Total debt remained minimal at $1.9M against equity of $134.1M, yielding a debt-to-equity ratio of 0.01, though liabilities absorb roughly 74% of total assets of $518.4M and the current ratio of 1.14 leaves a thin liquidity cushion.
Climb Global Solutions, Inc. (CLMB) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 426.83M | 374.24M | 380.7M | 269.06M | 184.64M | 159.33M | 133.18M | 121.55M | 102.87M | 93.09M | 100.11M | 85.99M | 86.58M | 84.06M | 78.91M | 65.21M | 60.9M | 45.81M | 38.2M | 51.58M | 52.41M | 40.87M | 29.18M | 20.15M | 18.94M | 23.37M | 32.27M | 75.7M | 84.4M | 67.9M | 51.6M |
| Cash & Short-Term Investments | 66.95M | 36.56M | 29.78M | 36.3M | 20.25M | 29.27M | 29.35M | 14.98M | 14.88M | 5.53M | 13.52M | 23.82M | 23.12M | 19.61M | 14.25M | 14.58M | 15.48M | 16.13M | 18.72M | 23.88M | 20.86M | 15.25M | 11.48M | 10.91M | 11.18M | 11.43M | 2.09M | 17.6M | 21.2M | 20.6M | 16.3M |
| Cash Only | 66.95M | 36.56M | 29.78M | 36.3M | 20.25M | 29.27M | 29.35M | 14.98M | 14.88M | 5.53M | 13.52M | 23.82M | 23.12M | 19.61M | 9.84M | 9.2M | 10.96M | 8.56M | 9.35M | 14.24M | 13.83M | 7.37M | 4.89M | 5.88M | 6.07M | 11.43M | 2.09M | 17.6M | 21.2M | 20.6M | 16.3M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.41M | 5.38M | 4.53M | 7.57M | 9.37M | 9.64M | 7.03M | 7.88M | 6.59M | 5.03M | 5.11M | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 342.14M | 324.35M | 341.6M | 222.27M | 154.6M | 122.5M | 93.82M | 100.99M | 81.35M | 78.18M | 83.77M | 58.97M | 60.78M | 60.8M | 61.39M | 47.07M | 42.49M | 27.04M | 16.94M | 24.82M | 28.05M | 21.18M | 14.17M | 7.63M | 6.34M | 8.45M | 13.05M | 46.3M | 53M | 38.5M | 26.8M |
| Days Sales Outstanding | 150.24 | 181.43 | 267.79 | 230.47 | 185.4 | 158.23 | 136.12 | 176.57 | 163.65 | 63.5 | 73.12 | 56.33 | 65.11 | 73.87 | 75.43 | 68.67 | 75.01 | 67.42 | 35.53 | 50.38 | 56.15 | 56.17 | 49.94 | 40.05 | 35.53 | 34.44 | 21.99 | 69.23 | 82.53 | 79.75 | 76.6 |
| Inventory | 3.91M | 2.5M | 2.45M | 3.74M | 4.77M | 2.02M | 4.94M | 2.76M | 1.47M | 2.79M | 2.32M | 1.95M | 1.49M | 1.31M | 1.72M | 1.24M | 1.16M | 967K | 1.06M | 1.12M | 1.26M | 1.96M | 1.42M | 1.12M | 1.15M | 686K | 2.63M | 5.6M | 5.3M | 4.6M | 4.5M |
| Days Inventory Outstanding | 2.21 | 1.67 | 2.38 | 4.75 | 6.89 | 3.12 | 8.24 | 5.63 | 3.48 | 2.41 | 2.17 | 2.01 | 1.72 | 1.74 | 2.29 | 1.99 | 2.28 | 2.7 | 2.46 | 2.5 | 2.79 | 5.82 | 5.69 | 6.74 | 7.43 | 3.1 | 4.96 | 9.43 | 9.47 | 11.22 | 15.47 |
| Other Current Assets | 13.84M | 10.82M | 6.87M | 6.75M | 4.14M | 4.87M | 3.84M | 2.72M | 1.99M | 6.84M | 948K | 0 | 245K | 218K | 280K | 329K | 516K | 677K | 712K | 830K | 1.63M | 1.78M | 1.42M | 149K | 0 | 2.33M | 14.51M | 6.2M | 4.9M | 4.2M | 4M |
