Canopy Growth Corporation (CGC) quarterly balance sheet — complete assets, liabilities & equity history
Canopy Growth Corporation (CGC) balance sheet — 18-year assets, liabilities & shareholders' equity history
| Metric | Q2'27 | Q1'27 | Q4'26 | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 |
|---|
| Total Current Assets | 686.99M | 506.36M | 529.47M | 719.91M | 445.82M | 303.36M | 294.57M | 341.08M | 391.67M | 357.79M | 371.18M | 341.08M | 391.67M | 357.79M | 371.18M | 397.28M | 493.69M | 666.3M | 1.08B | 865.26M |
| Cash & Short-Term Investments | 456.95M | 341.68M | 364.68M | 509.5M | 298.06M | 143.63M | 131.47M | 178.34M | 231.22M | 194.92M | 203.46M | 178.34M | 231.22M | 194.92M | 203.46M | 188.38M | 272.25M | 437.7M | 773.22M | 591.77M |
| Cash Only | 353.42M | 336.63M | 364.68M | 509.5M | 298.06M | 126.2M | 113.81M | 161.91M | 228.42M | 192.16M | 170.3M | 161.91M | 228.42M | 192.16M | 170.3M | 142.75M | 240.38M | 402.3M | 667.69M | 441.24M |
| Short-Term Investments | 103.52M | 5.06M | 0 | 0 | 0 | 17.43M | 17.66M | 16.43M | 2.81M | 2.77M | 33.16M | 16.43M | 2.81M | 2.77M | 33.16M | 45.64M | 31.87M | 35.41M | 105.53M | 150.53M |
| Accounts Receivable | 53.14M | 42.59M | 36.29M | 44.64M | 26.86M | 50.03M | 52.78M | 49.06M | 41.86M | 50.89M | 51.85M | 49.06M | 41.86M | 50.89M | 51.85M | 50.96M | 54.54M | 96.92M | 68.46M | 77.19M |
| Days Sales Outstanding | 44.25 | 44.22 | 51.12 | 32.16 | 53.04 | 64.85 | 70.47 | 55.94 | 67.73 | 70.6 | 64.26 | 55.94 | 67.73 | 70.6 | 64.26 | 61.81 | 100.11 | 98.67 | 88.92 | 84.25 |
| Inventory | 150.16M | 107.46M | 110.51M | 144.84M | 102.37M | 93.82M | 96.37M | 90.75M | 90.09M | 84.52M | 77.29M | 90.75M | 90.09M | 84.52M | 77.29M | 87.8M | 87.97M | 107.17M | 83.23M | 157.82M |
| Days Inventory Outstanding | 112.22 | 168.3 | 182.44 | 156.15 | 201.55 | 159.97 | 154.54 | 164.2 | 195.18 | 170.5 | 131.05 | 164.2 | 195.18 | 170.5 | 131.05 | 160.81 | 194.42 | 138.62 | 60.99 | 179.35 |
| Other Current Assets | 26.74M | 7.34M | 9.49M | 13.79M | 9.11M | 8.98M | 8.44M | 12.07M | 11.84M | 15.14M | 28.84M | 12.07M | 11.84M | 15.14M | 28.84M | 58.4M | 64.77M | 5.95M | 138.17M | 16.69M |
| Total Non-Current Assets | 824.5M | 597.56M | 589.27M | 797.93M | 624.02M | 601.31M | 623.13M | 823.13M | 840.68M | 928.43M | 929.15M | 823.13M | 840.68M | 928.43M | 929.15M | 962.47M | 1.17B | 986.23M | 1.36B | 1.36B |
| Property, Plant & Equipment | 434.82M | 311.2M | 316.49M | 391.11M | 288.82M | 291.27M | 293.52M | 299.6M | 303.17M | 315.02M | 320.1M | 299.6M | 303.17M | 315.02M | 320.1M | 340.48M | 346.23M | 298.14M | 471.27M | 644.77M |
| Fixed Asset Turnover | 0.27x | 0.26x | 0.20x | 0.30x | 0.23x | 0.25x | 0.22x | 0.25x | 0.20x | 0.21x | 0.22x | 0.25x | 0.20x | 0.21x | 0.22x | 0.23x | 0.22x | 0.20x | 0.13x | 0.13x |
| Goodwill | 79.57M | 55.69M | 55.69M | 65.21M | 48.24M | 47.38M | 46.04M | 44.09M | 44.53M | 43.37M | 43.24M | 44.09M | 44.53M | 43.37M | 43.24M | 85.24M | 83.86M | 63.66M | 85.56M | 104.81M |
| Intangible Assets | 122.14M | 88.48M | 92.41M | 104.51M | 81.15M | 84.33M | 87.2M | 89.79M | 95.39M | 98.96M | 104.05M | 89.79M | 95.39M | 98.96M | 104.05M | 119.07M | 148.76M | 138.01M | 160.75M | 157.52M |
