Leverage has eased with D/E falling from 2.07 to 1.46, but total debt remains elevated at $946.6M, while equity grew 44.8% to $648.2M.
The Chefs' Warehouse, Inc. (CHEF) balance sheet — 16-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 |
|---|
| Total Current Assets | 975.77M | 969.89M | 868.04M | 730.94M | 720.86M | 469.96M | 405.66M | 453.16M | 328.74M | 296.84M | 264.49M | 233.77M | 189.01M | 180.09M | 105.5M | 73.59M | 59.88M |
| Cash & Short-Term Investments | 135.47M | 120.98M | 114.66M | 49.88M | 158.8M | 115.16M | 193.28M | 140.23M | 42.41M | 41.5M | 32.86M | 2.45M | 3.33M | 20.01M | 118K | 2.03M | 1.98M |
| Cash Only | 135.47M | 120.98M | 114.66M | 49.88M | 158.8M | 115.16M | 193.28M | 140.23M | 42.41M | 41.5M | 32.86M | 2.45M | 3.33M | 20.01M | 118K | 2.03M | 1.98M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 423.55M | 419.51M | 366.31M | 334.01M | 260.17M | 193.79M | 96.38M | 175.04M | 161.76M | 142.17M | 128.03M | 124.14M | 96.9M | 76.41M | 56.69M | 42.88M | 36.2M |
| Days Sales Outstanding | 32.02 | 36.9 | 35.24 | 35.5 | 36.34 | 40.52 | 31.65 | 40.14 | 40.87 | 39.87 | 39.18 | 42.79 | 42.27 | 41.41 | 43.08 | 39.06 | 40.03 |
| Inventory | 379.84M | 385.72M | 316.01M | 284.53M | 245.69M | 144.49M | 82.52M | 124.06M | 112.61M | 102.08M | 87.5M | 92.76M | 75.53M | 64.71M | 40.4M | 23.87M | 16.44M |
| Days Inventory Outstanding | 41.67 | 44.76 | 40.05 | 39.65 | 44.96 | 38.91 | 34.88 | 38.2 | 38.15 | 38.33 | 35.82 | 42.89 | 43.72 | 47.13 | 41.51 | 29.57 | 24.56 |
| Other Current Assets | -27.67M | 43.67M | 71.06M | 62.52M | 56.2M | 16.52M | 0 | 0 | 11.95M | 11.08M | 0 | 0 | 3.5M | 2.71M | 2.84M | 1.45M | 1.65M |
| Total Non-Current Assets | 1.05B | 1.06B | 990.65M | 974.36M | 784.44M | 603.84M | 568.66M | 560.52M | 403.66M | 390.91M | 369.05M | 352.45M | 187.19M | 174.66M | 104.63M | 34.28M | 22.79M |
| Property, Plant & Equipment | 549.83M | 547.29M | 467.2M | 427.1M | 338.36M | 264.32M | 230.67M | 220.5M | 72.81M | 68.38M | 62.18M | 54.28M | 47.94M | 27.59M | 9.37M | 5.38M | 4.23M |
| Fixed Asset Turnover | 7.94x | 7.58x | 8.12x | 8.04x | 7.72x | 6.60x | 4.82x | 7.22x | 19.84x | 19.03x | 19.18x | 19.51x | 17.45x | 24.41x | 51.29x | 74.48x | 78.08x |
| Goodwill | 363.39M | 362.74M | 356.3M | 356.02M | 287.12M | 221.78M | 214.86M | 197.74M | 184.28M | 173.2M | 163.78M | 155.82M | 78.51M | 78.03M | 45.36M | 20.59M | 11.48M |
| Intangible Assets | 126.1M | 137.31M | 160.38M | 184.86M | 155.7M | 104.74M | 111.72M | 138.75M | 142.5M | 146.35M | 137.06M | 136.72M | 55.84M | 59.71M | 36.04M | 5.47M | 1.01M |
