Revenue growth accelerated to 13.1% YoY in 2026Q2 reaching $29.0M, but operating margin remained deeply negative at -7.2% as R&D consumed 66.6% of revenue and stock-based compensation of $5.2M exceeded the net loss of -$2.9M.
CEVA, Inc. (CEVA) annual income statement — 26-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 |
|---|
| Sales/Revenue | 115.73M | 109.6M | 106.94M | 97.42M | 120.58M | 113.83M | 100.33M | 87.15M | 77.88M | 87.51M | 72.65M | 59.5M | 50.81M | 48.9M | 53.68M | 60.24M | 44.91M | 38.47M | 40.37M | 33.21M | 32.51M | 35.64M | 37.67M | 36.84M | 19.2M | 25.24M | 22.91M |
| Revenue Growth % | 8.82% | 2.49% | 9.77% | -19.21% | 5.93% | 13.46% | 15.12% | 11.91% | -11% | 20.45% | 22.11% | 17.11% | 3.9% | -8.9% | -10.89% | 34.13% | 16.75% | -4.7% | 21.54% | 2.17% | -8.79% | -5.41% | 2.27% | 91.89% | -23.96% | 10.19% | - |
| Cost of Goods Sold | 14.62M | 14.16M | 12.77M | 11.65M | 15.13M | 10.38M | 10.75M | 10.11M | 7.95M | 6.95M | 6.09M | 5.42M | 5M | 5.16M | 3.95M | 3.56M | 3.71M | 4.12M | 4.67M | 3.85M | 4.04M | 4.22M | 5.18M | 6.06M | 2.17M | 1.25M | 410K |
| COGS % of Revenue | - | 12.92% | 11.94% | 11.96% | 12.55% | 9.12% | 10.71% | 11.6% | 10.21% | 7.95% | 8.38% | 9.12% | 9.84% | 10.56% | 7.36% | 5.91% | 8.27% | 10.7% | 11.56% | 11.6% | 12.41% | 11.83% | 13.74% | 16.45% | 11.29% | 4.96% | 1.79% |
| Gross Profit | 101.12M | 95.44M | 94.17M | 85.77M | 105.45M | 103.45M | 89.58M | 77.05M | 69.93M | 80.55M | 66.57M | 54.08M | 45.81M | 43.74M | 49.73M | 56.68M | 41.2M | 34.35M | 35.7M | 29.36M | 28.47M | 31.42M | 32.49M | 30.77M | 17.03M | 23.99M | 22.5M |
| Gross Margin % | 87.37% | 87.08% | 88.06% | 88.04% | 87.45% | 90.88% | 89.29% | 88.4% | 89.79% | 92.05% | 91.62% | 90.88% | 90.16% | 89.44% | 92.64% | 94.09% | 91.73% | 89.3% | 88.44% | 88.4% | 87.59% | 88.17% | 86.26% | 83.55% | 88.71% | 95.04% | 98.21% |
| Gross Profit Growth % | - | 1.35% | 9.79% | -18.66% | 1.93% | 15.49% | 16.26% | 10.18% | -13.19% | 21.01% | 23.1% | 18.05% | 4.74% | -12.04% | -12.27% | 37.58% | 19.94% | -3.77% | 21.58% | 3.13% | -9.39% | -3.31% | 5.59% | 80.73% | -29.03% | 6.64% | - |
| Operating Expenses | 110.71M | 106.79M | 101.72M | 99.24M | 101.56M | 96.41M | 90.34M | 78.97M | 71.17M | 64.68M | 52.18M | 47.76M | 44.35M | 38.98M | 37.36M | 38.13M | 31.32M | 29.38M | 33.95M | 31.26M | 31.33M | 33.8M | 31M | 33.91M | 15.52M | 10.85M | 10.11M |
| OpEx % of Revenue | - | 97.43% | 95.12% | 101.87% | 84.22% | 84.7% | 90.05% | 90.61% | 91.39% | 73.92% | 71.82% | 80.28% | 87.28% | 79.71% | 69.6% | 63.3% | 69.75% | 76.38% | 84.11% | 94.12% | 96.39% | 94.86% | 82.28% | 92.05% | 80.83% | 42.96% | 44.13% |
