The balance sheet strengthened with total assets rising to $391.9M and cash at $44.3M in 2026Q2, while leverage remained minimal at a 0.05 debt-to-equity ratio against $340.2M equity, though retained earnings deteriorated to -$7.4M reflecting persistent losses.
CEVA, Inc. (CEVA) balance sheet — 26-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 |
|---|
| Total Current Assets | 283.18M | 284.84M | 216.34M | 209.37M | 177.63M | 188.98M | 167.56M | 178.55M | 177.29M | 159.08M | 146.12M | 106.03M | 115.64M | 145.61M | 145.65M | 149.1M | 127.58M | 113.03M | 96.03M | 87.27M | 75.72M | 70.46M | 71.95M | 71.3M | 82.2M | 8.72M | 0 |
| Cash & Short-Term Investments | 215.57M | 221.98M | 163.64M | 166.54M | 138.31M | 154.86M | 130.13M | 144.59M | 145.87M | 138.84M | 126.52M | 97.94M | 101.44M | 134.53M | 134.99M | 139.41M | 115.78M | 100.6M | 84.63M | 80.61M | 64.23M | 61.62M | 59.64M | 59.13M | 73.81M | 240K | 0 |
| Cash Only | 44.3M | 40.59M | 18.5M | 23.29M | 20.12M | 33.15M | 21.14M | 22.8M | 22.26M | 21.74M | 18.4M | 18.91M | 16.17M | 24.12M | 18.42M | 14.95M | 41.91M | 52.16M | 13.33M | 40.7M | 37.97M | 35.11M | 28.84M | 59.13M | 73.81M | 0 | 0 |
| Short-Term Investments | 171.27M | 181.4M | 145.15M | 143.25M | 118.19M | 121.71M | 108.99M | 121.78M | 123.61M | 117.1M | 108.11M | 79.03M | 85.28M | 110.41M | 116.57M | 124.46M | 73.87M | 48.44M | 71.3M | 39.91M | 26.27M | 26.51M | 30.79M | 0 | 0 | 0 | 0 |
| Accounts Receivable | 46.72M | 49.35M | 37.21M | 30.31M | 29.83M | 27.45M | 31.22M | 28.31M | 26.16M | 16.49M | 15.04M | 4.07M | 8.35M | 5.63M | 6.92M | 5.51M | 5.91M | 6M | 5.39M | 4.89M | 10.31M | 6.16M | 11.48M | 10.89M | 6.47M | 8.12M | 0 |
| Days Sales Outstanding | 153.47 | 164.37 | 127 | 113.55 | 90.29 | 88.01 | 113.6 | 118.55 | 122.59 | 68.8 | 75.58 | 24.96 | 59.96 | 42.02 | 47.03 | 33.39 | 48 | 56.88 | 48.74 | 53.78 | 115.78 | 63.08 | 111.24 | 107.95 | 123.04 | 117.33 | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 499K | 587K | 1.55M | 0 | 0 | 0 | 0 | 0 | 1.18M | 1.64M | 0 | -1.95B | 168K | 50K | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | 0 | 36.43 | 41.5 | 143.62 | - | - | - | - | - | 106.47 | 141.95 | - | - | 28.28 | 14.59 | - |
| Other Current Assets | 5.15M | 13.5M | 15.49M | 12.53M | 9.48M | 6.67M | 6.21M | 5.66M | 0 | 0 | 0 | 0 | 3.93M | 4.65M | 4.02M | 2.25M | 1.29M | 1.1M | 1.08M | 861K | 613K | 1.64M | 125K | 0 | 0 | 319K | 0 |
| Total Non-Current Assets | 108.71M | 103.42M | 92.61M | 94.71M | 130.82M | 142.79M | 140.98M | 120.02M | 99.97M | 117.74M | 96.37M | 106.62M | 92.37M | 66.72M | 70.68M | 70.04M | 59.03M | 42.41M | 41.56M | 41.72M | 45.36M | 45.29M | 47.22M | 48.13M | 52.98M | 3.47M | 0 |