| Total Non-Current Assets | 91.58M | 86M | 88.48M | 66.04M | 47.22M | 31.42M | 32.36M | 4.73M | 5.1M | 9.63M | 13.59M | 8.09M | 8.41M | 10.71M | 12.53M | 9.65M | 7.78M | 7.85M | 9.28M | 5.17M | 4.87M | 3.4M | 3.74M | 343K | 529K | 691K | 1.58M | 20.1M | 20.5M | 18.5M | 17.6M |
| Property, Plant & Equipment | 15.68M | 15.06M | 14.82M | 9.73M | 4.75M | 3.56M | 4.24M | 3.01M | 1.59M | 1.83M | 1.94M | 362K | 412K | 324K | 375K | 458K | 545K | 432K | 549K | 619K | 488K | 434K | 303K | 292K | 460K | 634K | 934K | 2.1M | 2.3M | 1.9M | 1.7M |
| Fixed Asset Turnover | 64.48x | 43.34x | 31.42x | 36.19x | 64.07x | 79.38x | 59.32x | 69.42x | 114.26x | 245.83x | 215.87x | 1055.50x | 827.08x | 927.13x | 792.15x | 546.22x | 379.32x | 338.85x | 316.99x | 290.57x | 373.60x | 317.18x | 341.85x | 238.25x | 141.65x | 141.22x | 231.84x | 116.24x | 101.91x | 92.74x | 75.12x |
| Goodwill | 41.93M | 36.84M | 34.92M | 27.18M | 18.96M | 17.19M | 16.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 32.93M | 32.23M | 36.55M | 26.93M | 19.69M | 9.95M | 10.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11K | 16K | 0 | 0 | 0 | 0 | 0 | 255K | 14.5M | 15.6M | 14.2M | 12.8M |
| Long-Term Investments | 3.78M | 1.23M | 1.17M | 797K | 3.11M | 78K | 304K | 1.36M | 3.16M | 7.44M | 11.12M | 7.39M | 7.66M | 10.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 424K | 510K | 824K | 1.08M | 350K | 459K | 257K | 111K | 215K | 7.67M | 113K | 7.47M | 152K | 159K | 11.92M | 8.94M | 6.9M | 6.94M | 7.93M | 3.46M | 2.91M | 453K | 581K | 51K | 69K | 57K | 391K | 3.5M | 2.6M | 2.4M | 3.1M |
| Total Assets | 518.41M | 460.23M | 469.18M | 335.1M | 231.86M | 190.75M | 165.53M | 126.28M | 107.97M | 102.72M | 113.7M | 94.08M | 94.98M | 94.76M | 91.44M | 74.86M | 68.68M | 53.67M | 47.48M | 56.75M | 57.28M | 44.27M | 32.91M | 20.49M | 19.47M | 24.06M | 33.85M | 95.8M | 104.9M | 86.4M | 69.2M |
| Asset Turnover | 1.62x | 1.42x | 0.99x | 1.05x | 1.31x | 1.48x | 1.52x | 1.65x | 1.68x | 4.37x | 3.68x | 4.06x | 3.59x | 3.17x | 3.25x | 3.34x | 3.01x | 2.73x | 3.66x | 3.17x | 3.18x | 3.11x | 3.15x | 3.40x | 3.35x | 3.72x | 6.40x | 2.55x | 2.23x | 2.04x | 1.85x |
| Asset Growth % | 69.86% | -1.91% | 40.01% | 44.53% | 21.55% | 15.24% | 31.08% | 16.96% | 5.11% | -9.65% | 20.85% | -0.95% | 0.23% | 3.63% | 22.15% | 8.99% | 27.98% | 13.02% | -16.33% | -0.92% | 29.4% | 34.5% | 60.64% | 5.24% | -19.08% | -28.94% | -64.66% | -8.67% | 21.41% | 24.86% | 18.7% |
| Total Current Liabilities | 375.23M | 337.49M | 371.61M | 250.64M | 161.69M | 134.75M | 117.18M | 78.75M | 66.65M | 64.01M | 76.09M | 55.42M | 55.41M | 60.04M | 59.32M | 45.87M | 41.87M | 29.23M | 23.4M | 32.1M | 35.94M | 26.27M | 16.42M | 9.29M | 7.77M | 10M | 14.95M | 60.9M | 66.7M | 51.8M | 39.2M |
| Accounts Payable | 323.15M | 336.5M | 331.65M | 218.72M | 151.18M | 125.91M | 107.05M | 73.31M | 62.75M | 60.08M | 72.09M | 52.81M | 52.33M | 56.97M | 55.73M | 42.42M | 0 | 27.55M | 21.21M | 30.6M | 33.95M | 24.26M | 15.06M | 8.92M | 6.57M | 9.65M | 14.94M | 50.4M | 58.1M | 47M | 35.8M |
