Revenue growth accelerated to 24.2% year-over-year in Q2 2026, with gross margin fluctuating between 84.9% and 95.8% due to hardware mix, while operating margin remained strong at 28.4%.
Cadence Design Systems, Inc. (CDNS) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 5.84B | 5.3B | 4.64B | 4.09B | 3.56B | 2.99B | 2.68B | 2.34B | 2.14B | 1.94B | 1.82B | 1.7B | 1.58B | 1.46B | 1.33B | 1.15B | 935.95M | 852.63M | 1.04B | 1.62B | 1.48B | 1.33B | 1.2B | 1.12B | 1.29B | 1.43B | 1.28B | 1.09B | 1.22B | 915.89M | 741.46M |
| Revenue Growth % | 14.7% | 14.12% | 13.48% | 14.83% | 19.19% | 11.38% | 14.83% | 9.27% | 10.04% | 6.99% | 6.7% | 7.66% | 8.27% | 10.08% | 15.36% | 22.85% | 9.77% | -17.91% | -35.69% | 8.84% | 11.64% | 11% | 6.97% | -13.42% | -9.6% | 11.79% | 17.04% | -10.1% | 32.77% | 23.53% | 35.2% |
| Cost of Goods Sold | 671.47M | 722.25M | 647.5M | 435.04M | 371.62M | 307.01M | 305.5M | 266.36M | 258.75M | 237.39M | 256.49M | 238.45M | 223.71M | 200.2M | 191.12M | 195.16M | 156.44M | 169.24M | 209.48M | 214.51M | 227.1M | 228.78M | 226.05M | 216.65M | 250.04M | 354.86M | 368.86M | 324.84M | 280.68M | 183.1M | 153.47M |
| COGS % of Revenue | - | 13.64% | 13.95% | 10.64% | 10.43% | 10.27% | 11.39% | 11.4% | 12.1% | 12.22% | 14.12% | 14.01% | 14.15% | 13.71% | 14.41% | 16.97% | 16.71% | 19.85% | 20.17% | 13.28% | 15.3% | 17.21% | 18.88% | 19.35% | 19.34% | 24.81% | 28.83% | 29.71% | 23.08% | 19.99% | 20.7% |
| Gross Profit | 5.17B | 4.57B | 3.99B | 3.65B | 3.19B | 2.68B | 2.38B | 2.07B | 1.88B | 1.71B | 1.56B | 1.46B | 1.36B | 1.26B | 1.14B | 954.68M | 779.51M | 683.39M | 829.13M | 1.4B | 1.26B | 1.1B | 971.43M | 902.84M | 1.04B | 1.08B | 910.69M | 768.46M | 935.39M | 732.8M | 587.99M |
| Gross Margin % | 88.5% | 86.36% | 86.05% | 89.36% | 89.57% | 89.73% | 88.61% | 88.6% | 87.9% | 87.78% | 85.88% | 85.99% | 85.85% | 86.29% | 85.59% | 83.03% | 83.29% | 80.15% | 79.83% | 86.72% | 84.7% | 82.79% | 81.12% | 80.65% | 80.66% | 75.19% | 71.17% | 70.29% | 76.92% | 80.01% | 79.3% |
| Gross Profit Growth % | - | 14.54% | 9.27% | 14.57% | 18.98% | 12.78% | 14.85% | 10.15% | 10.18% | 9.36% | 6.56% | 7.84% | 7.72% | 10.98% | 18.92% | 22.47% | 14.07% | -17.58% | -40.8% | 11.43% | 14.21% | 13.28% | 7.6% | -13.44% | -3.03% | 18.11% | 18.51% | -17.85% | 27.65% | 24.63% | 36.14% |
| Operating Expenses | 3.37B | 2.92B | 2.64B | 2.4B | 2.12B | 1.9B | 1.73B | 1.57B | 1.48B | 1.37B | 1.27B | 1.17B | 1.14B | 1.05B | 923.52M | 833.94M | 782.52M | 775.6M | 1.04B | 1.09B | 1.03B | 936.85M | 847.71M | 845.96M | 733.97M | 915.78M | 847.28M | 781.21M | 830.21M | 498.79M | 496.73M |