| Property, Plant & Equipment | 25.85M | 24.54M | 12.69M | 13.71M | 15.11M | 15.59M | 16.64M | 18.95M | 7.34M | 6.93M | 4.8M | 3.73M | 2.6M | 1.62M | 1.39M | 1.24M | 1.35M | 1.15M | 1.27M | 1.63M | 1.71M | 3.23M | 4.47M | 4.79M | 6.59M | 2.2M | 0 |
| Fixed Asset Turnover | 5.35x | 4.47x | 8.43x | 7.11x | 7.98x | 7.30x | 6.03x | 4.60x | 10.60x | 12.63x | 15.12x | 15.95x | 19.50x | 30.26x | 38.56x | 48.78x | 33.32x | 33.51x | 31.76x | 20.42x | 19.05x | 11.05x | 8.43x | 7.69x | 2.91x | 11.48x | - |
| Goodwill | 58.31M | 58.31M | 58.31M | 58.31M | 56.79M | 74.78M | 51.07M | 51.07M | 46.61M | 46.61M | 46.61M | 46.61M | 46.61M | 36.5M | 36.5M | 36.5M | 36.5M | 36.5M | 36.5M | 36.5M | 36.5M | 38.4M | 38.4M | 0 | 0 | 0 | 0 |
| Intangible Assets | 700K | 1.04M | 1.88M | 2.97M | 2.39M | 14.61M | 10.84M | 13.42M | 2.7M | 1.74M | 2.98M | 4.21M | 5.51M | 0 | 0 | 0 | 0 | 0 | 0 | 53K | 201K | 1.46M | 2.56M | 41.85M | 43.89M | 0 | 0 |
| Long-Term Investments | 2.95M | 55K | 312K | 406K | 8.61M | 2.92M | 30.46M | 6.3M | 21.86M | 44.52M | 31.78M | 43.14M | 30.23M | 20.43M | 25.48M | 30.58M | 15.17M | 4.46M | 0 | 0 | 4M | 0 | 0 | 0 | 0 | 1.27M | 0 |
| Other Non-Current Assets | 23.48M | 19.22M | 17.97M | 17.71M | 39.42M | 15.93M | 19.56M | 18.12M | 15.53M | 14.29M | 7.94M | 7.3M | 7.01M | 7.21M | 6.13M | 900K | 5.43M | 0 | 3.44M | 3.09M | 2.57M | 1.91M | 1.71M | 1.49M | 2.5M | 0 | 0 |
| Total Assets | 391.89M | 388.26M | 308.95M | 304.08M | 308.44M | 331.77M | 308.54M | 298.57M | 277.26M | 276.81M | 242.5M | 212.65M | 208.01M | 212.33M | 216.33M | 219.14M | 186.61M | 155.44M | 137.59M | 128.99M | 121.08M | 115.75M | 119.16M | 119.43M | 135.18M | 12.2M | 9.62M |
| Asset Turnover | 0.31x | 0.28x | 0.35x | 0.32x | 0.39x | 0.34x | 0.33x | 0.29x | 0.28x | 0.32x | 0.30x | 0.28x | 0.24x | 0.23x | 0.25x | 0.27x | 0.24x | 0.25x | 0.29x | 0.26x | 0.27x | 0.31x | 0.32x | 0.31x | 0.14x | 2.07x | 2.38x |
| Asset Growth % | 80.68% | 25.67% | 1.6% | -1.41% | -7.03% | 7.53% | 3.34% | 7.68% | 0.16% | 14.15% | 14.04% | 2.23% | -2.03% | -1.85% | -1.28% | 17.43% | 20.05% | 12.98% | 6.66% | 6.53% | 4.61% | -2.86% | -0.23% | -11.65% | 1008.32% | 26.85% | - |
| Total Current Liabilities | 27.98M | 28.68M | 30.53M | 26.89M | 33.28M | 35.44M | 28.18M | 26.38M | 21.75M | 22.8M | 22.59M | 18.98M | 20.46M | 14.18M | 14.11M | 12.61M | 12.65M | 11.87M | 12.14M | 9.95M | 10.72M | 9.22M | 13.99M | 17.86M | 23.88M | 6.73M | 0 |
| Accounts Payable | 1.54M | 2.42M | 1.13M | 1.15M | 1.86M | 1.46M | 894K | 701K | 632K | 392K | 571K | 693K | 864K | 1.08M | 1.18M | 580K | 616K | 530K | 615K | 455K | 718K | 548K | 1.71M | 3.03M | 2.49M | 707K | 0 |
| Days Payables Outstanding | 50.75 | 62.34 | 32.16 | 36.16 | 44.84 | 51.49 | 30.36 | 25.32 | 29.01 | 20.58 | 34.24 | 46.63 | 63.07 | 76.7 | 108.61 | 59.48 | 60.57 | 46.99 | 48.09 | 43.13 | 64.95 | 47.43 | 120.82 | 182.47 | 419.38 | 206.28 | - |