| Days Payables Outstanding | 174.62 | 224.44 | 323.22 | 277.42 | 218.7 | 194.02 | 178.79 | 149.66 | 148.22 | 51.92 | 67.33 | 54.22 | 60.45 | 75.34 | 74.47 | 68.23 | - | 76.89 | 49.24 | 68.67 | 74.95 | 72.17 | 60.23 | 53.71 | 42.4 | 43.67 | 28.14 | 84.89 | 103.85 | 114.67 | 123.04 |
| Short-Term Debt | 651K | 982K | 560K | 540K | 520K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55K | 76K | 75K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.6M | 700K | 1M | 1.1M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 51.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55K | -76K | 2.79M | 0 | 0 | 0 | 638K | 2.01M | 1.36M | 375K | 0 | 350K | 10K | 7.9M | 7.9M | 3.8M | 2.3M |
| Current Ratio | 1.14x | 1.11x | 1.02x | 1.07x | 1.14x | 1.18x | 1.14x | 1.54x | 1.54x | 1.45x | 1.32x | 1.55x | 1.56x | 1.40x | 1.33x | 1.42x | 1.45x | 1.57x | 1.63x | 1.61x | 1.46x | 1.56x | 1.78x | 2.17x | 2.44x | 2.34x | 2.16x | 1.24x | 1.27x | 1.31x | 1.32x |
| Quick Ratio | 1.13x | 1.10x | 1.02x | 1.06x | 1.11x | 1.17x | 1.09x | 1.51x | 1.52x | 1.41x | 1.29x | 1.52x | 1.54x | 1.38x | 1.30x | 1.39x | 1.43x | 1.53x | 1.59x | 1.57x | 1.42x | 1.48x | 1.69x | 2.05x | 2.29x | 2.27x | 1.98x | 1.15x | 1.19x | 1.22x | 1.20x |
| Cash Conversion Cycle | -22.16 | -41.34 | -53.05 | -42.2 | -26.4 | -32.67 | -34.42 | 32.54 | 18.9 | 13.99 | 7.96 | 4.12 | 6.38 | 0.28 | 3.25 | 2.44 | - | -6.77 | -11.26 | -15.79 | -16.02 | -10.18 | -4.59 | -6.92 | 0.56 | -6.12 | -1.19 | -6.23 | -11.85 | -23.7 | -30.97 |
| Total Non-Current Liabilities | 9.06M | 6.17M | 6.98M | 9.69M | 9.59M | 3.59M | 3.63M | 2.28M | 745K | 781K | 0 | 0 | 0 | 0 | 0 | 55K | 138K | 78K | 205K | 161K | 41K | 0 | 0 | 0 | 0 | 0 | 0 | 100K | 2M | 2.4M | 1.2M |
| Long-Term Debt | 0 | 1.22M | 191K | 752K | 1.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.8M | 2.2M | 1.1M |
| Capital Lease Obligations | 4.81M | 1.22M | 1.69M | 879K | 1.3M | 1.81M | 2.17M | 2.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 22.02M | 4.92M | 4.72M | 5.55M | 4.14M | 1.78M | 1.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 2.47M | -1.19M | 381K | 2.5M | 2.87M | 0 | 0 | 89K | 745K | 781K | 0 | 0 | 0 | 0 | 0 | 0 | 138K | 78K | 205K | 161K | 41K | 0 | 0 | 0 | 0 | 0 | 0 | 100K | 200K | 200K | 100K |
| Total Liabilities | 384.29M | 343.65M | 378.59M | 260.33M | 171.28M | 138.34M | 120.82M | 81.03M | 67.4M | 64.01M | 76.09M | 55.42M | 55.41M | 60.04M | 59.32M | 45.93M | 42M | 29.31M | 23.6M | 32.26M | 35.98M | 26.27M | 16.42M | 9.29M | 7.77M | 10M | 14.95M | 61M | 68.7M | 54.2M | 40.4M |
| Total Debt | 1.86M | 3.41M | 3.09M | 2.62M | 3.63M | 2.29M | 2.66M | 2.57M | 0 | 0 | 0 | 0 | 0 | 0 | 55K | 131K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.6M | 2.5M | 3.2M | 2.2M |