| Selling, General & Admin | 32.73M | 31.36M | 29.5M | 25.95M | 25.66M | 25.02M | 26.02M | 24.2M | 22.52M | 23.06M | 20.11M | 18.35M | 17.87M | 17.76M | 17.11M | 16.59M | 13.42M | 12.82M | 13.72M | 11.97M | 12.15M | 12.32M | 12.83M | 12.17M | 6.91M | 5.75M | 5.28M |
| SG&A % of Revenue | - | 28.61% | 27.59% | 26.64% | 21.28% | 21.98% | 25.94% | 27.77% | 28.91% | 26.35% | 27.68% | 30.84% | 35.17% | 36.32% | 31.89% | 27.53% | 29.87% | 33.32% | 34% | 36.05% | 37.38% | 34.57% | 34.05% | 33.03% | 36.01% | 22.78% | 23.03% |
| Research & Development | 77.58M | 74.83M | 71.62M | 72.69M | 70.32M | 69.09M | 62.01M | 52.84M | 47.76M | 40.38M | 30.84M | 28.11M | 25.83M | 21.22M | 20.24M | 21.54M | 17.91M | 16.56M | 20.17M | 19.14M | 18.77M | 20.15M | 17.28M | 17.38M | 8.41M | 5.09M | 4.83M |
| R&D % of Revenue | - | 68.28% | 66.97% | 74.61% | 58.31% | 60.69% | 61.81% | 60.63% | 61.32% | 46.15% | 42.45% | 47.25% | 50.83% | 43.39% | 37.71% | 35.76% | 39.88% | 43.05% | 49.97% | 57.62% | 57.74% | 56.55% | 45.86% | 47.19% | 43.83% | 20.18% | 21.1% |
| Other Operating Expenses | 408K | 598K | 599K | 594K | 5.58M | 2.3M | 2.31M | 1.92M | 901K | 1.24M | 1.24M | 1.3M | -404K | 0 | 0 | 0 | 0 | 0 | 53K | 148K | 414K | 1.33M | 892K | 4.36M | 189K | 0 | 0 |
| Operating Income | -9.6M | -11.35M | -7.54M | -13.47M | 3.9M | 7.04M | -763K | -1.92M | -1.25M | 15.87M | 14.39M | 6.31M | 1.46M | 4.76M | 12.37M | 18.55M | 9.87M | 4.97M | -2.37M | -1.9M | -2.86M | -5.59M | 1.5M | -11.75M | -20.7M | 13.15M | 12.39M |
| Operating Margin % | -8.29% | -10.35% | -7.06% | -13.82% | 3.23% | 6.18% | -0.76% | -2.21% | -1.6% | 18.14% | 19.8% | 10.61% | 2.88% | 9.73% | 23.04% | 30.8% | 21.99% | 12.92% | -5.88% | -5.71% | -8.81% | -15.69% | 3.98% | -31.91% | -107.84% | 52.08% | 54.08% |
| Operating Income Growth % | - | -50.38% | 43.97% | -445.66% | -44.66% | 1022.67% | 60.34% | -54.54% | -107.84% | 10.34% | 127.92% | 331.74% | -69.28% | -61.52% | -33.34% | 87.88% | 98.67% | 309.35% | -25.08% | 33.71% | 48.81% | -473.12% | 112.75% | 43.22% | -257.45% | 6.13% | - |
| EBITDA | -5.56M | -7.21M | -3.41M | -8.58M | 11.46M | 14.03M | 5.06M | 3.35M | 2.91M | 19.12M | 17.02M | 7.61M | 2.11M | 5.43M | 12.89M | 19.06M | 10.4M | 5.46M | -1.65M | -868K | -1.03M | -2.75M | 4.91M | -6.92M | -18.11M | 13.85M | 12.92M |
| EBITDA Margin % | -4.81% | -6.58% | -3.19% | -8.81% | 9.5% | 12.32% | 5.04% | 3.84% | 3.74% | 21.85% | 23.43% | 12.79% | 4.15% | 11.1% | 24.02% | 31.64% | 23.16% | 14.19% | -4.08% | -2.61% | -3.16% | -7.73% | 13.04% | -18.78% | -94.37% | 54.84% | 56.4% |
| EBITDA Growth % | 23.96% | -111.5% | 60.29% | -174.92% | -18.31% | 177.28% | 51.21% | 14.87% | -84.77% | 12.35% | 123.67% | 260.49% | -61.12% | -57.89% | -32.35% | 83.21% | 90.58% | 431.19% | -89.86% | 15.48% | 62.71% | -156.04% | 171.04% | 61.82% | -230.84% | 7.14% | - |