| OpEx % of Revenue | - | 55.22% | 56.95% | 58.77% | 59.42% | 63.65% | 64.55% | 67.18% | 69.37% | 70.63% | 70.14% | 68.96% | 72.13% | 72.11% | 69.62% | 72.53% | 83.61% | 90.97% | 100.01% | 67.47% | 69.55% | 70.48% | 70.79% | 75.57% | 56.76% | 64.02% | 66.22% | 71.45% | 68.27% | 54.46% | 66.99% |
| Selling, General & Admin | 1.21B | 1.12B | 1.03B | 932.75M | 846.34M | 749.28M | 670.88M | 621.48M | 573.08M | 553.34M | 520.3M | 512.41M | 513.31M | 499.47M | 454.35M | 416.66M | 391.95M | 409.48M | 510.44M | 576.14M | 548.9M | 518.94M | 409.35M | 409.14M | 515.37M | 508.21M | 484.62M | 440.94M | 369.78M | 314.36M | 280.88M |
| SG&A % of Revenue | - | 21.07% | 22.22% | 22.81% | 23.76% | 25.07% | 25.01% | 26.6% | 26.8% | 28.48% | 28.65% | 30.1% | 32.47% | 34.21% | 34.25% | 36.24% | 41.88% | 48.03% | 49.15% | 35.67% | 36.99% | 39.04% | 34.18% | 36.55% | 39.86% | 35.53% | 37.87% | 40.33% | 30.41% | 34.32% | 37.88% |
| Research & Development | 1.93B | 1.77B | 1.55B | 1.44B | 1.25B | 1.13B | 1.03B | 935.94M | 884.82M | 804.22M | 735.34M | 637.57M | 603.01M | 534.02M | 454.08M | 400.75M | 376.41M | 354.7M | 457.91M | 494.03M | 460.06M | 370.14M | 351.25M | 340.12M | 326.41M | 297.33M | 263.95M | 219.18M | 179.39M | 140.38M | 115.3M |
| R&D % of Revenue | - | 33.39% | 33.38% | 35.25% | 35.14% | 37.96% | 38.53% | 40.06% | 41.38% | 41.39% | 40.49% | 37.46% | 38.14% | 36.57% | 34.23% | 34.85% | 40.22% | 41.6% | 44.09% | 30.59% | 31% | 27.85% | 29.33% | 30.38% | 25.24% | 20.79% | 20.63% | 20.05% | 14.75% | 15.33% | 15.55% |
| Other Operating Expenses | 4M | 39.94M | 54.14M | 29.18M | 18.52M | 18.59M | 27.22M | 12.13M | 25.18M | 16.75M | 15.92M | 10.48M | 8.48M | 7.57M | 11.34M | 16.54M | 14.16M | 11.42M | 22.73M | 19.42M | 23.14M | 47.76M | 87.11M | 96.7M | -107.81M | 110.24M | 98.71M | 121.09M | 281.04M | 44.05M | 100.54M |
| Operating Income | 1.8B | 1.65B | 1.35B | 1.25B | 1.07B | 779.09M | 645.55M | 491.8M | 396.21M | 323.95M | 244.9M | 285.43M | 206.64M | 189.01M | 211.67M | 120.38M | -13.17M | -123.59M | -1.57B | 317.92M | 224.59M | 118.83M | 101.17M | -9.96M | 174.75M | 240.45M | 63.41M | -12.75M | 105.19M | 234.01M | 91.26M |
| Operating Margin % | 30.83% | 31.15% | 29.1% | 30.59% | 30.15% | 26.07% | 24.06% | 21.05% | 18.53% | 16.67% | 13.49% | 16.77% | 13.07% | 12.94% | 15.96% | 10.47% | -1.41% | -14.5% | -151.48% | 19.68% | 15.14% | 8.94% | 8.45% | -0.89% | 13.51% | 16.81% | 4.96% | -1.17% | 8.65% | 25.55% | 12.31% |
