VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CIGIColliers International Group Inc.
$92.75$4.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCIGICash Flow

Colliers International Group Inc. (CIGI) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion efficiency is highly unstable, highlighted by a massive $275.4 million working capital outflow in 2026Q1 and a negative free cash flow margin of 16.2% in the same period.

CIGI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Mar'08Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01Mar'00Mar'99Mar'98Mar'97Mar'96Mar'95
Cash from Operations211.09M312.42M326.01M165.66M67.03M288.98M166.48M310.76M257.49M212.85M156.26M157.24M159.07M116.28M102.99M80.21M115.05M81.05M59.79M59.35M37.03M35.06M32.55M24.96M22.29M19.67M8.4M9.6M4.3M3.2M-4.6M
Operating CF Margin %-5.52%6.76%3.82%1.5%7.07%5.97%10.2%9.11%9.35%8.24%9.13%5.86%4.96%4.47%3.61%5.79%4.76%4.4%5.56%4.56%5.75%6%4.87%5.25%5.79%3.2%4.94%3.34%3.54%-19.25%
Operating CF Growth %-166.9%-4.17%96.79%147.14%-76.8%73.58%-46.43%20.69%20.97%36.21%-0.62%-1.15%36.8%12.9%28.4%-30.28%41.95%35.56%0.74%60.27%5.63%7.69%30.4%12%13.3%134.2%-12.5%123.26%34.38%169.57%-2400%
Net Income85.06M104.9M236.94M144.69M194.54M-237.56M94.49M137.59M128.57M92.13M91.57M39.91M90.94M41.64M40.93M101.74M47.9M-7.28M36.69M28.03M22.64M19.02M18.84M17.41M12.71M9.87M7.8M5.1M3.4M2.5M-13.2M
Depreciation & Amortization261M260.5M221.6M202.54M177.42M145.09M125.91M94.66M78.73M52.99M44.92M38.62M62.52M75.35M53.5M50.93M47.89M46.38M31.59M23.58M27.2M15.22M13.62M12.08M11.93M10.11M8.1M5.2M3.7M3M2.5M
Stock-Based Compensation0046.04M27.09M21.85M14.35M9.63M7.83M6.39M4.42M3.28M35.4M4.08M4.17M3.17M0000000000000000
Deferred Taxes00-30.54M-9.92M-26M-37.54M-13.18M-6.7M6.14M19.72M10M2.75M-991K-23.87M-18.66M-64.51M-7.44M-3.18M-9.53M-4.9M-5.29M-683K3.15M489K1.06M1.09M-200K400K300K200K-1.7M
Other Non-Cash Items44M139.29M78.83M-78.14M353.28M382.67M-200.07M165.72M34.3M27.95M11.6M37.07M-5.75M1.43M1.89M12.96M2.82M2.55M3.71M21.63M7.9M2.76M2.96M5.71M3.44M2.61M-7.3M-1.1M-3.1M-2.5M7.8M
Working Capital Changes-178.1M-192.27M-226.86M-120.59M-654.07M21.96M149.72M-88.35M3.36M15.63M-5.11M3.48M8.29M17.55M22.15M-20.9M23.89M15.24M-20.85M-8.99M-15.43M-1.27M-6M-10.72M-6.84M-4M00000
Change in Receivables-167.34M-159.75K-209.95M-203.73M-469.06M-322.33M49.04M-89.23M-50.36M-40.05M-16.74M-5.57M-22.05M-33.61M-19.89M-22.45M-39.08M-38.3M00009.55M9.55M0000000
Change in Inventory0000000034.66M44.17M3.46M27.54M-3.42M-1.23M-3.05M-2.36M299K1.11M-4.68M-8.62M-6.42M839K-4.24M782K-450K-949K00000
Change in Payables0016.05M9.04M39.17M153.12M-13.9M-15.69M14.18M9.24M6.23M-7.87M19.29M-2.46M-963K10.96M4.6M3.38M0000-609K-609K0000000
Cash from Investing-439.51M-385.12M-783.1M-133.98M-872.84M-49.41M-113.46M-218.27M-628.13M-141.25M-133.69M-85.41M-156.18M-27.3M-61.85M-58.85M-66.13M-87.8M-102.14M56.48M-73.85M-29.08M-26.17M-35.99M-55.85M-32.81M-51.8M-40.1M-18.3M-8.3M-3.5M
