VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
CHEF
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
CHEFThe Chefs' Warehouse, Inc.
$103.77$4.2B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksCHEFCash Flow

The Chefs' Warehouse, Inc. (CHEF) Cash Flow Statement

16Y historyFree accessUpdated daily

Free cash flow margin swung from -1.9% in 2025Q3 to 5.8% in 2025Q4 before settling at 3.2% in 2026Q3, with working capital changes of up to $61.2M driving volatility and suggesting cash conversion that warrants further investigation.

Income StatementBalance SheetCash FlowRatios

CHEF Cash Flow Statement

Annual statement

CHEF Cash Flow Statement

The Chefs' Warehouse, Inc. (CHEF) cash flow statement — 16-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Cash from Operations215M129.22M153.06M61.64M23.13M-19.9M42.88M45.01M45.08M31.5M38.91M37.73M9.8M10.64M8.39M16.72M13.52M
Operating CF Margin %-3.11%4.03%1.8%0.89%-1.14%3.86%2.83%3.12%2.42%3.26%3.56%1.17%1.58%1.75%4.17%4.1%
Operating CF Growth %891.34%-15.58%148.32%166.44%216.26%-146.41%-4.72%-0.17%43.13%-19.06%3.15%285.09%-7.91%26.78%-49.81%23.63%-
Net Income102.44M72.36M55.48M34.59M27.75M-4.92M-82.9M24.19M20.4M14.37M3.02M16.21M14.21M16.99M14.51M7.7M15.87M
Depreciation & Amortization83.41M78.13M64.93M55.61M38.24M34.97M33.28M25.99M22.21M20.55M18.52M15.41M8.24M7.32M3.93M1.72M1.39M
Stock-Based Compensation19.52M21.24M17.78M20.04M13.6M11.48M9.29M4.4M4.09M3.02M2.58M3.54M1.37M1.21M1.55M2.1M0
Deferred Taxes9.98M6.53M1.46M8.11M9.6M-1.84M-18.42M2.06M2.55M-703K3.68M-809K173K970K-83K1.16M-2.77M
Other Non-Cash Items32.51M26.59M14.86M18.45M31.88M2.77M38.36M15.17M9.33M5.71M18.81M5.25M380K753K2.44M8.36M1.54M
Working Capital Changes-32.84M-75.64M-1.45M-75.17M-97.94M-62.35M63.27M-26.81M-13.51M-11.45M-7.69M-1.88M-14.59M-16.6M-13.95M-4.32M-2.44M
Change in Receivables-62.9M-35.85M-44.81M-48.81M-48.23M-70.78M77.59M-13.21M-19.47M-13.46M-2.5M-11.05M-21.33M-5.88M-7.74M-7.03M-5.64M
Change in Inventory-16.13M-67.11M-32.2M-28.76M-49.93M-60.8M49.05M-9.44M-6.33M-11.78M7.04M-6.11M-10.81M395K-5.13M-3.97M-450K
Change in Payables-4M31.37M87.31M19.6M19.16M69.34M-64.68M1.96M13.8M15.17M-8.23M16.66M16.82M-10.62M-710K6.76M4.52M
Cash from Investing-39.12M-46.76M-49.82M-179.31M-232.02M-48.99M-67.97M-44.15M-33.69M-42.41M-35.81M-129.3M-23.67M-89.7M-75.71M-19.83M-4.87M
Capital Expenditures-33.5M-41.43M-49.51M-57.43M-45.85M-38.8M-7.04M-16.08M-19.82M-12.31M-16.62M-21.66M-24.21M-11.7M-3.19M-2.08M-1.13M
CapEx % of Revenue0.74%1%1.3%1.67%1.75%2.22%0.63%1.01%1.37%0.95%1.39%2.04%2.89%1.74%0.66%0.52%0.34%
Acquisitions-4.58M-4.58M-315K-121.88M-186.18M-10.19M-60.93M-28.08M-13.9M-30.09M-19.74M-123.83M484K-78M-72.52M-17.76M-3.74M
Investments-----------------
Other Investing-1.03M-750K00000030K0550K16.19M49K0-7K5K0
Cash from Financing-76.23M-76.22M-38.48M9.01M253.22M-9.22M78.06M96.95M-10.44M19.43M27.23M91.05M-2.7M98.73M65.41M3.17M-7.55M
Debt Issued (Net)-57.66M-48.57M-10.05M24.45M278.65M-7.31M-1.29M103.92M-6.68M-12.83M42.33M94.49M-7.89M19.73M67.49M-58.12M68.83M
Equity Issued (Net)-8.01M-15M-24.8M-2.13M-2.67M-1.83M82.27M-1.02M-764K34.02M-569K-1.09M-491K74.77M-346K62.59M-68.42M
Dividends Paid0000000000000000-1.6M
Share Repurchases-10.05M-15M-24.8M-2.13M-2.67M-1.83M-3.67M-1.02M-764K-500K-569K-1.09M-491K-269K-346K-692K-68.42M
Other Financing-10.56M-12.65M-3.63M-13.31M-22.76M-83K-2.93M-5.95M-3M-1.76M-14.53M-2.35M5.69M4.23M-1.74M-1.3M-6.36M
Net Change in Cash99.66M6.33M64.78M-108.92M43.65M-78.13M53.05M97.82M906K8.64M30.41M-874K-16.69M19.9M-1.92M55K1.1M
Free Cash Flow181.51M87.79M103.56M4.21M-22.71M-58.7M35.84M28.93M25.27M19.19M22.29M16.07M-14.41M-1.07M5.21M14.64M12.39M
FCF Margin %4.03%2.12%2.73%0.12%-0.87%-3.36%3.22%1.82%1.75%1.47%1.87%1.52%-1.72%-0.16%1.08%3.65%3.75%
FCF Growth %109.49%-15.22%2358.57%118.54%61.3%-263.76%23.9%14.51%31.68%-13.93%38.7%211.53%-1251.69%-120.48%-64.44%18.14%-
FCF per Share3.931.912.250.09-0.59-1.601.060.960.850.700.860.61-0.58-0.050.250.810.58
FCF Conversion (FCF/Net Income)1.77x1.79x2.76x1.78x0.83x4.04x-0.52x1.86x2.21x2.19x12.87x2.33x0.69x0.63x0.58x2.17x0.85x
Interest Paid35.61M38.49M42.76M42.07M27.23M15.39M18.18M016.95M20.8M17.79M11.46M8.16M6.01M2.78M7.36M3.54M
Taxes Paid36.18M22.91M19.16M19.36M4.28M230K308K04.83M333K6.37M11.05M10.65M11.46M12.29M2.64M5.79M