| Short-Term Debt | 0 | 1.74M | 0 | 0 | 0 | 3.27M | 2.97M | 2.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 12.21M | 3.5M | 4.61M | 3.02M | 4.02M | 8.66M | 2.43M | 3.64M | 3.59M | 4.4M | 6.26M | 2.76M | 1.68M | 623K | 865K | 1.07M | 616K | 432K | 1.03M | 727K | 406K | 453K | 1.75M | 1.06M | 1.11M | 0 | 0 |
| Other Current Liabilities | 0 | 21.03M | 0 | 3.91M | 1.59M | 3.61M | 3.61M | 3.66M | 4.2M | 3.88M | 2.53M | 2.8M | 4.27M | 2.88M | 3.26M | 3.2M | 901K | 1.17M | 3.95M | 320K | 135K | 442K | 707K | 891K | 1.29M | 0 | 0 |
| Current Ratio | 10.12x | 9.93x | 7.09x | 7.79x | 5.34x | 5.33x | 5.95x | 6.77x | 8.15x | 6.98x | 6.47x | 5.59x | 5.65x | 10.27x | 10.32x | 11.82x | 10.08x | 9.53x | 7.91x | 8.77x | 7.06x | 7.64x | 5.14x | 3.99x | 3.44x | 1.30x | - |
| Quick Ratio | 10.12x | 9.93x | 7.09x | 7.79x | 5.34x | 5.33x | 5.95x | 6.77x | 8.15x | 6.98x | 6.47x | 5.59x | 5.63x | 10.23x | 10.21x | 11.82x | 10.08x | 9.53x | 7.91x | 8.77x | 6.95x | 7.46x | 5.14x | 112.89x | 3.44x | 1.29x | - |
| Cash Conversion Cycle | 102.72 | - | - | - | - | - | - | - | - | - | - | -21.68 | 33.32 | 6.81 | 82.03 | - | - | - | - | - | 157.3 | 157.6 | - | - | -268.05 | -74.36 | - |
| Total Non-Current Liabilities | 23.67M | 23.11M | 11.86M | 12.86M | 16.29M | 19.6M | 19.47M | 21.03M | 9.63M | 9.35M | 8.35M | 7.57M | 8.5M | 7.25M | 6.16M | 5.61M | 5.49M | 4.48M | 3.79M | 4.65M | 4.22M | 4.29M | 2.63M | 3.09M | 1.23M | 1.12M | 0 |
| Long-Term Debt | 0 | 14.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 45.78M | 14.39M | 2.96M | 3.94M | 5.21M | 5.13M | 5.77M | 8.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 3.11M | 1.58M | 1.55M | 0 | 0 | 653K | 0 | 1.41M | 0 | 0 | 290K | 901K | 1.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 8.9M | -5.66M | 8.9M | 8.91M | 11.09M | 11.36M | 12.11M | 11.21M | 9.63M | 9.35M | 8.35M | 7.57M | 7.1M | 7.25M | 6.16M | 5.32M | 4.58M | 3.31M | 3.79M | 4.65M | 4.22M | 4.29M | 2.63M | 3.09M | 1.23M | 1.12M | 0 |
| Total Liabilities | 51.64M | 51.8M | 42.39M | 39.74M | 49.57M | 55.04M | 47.65M | 47.41M | 31.38M | 32.14M | 30.94M | 26.55M | 28.96M | 21.43M | 20.27M | 18.22M | 18.14M | 16.35M | 15.93M | 14.6M | 14.94M | 13.52M | 16.61M | 20.95M | 25.11M | 7.85M | 7.59M |
| Total Debt | 17.42M | 30.52M | 5.56M | 6.46M | 7.89M | 8.4M | 8.74M | 10.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | -26.88M | -10.07M | -12.94M | -16.83M | -12.23M | -24.75M | -12.4M | -12.14M | -22.26M | -21.74M | -18.4M | -18.91M | -16.17M | -24.12M | -18.42M | -14.95M | -41.91M | -52.16M | -13.33M | -40.7M | -37.97M | -35.11M | -28.84M | -59.13M | -73.81M | 0 | 0 |