| Operating Income Growth % | - | 22.14% | 7.96% | 16.54% | 37.81% | 20.69% | 31.26% | 24.13% | 22.3% | 32.28% | -14.2% | 38.13% | 9.33% | -10.71% | 75.84% | 1014.3% | 89.35% | 92.14% | -594.87% | 41.55% | 89% | 17.46% | 1115.38% | -105.7% | -27.32% | 279.17% | 597.37% | -112.12% | -55.05% | 156.42% | -22.57% |
| EBITDA | 2.13B | 1.88B | 1.55B | 1.4B | 1.21B | 909.79M | 795.69M | 614.59M | 514.93M | 439.48M | 364.49M | 403.6M | 322.28M | 287.31M | 300.89M | 212.03M | 75.17M | -30.45M | -1.44B | 448.56M | 371.71M | 303.55M | 311.79M | 222.77M | 417.3M | 470.88M | 270.23M | 151.15M | 207.6M | 290.64M | 143M |
| EBITDA Margin % | 36.41% | 35.56% | 33.31% | 34.16% | 33.95% | 30.45% | 29.66% | 26.31% | 24.08% | 22.62% | 20.07% | 23.71% | 20.39% | 19.68% | 22.68% | 18.44% | 8.03% | -3.57% | -139.08% | 27.77% | 25.05% | 22.84% | 26.04% | 19.9% | 32.27% | 32.92% | 21.12% | 13.82% | 17.07% | 31.73% | 19.29% |
| EBITDA Growth % | 20.97% | 21.86% | 10.65% | 15.54% | 32.9% | 14.34% | 29.47% | 19.35% | 17.17% | 20.57% | -9.69% | 25.23% | 12.17% | -4.51% | 41.91% | 182.06% | 346.84% | 97.89% | -422.04% | 20.68% | 22.45% | -2.64% | 39.96% | -46.62% | -11.38% | 74.26% | 78.78% | -27.19% | -28.57% | 103.25% | -12.74% |
| D&A (Non-Cash Add-back) | 325.98M | 233.84M | 195.01M | 145.74M | 135.43M | 130.7M | 150.14M | 122.79M | 118.72M | 115.52M | 119.59M | 118.17M | 115.63M | 98.31M | 89.22M | 91.65M | 88.33M | 93.14M | 128.72M | 130.65M | 147.12M | 184.72M | 210.61M | 232.73M | 242.54M | 230.43M | 206.81M | 163.9M | 102.41M | 56.64M | 51.74M |
| EBIT | 1.86B | 1.64B | 1.47B | 1.32B | 1.07B | 785.41M | 653.5M | 497.8M | 407.3M | 333.36M | 286.96M | 290.64M | 216.9M | 207.01M | 223.01M | 138.45M | -26.43M | -124.63M | -1.59B | 376.44M | 224.69M | 163.57M | 123.71M | 56.87M | 294.88M | 302.07M | 63.41M | 46.5M | 353.1M | 271.8M | 198.8M |
| Net Interest Income | -47.64M | -14.96M | -13.52M | -6.55M | -12.84M | -14.35M | -16.93M | -9.32M | -15.07M | -21.79M | -20.75M | -25.64M | -32.29M | -35.88M | -33.27M | -41.72M | -35.14M | -26.28M | -6.99M | 35.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 77.59M | 101.58M | 62.48M | 29.64M | 10.1M | 2.63M | 3.82M | 9.51M | 8.07M | 3.88M | 2.92M | 2.67M | 1.83M | 1.71M | 1.47M | 1.3M | 1.2M | 2.6M | 20.4M | 48.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 125.22M | 116.54M | 76M | 36.19M | 22.93M | 16.98M | 20.75M | 18.83M | 23.14M | 25.66M | 23.67M | 28.31M | 34.12M | 37.58M | 34.74M | 43.02M | 36.34M | 28.87M | 11.61M | 12.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 24.43M | -127.74M | 45.06M | 30.7M | -28.32M | -10.65M | -12.8M | -12.83M | -19.82M | -8.91M | -7.75M | -17.83M | -25.64M | -30.01M | -23.4M | -25.31M | -33.8M | -29.91M | -28.46M | 53.16M | 17.29M | -35.08M | -14.73M | -20.6M | -30.73M | 1.7M | 4.58M | -57.9M | -253.1M | -37.79M | -100.3M |