| D&A (Non-Cash Add-back) | 3.03M | 4.14M | 4.14M | 4.88M | 7.56M | 6.99M | 5.82M | 5.27M | 4.16M | 3.25M | 2.63M | 1.3M | 649K | 670K | 525K | 506K | 528K | 488K | 726K | 1.03M | 1.84M | 2.84M | 3.42M | 4.84M | 2.59M | 697K | 533K |
| EBIT | -4M | -4.69M | -2.75M | -8.21M | 4.59M | 9.64M | 2.96M | 1.92M | 2.08M | 20.08M | 17.49M | 8.49M | 3.15M | 8.98M | 17.01M | 23.54M | 13.57M | 4.97M | 1.75M | -1.9M | -2.86M | -2.39M | 1.5M | -3.13M | 1.51M | 13.15M | 12.39M |
| Net Interest Income | 6.93M | 6.91M | 5.88M | 4.49M | 2.79M | 1.45M | 2.85M | 3.67M | 3.73M | 3.05M | 2.24M | 1.73M | 1.7M | 2.38M | 3.24M | 2.87M | 2.12M | 2.86M | 2.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 6.93M | 6.91M | 5.88M | 4.49M | 3.19M | 1.87M | 3.28M | 4.22M | 4.5M | 4.23M | 3.3M | 2.85M | 2.82M | 3.88M | 4.51M | 4.94M | 3.72M | 2.86M | 2.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 397K | 420K | 444K | 554K | 773K | 1.18M | 1.06M | 1.11M | 1.12M | 1.5M | 1.27M | 2.07M | 1.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 5.59M | 6.66M | 4.79M | 5.26M | 301K | 2.18M | 3.28M | 3.29M | 2.55M | 3.03M | 2.04M | 1.07M | 571K | 2.71M | 3.38M | 2.91M | 2.1M | 5.76M | 10.57M | 3.64M | 2.68M | -390K | 796K | 63K | -207K | 462K | 322K |
| Pretax Income | -4M | -4.69M | -2.75M | -8.21M | 4.2M | 9.22M | 2.52M | 1.37M | 1.3M | 18.9M | 16.43M | 7.38M | 2.03M | 7.47M | 15.75M | 21.47M | 11.97M | 10.73M | 12.37M | 1.74M | -186K | -2.27M | 2.29M | -11.69M | -20.91M | 13.61M | 12.71M |
| Pretax Margin % | -3.46% | -4.28% | -2.58% | -8.42% | 3.48% | 8.1% | 2.51% | 1.57% | 1.67% | 21.6% | 22.61% | 12.41% | 4% | 15.28% | 29.34% | 35.64% | 26.65% | 27.89% | 30.64% | 5.23% | -0.57% | -6.36% | 6.09% | -31.74% | -108.92% | 53.91% | 55.48% |
| Income Tax | 6.97M | 5.95M | 6.03M | 10.23M | 18.07M | 6.82M | 4.9M | 1.34M | 729K | 1.87M | 3.33M | 1.11M | 2.85M | 788K | 2.06M | 2.91M | 591K | 2.38M | 3.8M | 447K | -88K | -120K | 645K | 300K | 1.01M | 3.25M | 3.44M |
| Effective Tax Rate % | -174.19% | -126.82% | -218.91% | -124.7% | 430.66% | 74% | 194.37% | 97.95% | 55.95% | 9.9% | 20.24% | 15.09% | 140.29% | 10.54% | 13.09% | 13.54% | 4.94% | 22.22% | 30.74% | 25.72% | 47.31% | 5.3% | 28.1% | -2.57% | -4.85% | 23.92% | 27.05% |
| Net Income | -10.98M | -10.64M | -8.79M | -11.88M | -23.18M | 396K | -2.38M | 28K | 574K | 17.03M | 13.1M | 6.27M | -819K | 6.68M | 13.69M | 18.56M | 11.38M | 8.35M | 8.56M | 1.29M | -98K | -2.27M | 1.65M | -11.99M | -21.92M | 10.36M | 9.27M |
| Net Margin % | -9.48% | -9.71% | -8.22% | -12.19% | -19.23% | 0.35% | -2.37% | 0.03% | 0.74% | 19.46% | 18.03% | 10.53% | -1.61% | 13.67% | 25.5% | 30.81% | 25.33% | 21.7% | 21.22% | 3.89% | -0.3% | -6.36% | 4.38% | -32.55% | -114.2% | 41.02% | 40.48% |