| Debt / Equity | 0.05x | 0.09x | 0.02x | 0.02x | 0.03x | 0.03x | 0.03x | 0.04x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | -3.13x | - | - | - | 0.69x | 0.60x | 1.73x | 3.19x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 4.83x | - | - | - | -1.07x | -1.76x | -2.45x | -3.63x | -7.64x | -1.14x | -1.08x | -2.48x | -7.66x | -4.44x | -1.43x | -0.78x | -4.03x | -9.56x | - | - | - | - | -5.87x | - | - | - | - |
| Interest Coverage | - | - | - | - | 11.57x | 22.95x | 6.68x | 3.47x | 2.69x | 17.03x | 16.44x | 7.64x | 2.81x | 5.97x | 13.43x | 11.38x | 8.47x | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 340.25M | 336.46M | 266.56M | 264.34M | 258.87M | 276.73M | 260.89M | 251.16M | 245.88M | 244.67M | 211.55M | 186.09M | 179.05M | 190.9M | 196.07M | 200.92M | 168.47M | 139.1M | 121.66M | 114.39M | 106.14M | 102.23M | 102.55M | 98.48M | 110.07M | 4.34M | 2.02M |
| Equity Growth % | 80.95% | 26.22% | 0.84% | 2.11% | -6.45% | 6.07% | 3.87% | 2.15% | 0.49% | 15.66% | 13.68% | 3.94% | -6.21% | -2.64% | -2.41% | 19.26% | 21.12% | 14.33% | 6.36% | 7.77% | 3.82% | -0.31% | 4.13% | -10.53% | 2433.3% | 115.1% | - |
| Book Value per Share | 12.15 | 13.85 | 11.29 | 11.26 | 11.17 | 11.90 | 11.80 | 11.25 | 10.93 | 10.84 | 9.81 | 8.87 | 8.68 | 8.50 | 8.39 | 8.32 | 7.51 | 6.81 | 5.91 | 5.68 | 5.53 | 5.44 | 5.39 | 5.44 | 6.10 | 0.24 | 0.11 |
| Total Shareholders' Equity | 340.25M | 336.46M | 266.56M | 264.34M | 258.87M | 276.73M | 260.89M | 251.16M | 245.88M | 244.67M | 211.55M | 186.09M | 179.05M | 190.9M | 196.07M | 200.92M | 168.47M | 139.1M | 121.66M | 114.39M | 106.14M | 102.23M | 102.55M | 98.48M | 110.07M | 4.34M | 2.02M |
| Common Stock | 28K | 28K | 24K | 23K | 23K | 23K | 22K | 22K | 22K | 22K | 21K | 21K | 20K | 21K | 22K | 24K | 23K | 20K | 20K | 20K | 19K | 19K | 19K | 18K | 18K | 20K | 0 |
| Retained Earnings | -7.39M | -24K | 11.19M | 20.17M | 32.16M | 55.48M | 57.35M | 62.43M | 62.85M | 53.87M | 39.43M | 29.55M | 24.75M | 27.55M | 22.89M | 9.85M | -8.71M | -19.5M | -26.97M | -35.41M | -36.7M | -36.6M | -34.34M | -35.99M | -24M | 0 | 0 |
| Treasury Stock | 0 | -1.59M | -3.22M | -5.62M | -9.9M | -13.79M | -30.13M | -39.39M | -39.13M | -26.06M | -39.51M | -51.8M | -54.71M | -41.01M | -25.69M | 0 | 0 | 0 | -5.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -859K | 79K | -1.33M | -2.33M | -6.25M | -372K | 478K | 94K | -1.11M | -586K | -497K | -419K | -436K | -81K | 360K | -901K | 317K | 251K | -24K | 7K | -10.73M | -4.47M | -8.49M | -6.08M | -5.63M | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CEVA stock.
As of 2025, CEVA, Inc. (CEVA) had total assets of $388.3M including $284.8M in current assets.
CEVA, Inc. (CEVA) carries total debt of $30.5M, offset by $222.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
CEVA, Inc. (CEVA) has total shareholders' equity (book value) of $336.5M ($13.85 book value per share). Book value represents the net worth of the company belonging to common stock holders.