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Working capital reversals driving cash volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Operating Cash Flow Diverges From Net Income

Based on CHEF's reported figures, operating cash flow ran at 1.50 to 4.82 times net income across the recent quarters, with 2025Q3 turning negative at -$8.7M against $19.1M of net income, signaling earnings that convert to cash unevenly.

The consistent gap in which operating cash flow exceeds net income in most quarters suggests that non-cash charges and working capital releases are doing much of the work, rather than underlying earnings power alone. The 2025Q3 reversal, where operating cash flow fell well below reported profit, indicates that accruals can swing sharply, and investors should monitor whether the ratio normalizes or continues to depend on timing of working capital.

Free Cash Flow Margins Remain Thin

According to reported figures, CHEF's free cash flow margin ranged from -1.9% to 6.3% over the period, with 2025Q4 reaching 5.8% before falling to 3.2% in 2026Q3, suggesting modest and volatile cash generation.

Free cash flow margins in the low single digits leave limited cushion for debt service, acquisitions, or shareholder returns in weaker quarters. The sharp variability, including a negative quarter in 2025Q3, may indicate that free cash flow is more sensitive to timing effects than to a steady operating trend, which warrants further investigation before extrapolating recent strength.

Working Capital Swings Dominate Cash Outcomes

Based on CHEF's reported figures, working capital changes ranged from a $61.2M outflow in 2025Q3 to a $27.5M inflow in 2024Q4, a magnitude that exceeds the company's quarterly net income in several periods.

Large working capital swings relative to earnings suggest that receivables, inventory, or payables timing is a principal driver of reported operating cash flow. The reversal from heavy outflows to inflows across adjacent quarters may indicate partial timing reversal rather than structural efficiency gains, so the durability of recent operating cash flow remains uncertain.

Light Capital Intensity Supports Cash Retention

As reported in financial statements, CHEF's capital expenditures remained between 0.7% and 1.7% of revenue, with depreciation and amortization of roughly $15.7M to $21.2M per quarter exceeding capex in most periods.

Low capital intensity leaves more operating cash available for working capital needs and debt reduction, which is consistent with a distribution business. Depreciation running above capex in most quarters may indicate that the asset base is being maintained at a lower reinvestment rate, a pattern that deserves monitoring to confirm it does not defer necessary spending.

Cash Generation Masked by Timing Effects

Based on reported figures, CHEF's cumulative operating cash flow over the ten quarters appears strong in aggregate, but quarterly volatility from working capital suggests headline cash strength may overstate the underlying run rate.

Aggregating quarters can make operating cash flow look more stable than it is, since large working capital inflows in some periods offset outflows in others. The data does not disclose the source or permanence of these timing items, so conclusions about sustainable cash generation should be treated as interpretation rather than established fact.

CHEF — Frequently Asked Questions

Quick answers to the most common questions about buying CHEF stock.

How much cash does The Chefs' Warehouse, Inc. (CHEF) generate from operations?

The Chefs' Warehouse, Inc. (CHEF) generated $129.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is The Chefs' Warehouse, Inc.'s free cash flow?

The Chefs' Warehouse, Inc. (CHEF) generated $87.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is The Chefs' Warehouse, Inc.'s capital expenditure (CapEx)?

The Chefs' Warehouse, Inc. (CHEF) spent $41.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does The Chefs' Warehouse, Inc. distribute cash to shareholders?

In 2025, The Chefs' Warehouse, Inc. (CHEF) spent $15.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.