| Long-Term Investments | 0 | 0 | 0 | 0 | -81.48M | 0 | 0 | -47.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 11.08M | 10.78M | 6.76M | 6.38M | 3.26M | 3.61M | 3.88M | 3.53M | 4.07M | 2.98M | 6.02M | 5.63M | 4.9M | 9.33M | 13.87M | 1.44M | 3.72M |
| Total Assets | 2.03B | 2.03B | 1.86B | 1.71B | 1.51B | 1.07B | 974.33M | 1.01B | 732.4M | 687.75M | 633.54M | 586.22M | 376.19M | 354.76M | 210.13M | 107.88M | 82.67M |
| Asset Turnover | 2.21x | 2.05x | 2.04x | 2.01x | 1.74x | 1.63x | 1.14x | 1.57x | 1.97x | 1.89x | 1.88x | 1.81x | 2.22x | 1.90x | 2.29x | 3.71x | 3.99x |
| Asset Growth % | 31.6% | 9.11% | 8.99% | 13.29% | 40.18% | 10.21% | -3.88% | 38.41% | 6.49% | 8.56% | 8.07% | 55.83% | 6.04% | 68.82% | 94.79% | 30.49% | - |
| Total Current Liabilities | 454.3M | 473.46M | 425.4M | 385.78M | 283.75M | 197.02M | 118.1M | 150.15M | 125.54M | 108.27M | 107.25M | 103.14M | 77.06M | 62.59M | 47.7M | 43.83M | 47.67M |
| Accounts Payable | 246.12M | 275.62M | 266.77M | 200.55M | 163.4M | 118.28M | 57.52M | 94.1M | 87.8M | 70.02M | 65.51M | 64.89M | 43.16M | 33.92M | 33.72M | 30.37M | 23.56M |
| Days Payables Outstanding | 27.03 | 31.98 | 33.81 | 27.95 | 29.9 | 31.86 | 24.31 | 28.97 | 29.74 | 26.29 | 26.82 | 30 | 24.98 | 24.71 | 34.64 | 37.62 | 35.2 |
| Short-Term Debt | 30.96M | 28.2M | 8M | 47.8M | 12.43M | 1.71M | 6.09M | 721K | 61K | 3.83M | 14.79M | 6.27M | 7.74M | 6.87M | 5.17M | 6.11M | 16.95M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 2.46M | 2.21M | 2.29M | 2.56M | 1.34M | 1.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 0 | 68.54M | 34.61M | 4.31M | 4.01M | 25.37M | 6.69M | 23.31M | 21.87M | 17.55M | 24.26M | 19.52M | 15.8M | 5.29M | 3.51M | 0 |
| Current Ratio | 2.15x | 2.05x | 2.04x | 1.89x | 2.54x | 2.39x | 3.43x | 3.02x | 2.62x | 2.74x | 2.47x | 2.27x | 2.45x | 2.88x | 2.21x | 1.68x | 1.26x |
| Quick Ratio | 1.31x | 1.23x | 1.30x | 1.16x | 1.67x | 1.65x | 2.74x | 2.19x | 1.72x | 1.80x | 1.65x | 1.37x | 1.47x | 1.84x | 1.36x | 1.13x | 0.91x |
| Cash Conversion Cycle | 46.66 | 49.68 | 41.48 | 47.21 | 51.39 | 47.58 | 42.22 | 49.36 | 49.28 | 51.91 | 48.17 | 55.67 | 61.01 | 63.83 | 49.95 | 31.01 | 29.39 |
| Total Non-Current Liabilities | 923.64M | 950.24M | 895.65M | 864.86M | 820.04M | 526.57M | 511.63M | 527.6M | 298.18M | 330.88M | 332.52M | 295.11M | 152.34M | 160.1M | 123.15M | 40.48M | 83.81M |
| Long-Term Debt | 693.72M | 921.88M | 651.11M | 648.3M | 645.38M | 385.99M | 398.08M | 386.11M | 278.17M | 314M | 317.73M | 267.35M | 135.8M | 140.85M | 119.35M | 39.59M | 82.58M |
| Capital Lease Obligations | 798.74M | 201.54M | 224.71M | 200.54M | 159.53M | 135.47M | 109.13M | 120.57M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 94.62M | 22.42M | 15.89M | 14.42M | 6.1M | 0 | 0 | 10.88M | 9.6M | 6.01M | 6.96M | 9.32M | 8.07M | 8.34M | 2.55M | 0 | 0 |