CEVA, Inc. (CEVA) reported a current ratio of 9.93x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Persistent operating losses despite growth
Metrics are mathematically derived from official filings.
Balance Sheet Strengthening Amid Losses
CEVA's total assets rose to $391.9M in 2026Q2 from $301.4M in 2024Q1, driven by a $23M cash increase, while equity expanded to $340.2M, per reported financials.
The balance sheet is clearly strengthening, with total assets up 30% over ten quarters, primarily from cash accumulation and retained losses being offset by equity growth. This suggests the company is building a larger liquidity buffer despite ongoing operating losses, which may indicate management is positioning for continued R&D investment or potential acquisitions. The trajectory appears positive, but the persistent negative retained earnings, which worsened to -$7.4M in 2026Q2, signal that the strengthening is balance-sheet-driven rather than profitability-driven.
Minimal Leverage Masks Strategic Flexibility
CEVA's debt-to-equity ratio remains low at 0.05 in 2026Q2, with total debt of $17.4M against $340.2M equity, according to balance sheet data, indicating negligible leverage.
The debt spike to $30.5M in 2025Q4 appears temporary, as it dropped to $17.4M by 2026Q2, suggesting the company may have used short-term borrowing for working capital or an acquisition, but quickly repaid it. With a D/E ratio of 0.05, CEVA has substantial borrowing capacity, which could be strategic for future M&A or to weather downturns. However, the low leverage also implies the company is not using debt to fund growth, which may limit returns but preserves financial stability.
Asset-Light Model with Stable Intangibles
CEVA's asset mix is dominated by cash and intangibles, with goodwill flat at $58.3M and PPE net at $25.9M in 2026Q2, per balance sheet data, confirming an asset-light IP model.
The PPE increase from $10.0M in 2025Q3 to $25.9M in 2026Q2 is notable, possibly reflecting investment in internal infrastructure or leasehold improvements, but it remains small relative to total assets. Goodwill has been unchanged at $58.3M for ten quarters, suggesting no impairment risk from acquisitions, but also no new value-creating deals. The asset mix underscores the company's reliance on intellectual property and cash, with minimal physical assets, which aligns with its high gross margin but also means growth depends entirely on R&D effectiveness.
Equity Growth Masked by Retained Losses
CEVA's equity rose to $340.2M in 2026Q2 from $262.3M in 2024Q1, but retained earnings deteriorated to -$7.4M, per balance sheet data, indicating losses are eroding shareholder value.
The equity increase of nearly $78M over ten quarters is driven by capital raises or other comprehensive income, not retained earnings, which have swung from positive $14.6M to negative $7.4M. This suggests the company is issuing shares or recognizing gains elsewhere, potentially diluting existing shareholders, while operational losses accumulate. The negative retained earnings trajectory is a red flag, as it implies the company has not generated sustainable profits, and the equity growth may be more reflective of financing activities than organic value creation.
Strong Liquidity Buffer with Cash Volatility
CEVA's current ratio stands at 10.12 in 2026Q2, with cash of $44.3M, up from $21.2M in 2024Q1, per balance sheet data, providing a robust buffer against operational shocks.
The current ratio has consistently exceeded 7.0 over ten quarters, peaking at 10.26 in 2026Q1, indicating ample short-term liquidity to cover liabilities. Cash levels are volatile, ranging from $13.2M to $44.3M, which may reflect timing of licensing payments and working capital swings, but the overall trend is upward. This liquidity provides a cushion for continued R&D investment and potential downturns, though the volatility suggests cash flow is not yet predictable, warranting monitoring of the company's ability to sustain this buffer.
Cash Position May Overstate True Liquidity
CEVA's cash of $44.3M in 2026Q2 appears strong, but cumulative operating cash flow over ten quarters was near zero, per cash flow data, suggesting reported cash may be inflated by financing activities.
The balance sheet shows a healthy cash position, but the prior cash flow analysis reveals that operating cash flow has been roughly breakeven cumulatively, meaning the cash build-up may come from share issuance or debt, not operations. This implies the liquidity buffer could be less durable than it appears, especially if the company continues to burn cash on R&D without a profitability inflection. Investors should monitor whether the cash position is sustainable or if it masks underlying operational weakness, particularly given the negative retained earnings and lack of positive net income.