Capital Expenditures-82.73M-80.08M-61.96M-84.52M-67.68M-57.95M-40.35M-44.2M-35.58M-39.47M-25.05M-22.52M-52.51M-34.82M-44.4M-37.4M-32.46M-24.23M-26.72M-18.84M-17.03M-17.12M-10.66M-15.61M-10.5M-8.82M-48.5M-5.8M-4.4M-3.3M-2.1M
CapEx % of Revenue1.42%1.42%1.28%1.95%1.52%1.42%1.45%1.45%1.26%1.73%1.32%1.31%1.93%1.49%1.93%1.68%1.63%1.42%1.97%1.76%2.1%2.81%1.96%3.04%2.48%2.6%18.46%2.98%3.42%3.65%8.79%
Acquisitions0------------------------------
Investments-------------------------------
Other Investing76.18M88.23M-183.42M15.42M202.13M69.37M132.5M-93.5M-23.6M-43.1M-26.57M-18.79M-3.8M-4.2M1.69M1.53M1.04M9.11M-10.04M89.42M51K1.16M-5.6M-5.01M-4.77M-1.91M-3.3M-34.3M-13.9M-5M-1.4M
Cash from Financing254.44M143.49M452.21M-7.81M612.92M18.6M1.05M-100.99M395.23M-83.93M-14.86M-88.63M19.1M-48.18M-32.14M-22.25M-51.05M18.72M-28.92M15.72M55.52M4.74M-11.13M13.82M35.91M11.39M45.6M29.4M20.1M2.6M3M
Debt Issued (Net)0------------------------------
Equity Issued (Net)15.32M45.3M286.92M42.06M-165.73M14.44M000000-28.87M-44.92M-10.32M-18.33M0-42.6M-5.4M-10.16M-9.97M2.82M7.85M2.6M2.85M16K-227K831K19.02M2M3M
Dividends Paid-15M-15.48M-14.67M-13.52M-13.1M-4.21M-3.99M-3.94M-3.91M-3.88M-3.47M-7.18M-14.36M-9.43M-9.6M-9.97M-10.1M-10.1M00000-191K0000000
Share Repurchases0000-165.73M0000000-28.87M-53.79M-17.28M-80.67M-39.06M-42.6M-6.57M-16.37M-14.03M-2.7M0-400K0-564K-692K-745K-278K00
Other Financing-64.05M-98.69M-41.61M-128.39M-137.3M-63.69M-61.9M-37.74M-31.53M-56M-28.34M-19.13M-52.35M-29.28M-31.45M-68.2M-42.33M41.52M-10.49M-3.27M36.98M-124K-16.43M196K19.63M0-545K-746K-194K-17.8M400K
Net Change in Cash8.14M38.56M-1.09M20.03M-226.23M247.74M62.54M-12.04M18.51M-4.63M-3M-40.64M14.09M34.02M10.88M-2.56M581K19.73M-68.9M130.48M21.84M10.24M-1.95M2.22M1.82M-1.33M2.2M-1.1M6.1M-2.5M-5.1M
Free Cash Flow128.37M232.34M260.92M81.14M-650K231.03M126.13M266.56M221.91M173.38M131.22M134.72M106.56M81.45M58.6M42.81M82.59M56.81M33.07M40.51M20M17.94M21.89M9.35M11.79M10.85M-40.1M3.8M-100K-100K-6.7M
FCF Margin %2.21%4.11%5.41%1.87%-0.01%5.65%4.53%8.75%7.85%7.62%6.92%7.82%3.93%3.48%2.54%1.92%4.16%3.34%2.43%3.79%2.46%2.94%4.03%1.82%2.78%3.19%-15.26%1.95%-0.08%-0.11%-28.03%
FCF Growth %-56.4%-10.95%221.58%12582.62%-100.28%83.17%-52.68%20.12%27.99%32.13%-2.6%26.43%30.83%39.01%36.86%-48.16%45.37%71.82%-18.38%102.53%11.5%-18.06%134.06%-20.65%8.66%127.05%-1155.26%3900%0%98.51%-45.65%
FCF per Share3.496.255.201.75-0.015.383.146.675.584.413.383.582.932.451.931.402.721.921.091.310.640.610.740.320.430.40-1.500.18-0.01-0.01-0.42
FCF Conversion (FCF/Net Income)1.51x2.98x2.02x2.53x1.45x-0.74x3.39x3.02x2.64x4.32x2.30x6.73x3.67x-6.45x17.61x1.08x8.48x-1.81x1.71x0.85x1.60x1.84x1.73x1.43x1.75x1.99x1.08x1.88x1.26x1.28x0.35x
Interest Paid0089.93M96.2M49.71M28M29.15M27.68M011.17M7.98M8.06M9M10.14M18.86M16.24M18.3M00000000000000
Taxes Paid0070.34M118.17M138.27M116.87M46.49M73.03M043.37M36.35M35.68M34.9M29.64M25.67M43.9M43.81M00000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetMixed
Cash FlowDeteriorating
Top Statement Risk

