26M | 26.44M | 21.1M | 38.42M | 29.91M | 20.98M | 22.53M | 19.39M | 17.97M | 21.21M | 26.1M | 20.1M | 10.82M | 12.31M |
| Cash at End | 458.44M | 527.9M | 443.04M | 222.05M | 106.28M | 732.2M | 532.69M | 192.97M | 45.56M | 35.34M | 29.18M | 27.26M | 27.93M | 29.63M | 31.88M | 39.7M | 37.43M | 22.36M | 31.26M | 26.44M | 21.1M | 43.02M | 29.91M | 20.98M | 22.53M | 19.39M | 17.97M | 21.2M | 26.1M | 18.44M | 10.81M |
| Interest Paid | 84.34M | 150.14M | 134.4M | 102.16M | 26.8M | 20.03M | 32.96M | 39.28M | 26.55M | 17.48M | 13.28M | 12.5M | 12.34M | 12.28M | 15.21M | 17.94M | 19.3M | 18.55M | 20.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 6.95M | 10.65M | 12.91M | 12.01M | 17.42M | 11.79M | 9.52M | 8.01M | 7.05M | 7.81M | 3.97M | 5.43M | 6.41M | 5.53M | 7.55M | 3.99M | 3.34M | 2.48M | 3.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 85.72M | 58.65M | 55.23M | 36.05M | 51.76M | 52.44M | 23.11M | 42.86M | 41.79M | 25.55M | 16.64M | 26.89M | 22.49M | 28.27M | 25.54M | 28.68M | 9.15M | 13.46M | 8.15M | 7.99M | 9.53M | 7.97M | 5.9M | 10.2M | 4.33M | 8.33M | 6.08M | -8.8M | 2.4M | 4.68M | 581K |
| FCF Growth % | 24.57% | 6.2% | 53.19% | -30.35% | -1.28% | 126.86% | -46.07% | 2.57% | 63.56% | 53.54% | -38.11% | 19.52% | -20.44% | 10.68% | -10.93% | 213.31% | -31.97% | 65.11% | 1.98% | -16.18% | 19.66% | 35.1% | -42.16% | 135.34% | -48.01% | 37.08% | 169.08% | -466.67% | -48.69% | 704.99% | -62.73% |
Quick answers to the most common questions about buying CCNE stock.
CNB Financial Corporation (CCNE) generated $65.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
CNB Financial Corporation (CCNE) generated $58.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
CNB Financial Corporation (CCNE) spent $6.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, CNB Financial Corporation (CCNE) returned $22.5M to shareholders via cash dividends and spent $0.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
CRE office exposure in new markets
Metrics are mathematically derived from official filings.
Earnings Retention Fuels Capital Growth
Net income surged to $28.3M in Q2 2026, up from $13.0M a year earlier, with operating cash flow covering 1.3x net income, indicating strong internal capital generation.
The bank's ability to retain earnings is evident as net income more than doubled year-over-year, while operating cash flow consistently exceeded net income in most quarters, suggesting high-quality earnings. This organic capital accumulation supports the bank's de novo expansion strategy without relying on external funding, as evidenced by minimal long-term debt issuance. The strong capital generation provides a cushion for potential credit losses and supports future growth initiatives.
Securities Portfolio Restructuring Intensifies
Investment securities sales outpaced purchases by $20.7M in Q2 2026, following a $58.5M net sale in Q1, as per quarterly data, indicating active portfolio repositioning.
The bank has been a net seller of investment securities for three consecutive quarters, with sales exceeding purchases by $20.7M in Q2 2026 and $58.5M in Q1 2026. This suggests a deliberate strategy to reduce the securities portfolio, possibly to fund loan growth or manage interest rate risk. The proceeds from sales may also be used to support liquidity or reduce higher-cost funding, though the impact on future interest income warrants monitoring.
Loan Growth Outpaces Deposit Inflows
Operating cash flow of $36.9M in Q2 2026, combined with net securities sales, suggests loan growth is being funded by asset sales rather than core deposit growth, based on reported figures.
The bank's loan portfolio appears to be expanding, as indicated by the need to sell securities and use operating cash flow to fund lending activities. However, deposit flows are not directly visible in the cash flow statement, but the reliance on securities sales implies that deposit growth may be lagging loan demand. This could pressure liquidity and increase reliance on wholesale funding if the trend continues, though the bank's conservative leverage suggests ample capacity.
Dividend Payout Remains Conservative
Dividends paid totaled $6.7M in Q2 2026, up from $4.8M a year earlier, but buybacks were negligible, reflecting a payout ratio of approximately 24% of net income.
The bank has consistently paid dividends, increasing them modestly over the past year, but has not engaged in significant share repurchases, with buybacks totaling less than $1M in any quarter. This conservative capital return policy preserves capital for organic growth and potential credit losses. The dividend appears sustainable given the strong earnings generation, but investors should monitor whether the payout ratio increases as earnings normalize.
Provision Volatility Signals Credit Uncertainty
Loan loss provisions swung from a negative $15.5M in Q4 2025 to a positive $18.5M in Q3 2025, as per quarterly data, indicating significant credit cost volatility.
The provision for credit losses has been highly volatile, with a large negative provision in Q4 2025 suggesting reserve releases, followed by a substantial build in Q3 2025. This volatility may reflect changes in economic forecasts or specific credit deterioration, particularly in the CRE portfolio. The bank's ability to manage credit costs will be critical, as elevated provisions could pressure earnings and capital, especially in the newer markets.
Cash Flow Quality Under Scrutiny
Operating cash flow exceeded net income in Q2 2026, but the negative provision in Q4 2025 and volatile fee income may inflate reported profitability, as per financial statements.
While operating cash flow has generally been strong, the bank's earnings quality may be affected by non-cash items such as provisions and securities gains. The negative provision in Q4 2025 boosted net income without a corresponding cash inflow, and fee income has been inconsistent, with negative values in some quarters. Investors should scrutinize the sustainability of earnings, as the cash flow statement may not fully capture the underlying credit and market risks.