| Pretax Income | 1.82B | 1.52B | 1.4B | 1.28B | 1.05B | 768.43M | 632.75M | 478.97M | 376.39M | 315.05M | 237.15M | 267.6M | 181M | 159M | 188.27M | 95.43M | -46.97M | -153.5M | -1.6B | 364.07M | 241.88M | 128.48M | 86.44M | -30.57M | 157.97M | 242.15M | 68M | -11.38M | 112.67M | 234.01M | 90.48M |
| Pretax Margin % | 31.25% | 28.74% | 30.07% | 31.34% | 29.35% | 25.72% | 23.58% | 20.5% | 17.6% | 16.21% | 13.06% | 15.72% | 11.45% | 10.89% | 14.19% | 8.3% | -5.02% | -18% | -154.22% | 22.54% | 16.3% | 9.67% | 7.22% | -2.73% | 12.22% | 16.93% | 5.31% | -1.04% | 9.26% | 25.55% | 12.2% |
| Income Tax | 446.09M | 413.15M | 340.33M | 240.78M | 196.41M | 72.48M | 42.1M | -510.01M | 30.61M | 110.94M | 34.07M | 15.18M | 22.1M | -5.25M | -251.68M | 23.2M | -189.31M | -3.63M | 252.31M | 67.82M | 99.7M | 79.14M | 11.96M | -13M | 86.02M | 100.86M | 18.02M | 2.69M | 80.69M | 77.89M | 61.44M |
| Effective Tax Rate % | 24.46% | 27.14% | 24.38% | 18.78% | 18.79% | 9.43% | 6.65% | -106.48% | 8.13% | 35.22% | 14.36% | 5.67% | 12.21% | -3.3% | -133.68% | 24.31% | 403.05% | 2.37% | -15.75% | 18.63% | 41.22% | 61.6% | 13.84% | 42.53% | 54.45% | 41.65% | 26.5% | -23.68% | 71.61% | 33.28% | 67.91% |
| Net Income | 1.38B | 1.11B | 1.06B | 1.04B | 848.95M | 695.96M | 590.64M | 988.98M | 345.78M | 204.1M | 203.09M | 252.42M | 158.9M | 164.24M | 439.95M | 72.23M | 142.34M | -149.87M | -1.85B | 296.25M | 142.59M | 49.34M | 74.47M | -17.57M | 71.95M | 141.29M | 49.98M | -14.07M | 31.98M | 169.47M | 29.04M |
| Net Margin % | 23.61% | 20.94% | 22.74% | 25.46% | 23.84% | 23.29% | 22.02% | 42.33% | 16.17% | 10.5% | 11.18% | 14.83% | 10.05% | 11.25% | 33.17% | 6.28% | 15.21% | -17.58% | -178.51% | 18.34% | 9.61% | 3.71% | 6.22% | -1.57% | 5.56% | 9.88% | 3.91% | -1.29% | 2.63% | 18.5% | 3.92% |
| Net Income Growth % | 36.17% | 5.06% | 1.38% | 22.64% | 21.98% | 17.83% | -40.28% | 186.02% | 69.41% | 0.5% | -19.54% | 58.85% | -3.25% | -62.67% | 509.1% | -49.26% | 194.97% | 91.92% | -725.83% | 107.76% | 188.98% | -33.74% | 523.97% | -124.41% | -49.08% | 182.7% | 455.08% | -144.01% | -81.13% | 483.6% | -70.15% |