Cyclical Working Capital Volatility

Earnings Quality and Cash Disconnect

As reported in quarterly filings, Colliers exhibits extreme volatility in the relationship between net income and operating cash flow, with the OCF/NI ratio reaching a negative 10.87 in 2024Q1, suggesting that reported earnings frequently fail to translate into actual cash generation for the firm.

The significant divergence between net income and operating cash flow indicates that non-cash charges and working capital swings are heavily distorting the firm's reported profitability. Investors should interpret this as a signal that the underlying quality of earnings is highly sensitive to the timing of transactional revenue and cash collection cycles.

Working Capital Swings Impair Liquidity

Based on the provided financial data, Colliers experienced a massive $275.4 million outflow in working capital during 2026Q1, highlighting the firm's vulnerability to seasonal or cyclical cash collection delays that can rapidly deplete liquidity despite positive accounting income in other periods.

The erratic nature of working capital changes suggests that the firm's cash position is heavily dependent on the timing of large brokerage commissions and project-based payments. This volatility may indicate that the firm's cash flow is less predictable than the recurring revenue narrative would otherwise imply.

Free Cash Flow Margin Instability

According to the latest cash flow statements, Colliers' free cash flow margins have fluctuated wildly from a negative 16.2% in 2026Q1 to a positive 13.1% in 2025Q4, reflecting a business model that struggles to maintain consistent cash conversion during periods of market-driven transaction volume declines.

The inability to sustain positive free cash flow across consecutive quarters suggests that the firm's cost structure remains too rigid to absorb the cyclicality of its core brokerage business. This trajectory warrants caution, as it implies that the firm may be forced to rely on external financing to bridge cash gaps during downturns.

Capital Intensity and Asset Replacement

As reported in financial statements, Colliers maintains a relatively low capital intensity with CapEx/Revenue ratios consistently hovering between 1.1% and 2.0%, suggesting that the firm's primary growth is driven by acquisitions rather than heavy investment in internal property or equipment.

While the low capital intensity is typical for a service-oriented business, the persistent spending on acquisitions—often exceeding $60 million in a single quarter—suggests that the firm is effectively substituting organic capital expenditure with inorganic growth. This strategy requires constant monitoring to ensure that the returns on these acquisitions justify the ongoing cash outflows.

CIGI — Frequently Asked Questions

Quick answers to the most common questions about buying CIGI stock.

How much cash does Colliers International Group Inc. (CIGI) generate from operations?

Colliers International Group Inc. (CIGI) generated $312.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Colliers International Group Inc.'s free cash flow?

Colliers International Group Inc. (CIGI) generated $232.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Colliers International Group Inc.'s capital expenditure (CapEx)?

Colliers International Group Inc. (CIGI) spent $80.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Colliers International Group Inc. distribute cash to shareholders?

In 2025, Colliers International Group Inc. (CIGI) returned $15.5M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.