| Net Income Growth % | -8.91% | -21.08% | 26.03% | 48.76% | -5954.29% | 116.65% | -8596.43% | -95.12% | -96.63% | 29.98% | 109.03% | 865.2% | -112.25% | -51.15% | -26.27% | 63.14% | 36.33% | -2.56% | 563.44% | 1417.35% | 95.68% | -237.33% | 113.76% | 45.3% | -311.7% | 11.67% | - |
| Net Income (Continuing) | -10.98M | -10.64M | -8.79M | -18.44M | -13.88M | 2.4M | -2.38M | 28K | 574K | 17.03M | 13.1M | 6.27M | -819K | 6.68M | 13.69M | 18.56M | 11.38M | 8.35M | 8.56M | 1.29M | -98K | -2.27M | 1.65M | -11.99M | -21.92M | 10.36M | 9.27M |
| Discontinued Operations | 0 | 0 | 0 | 6.56M | -9.3M | -2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.39 | -0.44 | -0.37 | -0.51 | -1.00 | 0.02 | -0.11 | 0.00 | 0.03 | 0.75 | 0.61 | 0.30 | -0.04 | 0.30 | 0.59 | 0.77 | 0.51 | 0.41 | 0.42 | 0.06 | -0.01 | -0.12 | 0.09 | -0.66 | -1.21 | 0.57 | 0.51 |
| EPS Growth % | -51.33% | -18.92% | 27.45% | 49% | -5982.35% | 115.45% | - | -95.29% | -96.6% | 22.95% | 103.33% | 855.67% | -113.23% | -49.15% | -23.38% | 50.98% | 24.39% | -2.38% | 600% | - | 95.75% | -233.33% | 113.64% | 45.45% | -312.28% | 11.76% | - |
| EPS (Basic) | - | -0.44 | -0.37 | -0.51 | -1.00 | 0.02 | -0.11 | 0.00 | 0.03 | 0.78 | 0.63 | 0.31 | -0.04 | 0.30 | 0.60 | 0.80 | 0.54 | 0.42 | 0.43 | 0.07 | -0.01 | -0.12 | 0.09 | -0.66 | -2.15 | 1.15 | 1.03 |
| Diluted Shares Outstanding | 28M | 24.3M | 23.61M | 23.48M | 23.17M | 23.25M | 22.11M | 22.32M | 22.5M | 22.56M | 21.57M | 20.99M | 20.62M | 22.46M | 23.36M | 24.15M | 22.43M | 20.41M | 20.57M | 20.15M | 19.19M | 18.81M | 19.02M | 18.11M | 18.05M | 18.05M | 18.05M |
| Basic Shares Outstanding | 28M | 24.3M | 23.61M | 23.48M | 23.17M | 22.82M | 22.11M | 21.93M | 22.03M | 21.77M | 20.85M | 20.48M | 20.48M | 22.01M | 22.8M | 23.17M | 21.25M | 19.72M | 20.01M | 19.61M | 19.19M | 18.81M | 18.42M | 18.11M | 10.18M | 9.04M | 9.04M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying CEVA stock.
For fiscal year 2025, CEVA, Inc. (CEVA) reported total revenue of $109.6M. This represents a 378.4% increase compared to $22.9M in 2000.
CEVA, Inc. (CEVA) reported a net loss of $10.6M for the fiscal year ending 2025.
CEVA, Inc. (CEVA) reported an operating income of $-11.3M, resulting in an operating profit margin of -10.4%. This margin reflects the operational efficiency of the business before interest and taxes.
CEVA, Inc. (CEVA) generated $95.4M in gross profit for the year, representing a gross profit margin of 87.1%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Persistent operating losses despite growth
Metrics are mathematically derived from official filings.
Revenue Momentum Rebounding from Cyclical Trough
CEVA's revenue grew 13.1% year-over-year in 2026Q2 to $29.0M, marking the third consecutive quarter of accelerating growth after a -9.7% decline in 2025Q2, according to reported financials.