| Net Income (Continuing) | 1.38B | 1.11B | 1.06B | 1.04B | 848.95M | 695.96M | 590.64M | 988.98M | 345.78M | 204.1M | 203.09M | 252.42M | 158.9M | 164.24M | 439.95M | 72.23M | 126.54M | -149.87M | -1.85B | 296.25M | 142.17M | 49.34M | 74.47M | -17.57M | 60.34M | 141.29M | 49.98M | -14.1M | 25.1M | 177.4M | 34.3M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.61M | 41K | 377K | 121K | 15.21M |
| EPS (Diluted) | 5.01 | 4.06 | 3.85 | 3.82 | 3.09 | 2.50 | 2.11 | 3.53 | 1.23 | 0.73 | 0.70 | 0.81 | 0.52 | 0.56 | 1.57 | 0.27 | 0.54 | -0.58 | -7.29 | 1.01 | 0.46 | 0.16 | 0.25 | -0.07 | 0.23 | 0.55 | 0.19 | -0.06 | 0.10 | 0.71 | 0.16 |
| EPS Growth % | 35.95% | 5.45% | 0.79% | 23.62% | 23.6% | 18.48% | -40.23% | 186.99% | 68.49% | 4.29% | -13.58% | 55.77% | -7.14% | -64.33% | 481.48% | -50% | 193.1% | 92.04% | -821.78% | 119.57% | 187.5% | -36% | 479.94% | -128.61% | -58.18% | 189.47% | 417.2% | -159.9% | -85.92% | 343.75% | -89.81% |
| EPS (Basic) | - | 4.09 | 3.89 | 3.86 | 3.13 | 2.54 | 2.16 | 3.62 | 1.26 | 0.75 | 0.71 | 0.88 | 0.56 | 0.59 | 1.63 | 0.27 | 0.55 | -0.58 | -7.29 | 1.09 | 0.51 | 0.18 | 0.27 | -0.07 | 0.23 | 0.57 | 0.20 | -0.06 | 0.11 | 0.75 | 0.32 |
| Diluted Shares Outstanding | 274.95M | 273.31M | 273.83M | 272.75M | 275.01M | 278.86M | 279.64M | 280.51M | 281.14M | 280.22M | 291.26M | 312.3M | 306.77M | 294.56M | 280.67M | 270.82M | 265.87M | 257.78M | 254.32M | 295.59M | 312.46M | 314.38M | 305.77M | 266.79M | 267.5M | 256.89M | 262.7M | 235M | 257.86M | 232.54M | 214.38M |
| Basic Shares Outstanding | 273.01M | 271.33M | 271.21M | 269.38M | 271.2M | 273.5M | 273.73M | 273.24M | 273.73M | 272.1M | 284.5M | 288.02M | 283.35M | 277.8M | 270.48M | 263.89M | 260.79M | 257.78M | 254.32M | 271.45M | 279.35M | 278.52M | 271.33M | 266.79M | 259.87M | 246.86M | 244.56M | 235M | 234.6M | 220.13M | 90.88M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying CDNS stock.
For fiscal year 2025, Cadence Design Systems, Inc. (CDNS) reported total revenue of $5.30B. This represents a 614.4% increase compared to $741.5M in 1996.
Cadence Design Systems, Inc. (CDNS) is profitable, generating $1.11B in net income for the fiscal year ending 2025 with a net profit margin of 20.9%.
Cadence Design Systems, Inc. (CDNS) reported an operating income of $1.65B, resulting in an operating profit margin of 31.1%. This margin reflects the operational efficiency of the business before interest and taxes.
Cadence Design Systems, Inc. (CDNS) generated $4.57B in gross profit for the year, representing a gross profit margin of 86.4%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Elevated valuation and competitive pressure
Metrics are mathematically derived from official filings.