| Long-Term Investments | 162.04M | 125.47M | 44.11M | 64.86M | 61.5M | 19.5M | 35.29M | 53.15M | 139.78M | 150.81M | 136.22M | 53.15M | 139.78M | 150.81M | 136.22M | 180.75M | 258.13M | 471.7M | 568.29M | 441.43M |
| Other Non-Current Assets | 25.93M | 16.73M | 80.57M | 172.24M | 144.32M | 158.83M | 161.07M | 336.5M | 257.82M | 320.28M | 325.53M | 336.5M | 257.82M | 320.28M | 325.53M | 236.93M | 337.55M | 14.72M | 76.56M | 14.18M |
| Total Assets | 1.51B | 1.1B | 1.12B | 1.52B | 1.07B | 904.67M | 917.7M | 1.16B | 1.23B | 1.29B | 1.3B | 1.16B | 1.23B | 1.29B | 1.3B | 1.36B | 1.67B | 1.65B | 2.44B | 2.23B |
| Asset Turnover | 0.08x | 0.07x | 0.05x | 0.08x | 0.07x | 0.08x | 0.06x | 0.06x | 0.05x | 0.05x | 0.05x | 0.06x | 0.05x | 0.05x | 0.05x | 0.05x | 0.04x | 0.04x | 0.03x | 0.04x |
| Asset Growth % | 41.28% | 22.02% | 21.91% | 30.37% | -13.19% | -29.66% | -29.43% | - | - | - | - | -14.38% | -26.13% | -22.17% | -46.7% | -38.97% | -32.14% | -39.5% | -56.47% | -55.33% |
| Total Current Liabilities | 243.78M | 166.75M | 158.44M | 134.87M | 81.1M | 98.67M | 94.4M | 97.02M | 281.28M | 166.6M | 234.72M | 97.02M | 281.28M | 166.6M | 234.72M | 221.34M | 196.25M | 340.35M | 803.84M | 500.71M |
| Accounts Payable | 42.24M | 28.61M | 34.82M | 27.39M | 18.14M | 24.08M | 26.1M | 28.92M | 18.36M | 25.49M | 28.67M | 28.92M | 18.36M | 25.49M | 28.67M | 25.84M | 22.72M | 43.42M | 31.84M | 46.58M |
| Days Payables Outstanding | 30.86 | 48.97 | 44.45 | 28.76 | 43.37 | 42.2 | 45.44 | 42.93 | 49.02 | 57.07 | 43.27 | 42.93 | 49.02 | 57.07 | 43.27 | 44.43 | 65.9 | 54.79 | 19.84 | 55.38 |
| Short-Term Debt | 61.63M | 28.82M | 16.24M | 0 | 1.85M | 6.31M | 4.26M | 3.17M | 137.92M | 2.46M | 103.94M | 3.17M | 137.92M | 2.46M | 103.94M | 91.34M | 49.96M | 201.74M | 556.89M | 362.23M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 182.15M | 74.6M | 74.64M | 61.3M | 30.13M | 35.4M | 31.73M | 31.89M | 68.38M | 81.25M | 70.57M | 31.89M | 68.38M | 81.25M | 70.57M | 62.17M | 85.12M | 84.26M | 175M | 70.35M |
| Current Ratio | 2.82x | 3.04x | 3.34x | 5.34x | 5.50x | 3.07x | 3.12x | 3.52x | 1.39x | 2.15x | 1.58x | 3.52x | 1.39x | 2.15x | 1.58x | 1.79x | 2.52x | 1.96x | 1.34x | 1.73x |
| Quick Ratio | 2.20x | 2.39x | 2.64x | 4.26x | 4.23x | 2.12x | 2.10x | 2.58x | 1.07x | 1.64x | 1.25x | 2.58x | 1.07x | 1.64x | 1.25x | 1.40x | 2.07x | 1.64x | 1.24x | 1.41x |
| Cash Conversion Cycle | 125.61 | 163.55 | 189.11 | 159.55 | 211.23 | 182.62 | 179.58 | 177.21 | 213.89 | 184.03 | 152.04 | 177.21 | 213.89 | 184.03 | 152.04 | 178.19 | 228.63 | 182.51 | 130.07 | 208.22 |
| Total Non-Current Liabilities | 338.46M | 248.53M | 262.69M | 342.66M | 252.72M | 317.03M | 336.08M | 475.73M | 441.4M | 586.71M | 565.11M | 475.73M | 441.4M | 586.71M | 565.11M | 593.74M | 722.51M | 672.83M | 875.83M | 665.16M |
| Long-Term Debt | 289.68M | 211.38M | 217.12M | 308.71M | 226.33M | 289M | 299.81M | 438.4M | 415.93M | 558.49M | 493.29M | 438.4M | 415.93M | 558.49M | 493.29M | 520.74M | 631.23M | 597.58M | 749.99M | 553.36M |
| Capital Lease Obligations | 0 | 22.88M | 31.03M | 23.7M | 18.54M | 19.88M | 27.79M | 29.52M | 17.55M | 19.43M | 55.6M | 29.52M | 17.55M | 19.43M | 55.6M | 67.18M | 70.03M | 56.89M | 78.37M | 61.35M |