| Other Non-Current Liabilities | 4.61M | -195.6M | 3.94M | 1.6M | 13.03M | 5.11M | 4.42M | 10.03M | 10.41M | 10.87M | 7.72M | 17.29M | 16.54M | 10.92M | 1.25M | 893K | 1.23M |
| Total Liabilities | 1.38B | 1.42B | 1.32B | 1.25B | 1.1B | 723.58M | 629.74M | 677.75M | 423.72M | 439.15M | 439.78M | 398.25M | 229.4M | 222.69M | 170.85M | 84.31M | 131.48M |
| Total Debt | 946.61M | 1.18B | 915.83M | 926.27M | 839.98M | 542.48M | 530.48M | 524.85M | 278.23M | 317.82M | 332.52M | 274.77M | 143.54M | 147.71M | 124.53M | 45.7M | 99.53M |
| Net Debt | 811.14M | 1.06B | 801.17M | 876.39M | 681.18M | 427.32M | 337.2M | 384.62M | 235.82M | 276.32M | 299.66M | 272.32M | 140.21M | 127.7M | 124.41M | 43.66M | 97.55M |
| Debt / Equity | 1.46x | 1.95x | 1.70x | 2.04x | 2.09x | 1.55x | 1.54x | 1.56x | 0.90x | 1.28x | 1.72x | 1.46x | 0.98x | 1.12x | 3.17x | 1.94x | - |
| Debt / EBITDA | 2.26x | 5.09x | 4.74x | 5.92x | 6.68x | 11.50x | - | 6.84x | 3.92x | 5.15x | 5.06x | 4.92x | 3.48x | 3.36x | 3.81x | 1.55x | 4.33x |
| Net Debt / EBITDA | 1.94x | 4.56x | 4.15x | 5.60x | 5.42x | 9.06x | - | 5.01x | 3.32x | 4.48x | 4.56x | 4.88x | 3.40x | 2.91x | 3.80x | 1.48x | 4.25x |
| Interest Coverage | 4.30x | 3.49x | 2.63x | 2.22x | 1.96x | 0.61x | -4.90x | 2.77x | 2.34x | 1.81x | 1.14x | 3.13x | 4.04x | 4.70x | 7.82x | 1.91x | 5.56x |
| Total Equity | 648.24M | 604.31M | 537.65M | 454.67M | 401.51M | 350.21M | 344.59M | 335.93M | 308.68M | 248.6M | 193.76M | 187.96M | 146.79M | 132.06M | 39.28M | 23.57M | -48.81M |
| Equity Growth % | 61.04% | 12.4% | 18.25% | 13.24% | 14.65% | 1.63% | 2.58% | 8.83% | 24.17% | 28.3% | 3.08% | 28.05% | 11.15% | 236.2% | 66.66% | 148.29% | - |
| Book Value per Share | 14.08 | 13.12 | 11.69 | 9.96 | 10.36 | 9.53 | 10.22 | 11.17 | 10.40 | 9.06 | 7.44 | 7.09 | 5.91 | 6.00 | 1.88 | 1.31 | -2.29 |
| Total Shareholders' Equity | 648.24M | 604.31M | 537.65M | 454.67M | 401.51M | 350.21M | 344.59M | 335.93M | 308.68M | 248.6M | 193.76M | 187.96M | 146.79M | 132.06M | 39.28M | 23.57M | -48.81M |
| Common Stock | 408K | 407K | 402K | 396K | 386K | 380K | 373K | 304K | 300K | 284K | 263K | 263K | 250K | 250K | 210K | 208K | 0 |
| Retained Earnings | 244.36M | 201.65M | 141.94M | 99.95M | 65.36M | 37.61M | 42.53M | 125.44M | 103.27M | 82.87M | 68.5M | 65.48M | 49.27M | 35.06M | 18.07M | 3.56M | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -3.42M | -2.76M | -3.81M | -1.83M | -2.19M | -2.02M | -2.05M | -2.05M | -2.22M | -1.55M | -2.19M | -2.95M | -693K | -215K | -15M | -12.9M | -10.68M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CHEF stock.