Revenue Growth Accelerates on AI Design Demand
Revenue growth accelerated to 24.2% year-over-year in Q2 2026, up from 6.2% in Q4 2025, according to the latest quarterly report, suggesting robust demand for AI-driven design tools.
The sequential acceleration from 6.2% in Q4 2025 to 24.2% in Q2 2026 indicates a sharp inflection in demand, likely driven by the proliferation of custom silicon for AI applications. This growth appears durable as it is supported by multi-year licensing agreements and the increasing complexity of chip designs, which necessitate more advanced EDA tools. Investors should monitor whether this pace is sustainable given the cyclical nature of semiconductor R&D budgets.
Gross Margin Volatility Reflects Hardware Mix
Gross margin swung from 95.8% in Q1 2026 to 84.9% in Q2 2026, as reported in financial statements, highlighting the impact of hardware sales on the software-heavy margin profile.
The 10.9 percentage point drop in gross margin between Q1 and Q2 2026 is substantial and appears tied to the recognition of lower-margin emulation hardware revenue. This volatility is a recurring feature of Cadence's model, where hardware shipments can distort quarterly margins. Despite this, the trailing gross margin remains above 85%, underscoring the structural profitability of the core software business. The mix shift toward hardware in Q2 may indicate strong demand for Palladium systems, which could lead to future software attach.
Operating Leverage Emerges as Revenue Scales
Operating income grew 21.6% year-over-year in Q2 2026, outpacing the 24.2% revenue growth, based on reported figures, indicating that expense growth is being contained as the business scales.
While revenue grew 24.2%, operating income grew at a slightly lower rate, suggesting that operating leverage is not yet fully realized. However, the operating margin of 28.4% in Q2 2026 is near the higher end of the recent range, and the absolute increase in operating income from $370.4M in Q2 2025 to $450.3M reflects efficient cost management. R&D and SG&A expenses grew at a slower pace than revenue, indicating that the company is leveraging its fixed cost base. This trend may continue if AI-driven product adoption accelerates without proportional increases in headcount.
Earnings Quality Tempered by Stock Compensation
Net income in Q2 2026 surged 125.4% year-over-year to $367.1M, but stock-based compensation of $146.9M, as disclosed in the income statement, represents a significant non-cash expense that inflates reported EPS.
The reported EPS of $1.33 in Q2 2026 is flattered by a low effective tax rate and the absence of one-time charges that impacted Q2 2025. However, SBC of $146.9M is substantial, equating to roughly 40% of operating income, which suggests that a meaningful portion of employee compensation is non-cash. This may indicate that the company is using equity to retain talent, which could dilute shareholders over time. Investors should adjust for SBC to assess true earnings power, as the cash-based earnings are lower than reported.
R&D Investment Drives Cost Structure
R&D expenses rose to $531.3M in Q2 2026, up 20.2% year-over-year, according to the latest financials, reflecting the company's commitment to maintaining technological leadership in AI-driven design tools.
R&D remains the largest operating expense, consuming 33.8% of revenue in Q2 2026, which is consistent with the company's need to invest in next-generation EDA capabilities. The increase in R&D spending is a deliberate strategy to capitalize on the AI opportunity, but it also pressures near-term margins. SG&A expenses grew at a slower pace, indicating disciplined cost control in sales and marketing. The balance between R&D investment and margin expansion will be critical to watch, as excessive spending could erode profitability.
Valuation and Competition Pose Risks
Despite strong fundamentals, the stock's high trailing P/E multiple and the potential Synopsys-Ansys combination, as noted in recent reports, could pressure Cadence's market position and valuation.
The market is pricing in sustained double-digit growth, as evidenced by the elevated P/E ratio, which leaves little room for disappointment. If revenue growth decelerates or if the competitive landscape intensifies due to the Synopsys-Ansys merger, the stock could face a significant de-rating. Additionally, the reliance on hardware revenue for growth introduces volatility that may not be fully appreciated. Short-sellers might argue that the current valuation already reflects the AI opportunity, leaving no margin of safety.