| Deferred Tax Liabilities | 9.35M | 7.92M | 8.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 905.28K | 357K | 6.63M |
| Other Non-Current Liabilities | 39.42M | 6.35M | 6.35M | 10.24M | 7.85M | 8.15M | 8.49M | 7.8M | 7.91M | 8.79M | 16.22M | 7.8M | 7.91M | 8.79M | 16.22M | 5.83M | 21.25M | 17.45M | 47.12M | 43.81M |
| Total Liabilities | 582.24M | 415.29M | 421.14M | 477.53M | 333.82M | 415.69M | 430.49M | 572.74M | 722.68M | 753.3M | 799.82M | 572.74M | 722.68M | 753.3M | 799.82M | 815.09M | 918.76M | 1.01B | 1.68B | 1.17B |
| Total Debt | 351.31M | 277.33M | 278.71M | 350.06M | 259.33M | 327.8M | 348.4M | 489.67M | 613.52M | 623.53M | 668M | 489.67M | 613.52M | 623.53M | 668M | 693.27M | 765.16M | 856.21M | 1.41B | 976.94M |
| Net Debt | -2.11M | -59.3M | -85.97M | -159.44M | -38.73M | 201.6M | 234.59M | 327.76M | 385.1M | 431.38M | 497.7M | 327.76M | 385.1M | 431.38M | 497.7M | 550.52M | 524.79M | 453.92M | 745.98M | 535.7M |
| Debt / Equity | 0.38x | 0.40x | 0.40x | 0.34x | 0.35x | 0.67x | 0.72x | 0.83x | 1.20x | 1.17x | 1.33x | 0.83x | 1.20x | 1.17x | 1.33x | 1.27x | 1.02x | 1.34x | 1.86x | 0.92x |
| Debt / EBITDA | - | - | - | - | - | - | 49.22x | - | - | - | - | - | - | - | - | - | 138.54x | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | 33.14x | - | - | - | - | - | - | - | - | - | 95.02x | - | - | - |
| Interest Coverage | - | -1.16x | -11.83x | -7.48x | 0.84x | -3.23x | -13.38x | -6.25x | -5.17x | -4.82x | -3.55x | -6.25x | -5.17x | -4.82x | -3.55x | -8.40x | -3.94x | 0.73x | -19.84x | -5.86x |
| Total Equity | 929.24M | 688.63M | 697.59M | 1.04B | 736.01M | 488.98M | 487.21M | 591.48M | 509.67M | 532.92M | 500.51M | 591.48M | 509.67M | 532.92M | 500.51M | 544.66M | 749.46M | 639.36M | 760.02M | 1.06B |
| Equity Growth % | 26.25% | 40.83% | 43.18% | 75.88% | 44.41% | -8.25% | -2.66% | - | - | - | - | 8.59% | -32% | -16.65% | -34.15% | -48.72% | -37.67% | -51.07% | -79.01% | -68.1% |
| Book Value per Share | 2.20 | 1.63 | 1.81 | 3.01 | 2.69 | 2.60 | 4.53 | 5.36 | 5.87 | 6.73 | 5.59 | 5.36 | 5.87 | 6.73 | 5.59 | 6.57 | 10.46 | 2.35 | 2.80 | 3.91 |
| Total Shareholders' Equity | 929.24M | 688.63M | 697.59M | 1.04B | 736.01M | 488.98M | 487.21M | 591.48M | 509.67M | 532.92M | 500.37M | 591.48M | 509.67M | 532.92M | 500.37M | 544.52M | 749.33M | 638.17M | 758.43M | 1.05B |
| Common Stock | 9.24B | 9.24B | 9.23B | 12.58B | 9.08B | 8.84B | 8.8B | 8.67B | 8.49B | 8.39B | 8.24B | 8.67B | 8.49B | 8.39B | 8.24B | 8.22B | 8.22B | 6.08B | 7.94B | 5.8B |
| Retained Earnings | 0 | -11.15B | -11.14B | -15.14B | -10.97B | -10.97B | -10.93B | -10.71B | -10.59B | -10.46B | -10.33B | -10.71B | -10.59B | -10.46B | -10.33B | -10.24B | -10.02B | -7.33B | -9.67B | -6.59B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 13.93M | 15.36M | 10.53M | 9.02M | 14.02M | 7.25M | 535K | -9M | -16.03M | -21.55M | -16.05M | -9M | -16.03M | -21.55M | -16.05M | -16.05M | -24.8M | -6.42M | -13.86M | -10.51M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139K | 0 | 0 | 0 | 139K | 139K | 139K | 1.19M | 1.59M | 10.48M |