As of 2025, The Chefs' Warehouse, Inc. (CHEF) had total assets of $2.03B including $969.9M in current assets.
The Chefs' Warehouse, Inc. (CHEF) carries total debt of $1.18B, offset by $121.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
The Chefs' Warehouse, Inc. (CHEF) has total shareholders' equity (book value) of $604.3M ($13.12 book value per share). Book value represents the net worth of the company belonging to common stock holders.
The Chefs' Warehouse, Inc. (CHEF) reported a current ratio of 2.05x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Leverage and working capital volatility
Metrics are mathematically derived from official filings.
Equity Builds on Retained Earnings
CHEF's equity expanded from $447.8M in 2024Q1 to $648.2M in 2026Q2, a 44.8% increase, as per quarterly filings, driven by retained earnings growth and improved profitability.
The steady climb in equity, from $447.8M to $648.2M over ten quarters, reflects consistent retained earnings accumulation, with net income contributing positively each quarter. This trend suggests the company is strengthening its financial base, though the pace of equity growth may moderate if working capital swings persist. The increase in equity outpaces asset growth, indicating improving balance sheet quality.
Leverage Eases but Remains Elevated
Total debt rose to $946.6M in 2026Q2 from $924.7M in 2024Q1, but D/E fell from 2.07 to 1.46, as reported in financial statements, reflecting equity growth outpacing debt accumulation.
While absolute debt has increased modestly, the D/E ratio has improved significantly from 2.07 to 1.46, indicating a deleveraging trend relative to equity. However, with debt at $946.6M and cash at $135.5M, net debt stands at $811.1M, which remains substantial for a company of this size. The leverage appears strategic, supporting growth initiatives, but investors should monitor interest coverage and refinancing needs given the absolute debt level.
Asset Base Shifts Toward Tangibles
PPE net grew from $436.1M in 2024Q1 to $549.8M in 2026Q2, a 26.1% increase, while goodwill remained stable around $356-363M, as per SEC filings, indicating investment in physical capacity.
The increase in net PPE suggests CHEF is investing in warehouses, vehicles, and equipment to support its expanding distribution network, aligning with its revenue growth. Goodwill has been relatively flat, reducing the risk of impairment, but the rising PPE base increases depreciation expenses and capital intensity. The asset mix remains balanced, with intangibles not dominating the balance sheet.
Retained Earnings Drive Equity Quality
Retained earnings surged from $101.9M in 2024Q1 to $244.4M in 2026Q2, a 139.8% increase, as per quarterly data, indicating strong profit retention and minimal dividend payouts.
The substantial growth in retained earnings, from $101.9M to $244.4M, underscores the company's ability to generate and retain profits, which is a positive signal for equity quality. However, stock-based compensation, as noted in prior income statement analysis, may dilute shareholders, partially offsetting the retained earnings benefit. The absence of dividends suggests a reinvestment strategy, but investors should watch for potential dilution from SBC.
Liquidity Strengthens with Cash Buffer
Current ratio improved from 1.92 in 2024Q1 to 2.15 in 2026Q2, while cash rose from $42.3M to $135.5M, as reported in financial statements, providing a stronger buffer against shocks.
The current ratio has consistently remained above 1.85, and the increase to 2.15 in 2026Q2 indicates improved short-term liquidity. Cash more than tripled from $42.3M to $135.5M, which, combined with a current ratio above 2, suggests the company can comfortably meet its short-term obligations. This liquidity position is particularly important given the working capital volatility observed in cash flow statements, providing a cushion against unexpected swings.
Working Capital Swings Could Distort Liquidity
Despite a strong current ratio of 2.15 in 2026Q2, prior cash flow data shows working capital changes swung from -$61.2M to +$11.3M, as per quarterly filings, indicating potential liquidity volatility.
The reported current ratio and cash balance may overstate liquidity stability, as working capital swings have caused significant cash flow fluctuations in the past. If inventory or receivables build up unexpectedly, the current ratio could deteriorate quickly, impacting the company's ability to fund operations. Investors should monitor working capital efficiency, as the balance sheet's apparent strength may be less robust than headline metrics suggest.