The sequential improvement from $24.2M in 2025Q1 to $29.0M in 2026Q2 suggests a cyclical recovery in licensing and royalty streams, likely tied to new design wins and IoT adoption. However, the growth is uneven, with 2025Q2 still negative, indicating that the recovery is not yet broad-based. Investors should monitor whether this acceleration persists into 2026H2, as the absence of forward guidance in the latest earnings report leaves visibility limited.
Gross Margin Stability Masks Operating Inefficiency
Gross margin held at 87.4% in 2026Q2, consistent with the 85-89% range over the past ten quarters, but operating margin remained deeply negative at -7.2%, per CEVA's income statement data.
The high gross margin reflects the IP licensing model's negligible COGS, yet the persistent negative operating margin indicates that R&D and SG&A expenses are outpacing revenue scale. The gap between gross and operating margin widened to 94.6 percentage points in 2026Q2, suggesting that the company's fixed cost base is not being leveraged effectively. This implies that margin expansion is contingent on royalty volume growth, which has yet to materialize at a level sufficient to cover overhead.
Operating Leverage Remains Elusive
Despite revenue rising 13.1% year-over-year in 2026Q2, operating income improved only modestly to -$2.1M from -$4.5M in 2025Q2, indicating that operating leverage is not yet scaling with revenue, as per CEVA's financials.
The improvement in operating income from -$5.0M in 2026Q1 to -$2.1M in 2026Q2 suggests some cost discipline, but the absolute losses persist. R&D expenses have remained relatively flat around $19-20M per quarter, while SG&A has fluctuated, implying that the company is not yet achieving the economies of scale needed to turn profitable. The lack of a clear inflection point in operating margin—still -7.2%—suggests that revenue growth alone is insufficient to cover the high fixed costs of engineering talent.
SBC Burden Distorts Reported Losses
Stock-based compensation averaged $4.5M per quarter over the last ten quarters, exceeding net losses in several periods, such as 2026Q2 where SBC was $5.2M versus a net loss of $2.9M, based on CEVA's reported data.
The significant SBC expense, which is non-cash, inflates reported losses and understates the company's cash generation potential. In 2026Q2, SBC was nearly double the net loss, suggesting that the underlying cash burn is lower than GAAP figures imply. However, the persistent dilution from SBC may pressure EPS growth, as seen in the -0.10 diluted EPS, and investors should adjust for this to assess true profitability. The tax rate anomalies, such as the positive EPS in 2024Q3 despite negative net income, warrant further investigation into one-time items.
R&D Intensity Caps Profitability
R&D expenses consumed 66.6% of revenue in 2026Q2, up from 62.5% in 2025Q2, reflecting the company's heavy investment in 5G and AI IP, as reported in CEVA's income statement.
The high R&D intensity is a structural feature of the IP business, but the lack of revenue growth to match this investment has kept operating margins negative. SG&A has been relatively stable at $8M per quarter, indicating that management is not aggressively cutting costs, possibly to maintain competitive positioning. The divestiture of Intrinsix may help reduce SG&A in future quarters, but the core R&D spend appears non-negotiable for maintaining the certification moat.
2024Q4 Marks a Temporary Profitability Blip
In 2024Q4, CEVA achieved a positive operating income of $74K, the only quarter in the last ten with positive operating margin, driven by a 20.9% revenue surge, according to financial statements.
This inflection was short-lived, as operating income turned negative again in 2025Q1, suggesting that the profitability was not sustainable. The revenue spike in 2024Q4 may have been driven by a large one-time licensing deal, which is common in the IP industry, but the subsequent quarters reverted to losses. This highlights the lumpiness of licensing revenue and the difficulty in achieving consistent profitability without a steady royalty stream.
Growth Without Profitability Raises Doubts
Despite revenue growing 13.1% year-over-year in 2026Q2, CEVA's operating margin remains at -7.2%, and the company has not achieved positive annual net income in the last ten quarters, per reported data.
Short-sellers may argue that CEVA's revenue growth is not translating into shareholder value, as the company continues to burn cash on R&D with no clear path to profitability. The high gross margin is typical of IP firms, but the operating margin is far below peers like Rambus (36.8%) and InterDigital (55.3%), suggesting a competitive disadvantage in cost structure. The lack of forward guidance in the latest earnings report may indicate management's uncertainty about near-term demand, which could further pressure the stock if growth decelerates.