| Net Debt | -65.09M | -33.15M | -26.69M | -33.67M | -16.62M | -26.99M | -26.69M | -12.41M | -14.88M | -5.53M | -13.52M | -23.82M | -23.12M | -19.61M | -9.78M | -9.07M | -10.96M | -8.56M | -9.35M | -14.24M | -13.83M | -7.37M | -4.89M | -5.88M | -6.07M | -11.43M | -2.09M | -15M | -18.7M | -17.4M | -14.1M |
| Debt / Equity | 0.01x | 0.03x | 0.03x | 0.04x | 0.06x | 0.04x | 0.06x | 0.06x | - | - | - | - | - | - | 0.00x | 0.00x | - | - | - | - | - | - | - | - | - | - | - | 0.07x | 0.07x | 0.10x | 0.08x |
| Debt / EBITDA | 0.05x | 0.09x | 0.09x | 0.13x | 0.18x | 0.16x | 0.41x | 0.28x | - | - | - | - | - | - | 0.01x | 0.01x | - | - | - | - | - | - | - | - | - | - | - | 0.87x | 0.33x | 0.40x | 0.51x |
| Net Debt / EBITDA | -1.63x | -0.88x | -0.82x | -1.71x | -0.81x | -1.92x | -4.17x | -1.33x | -3.21x | -0.67x | -1.52x | -2.72x | -2.71x | -2.15x | -1.11x | -1.01x | -1.54x | -1.87x | -1.89x | -2.58x | -2.72x | -2.45x | -2.07x | -5.20x | - | - | - | -5.00x | -2.49x | -2.18x | -3.28x |
| Interest Coverage | 232.27x | - | - | - | - | - | - | - | - | - | - | - | - | 885.00x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 134.12M | 116.58M | 90.59M | 74.77M | 60.57M | 52.42M | 44.72M | 45.26M | 40.57M | 38.71M | 37.61M | 38.66M | 39.57M | 34.72M | 32.13M | 28.93M | 26.68M | 24.36M | 23.88M | 24.49M | 21.3M | 18M | 16.5M | 11.2M | 11.7M | 14.06M | 18.91M | 34.8M | 36.2M | 32.2M | 28.8M |
| Equity Growth % | 94.23% | 28.69% | 21.16% | 23.44% | 15.56% | 17.22% | -1.19% | 11.54% | 4.81% | 2.93% | -2.71% | -2.29% | 13.96% | 8.08% | 11.03% | 8.45% | 9.52% | 1.99% | -2.48% | 15% | 18.34% | 9.11% | 47.34% | -4.28% | -16.8% | -25.64% | -45.67% | -3.87% | 12.42% | 11.81% | 6.67% |
| Book Value per Share | 7319.93 | 6.44 | 5.07 | 4.25 | 3.50 | 3.07 | 2.61 | 2.56 | 2.33 | 2.25 | 2.09 | 2.08 | 2.10 | 1.92 | 1.74 | 1.57 | 1.48 | 1.38 | 1.34 | 1.32 | 1.18 | 1.03 | 0.99 | 0.72 | 0.65 | 0.70 | 0.95 | 1.71 | 1.72 | 1.51 | 1.38 |
| Total Shareholders' Equity | 134.12M | 116.58M | 90.59M | 74.77M | 60.57M | 52.42M | 44.72M | 45.26M | 40.57M | 38.71M | 37.61M | 38.66M | 39.57M | 34.72M | 32.13M | 28.93M | 26.68M | 24.36M | 23.88M | 24.49M | 21.3M | 18M | 16.5M | 11.2M | 11.7M | 14.06M | 18.91M | 34.8M | 36.2M | 32.2M | 28.8M |
| Common Stock | 211K | 53K | 53K | 53K | 53K | 53K | 53K | 53K | 53K | 53K | 53K | 53K | 53K | 53K | 53K | 53K | 53K | 53K | 53K | 53K | 53K | 53K | 53K | 53K | 52K | 53K | 53K | 100K | 0 | 0 | 0 |
| Retained Earnings | 103.83M | 87.04M | 68.79M | 53.22M | 43.9M | 34.4M | 28.19M | 26.71M | 22.99M | 22.52M | 20.52M | 17.81M | 15.22M | 12.7M | 9.32M | 6.82M | 4.27M | 2.73M | 567K | -2.6M | -6.3M | -9.57M | -12.22M | -18.55M | -19.51M | -19.54M | -15.02M | 2.5M | 3.2M | -300K | -4.2M |
| Treasury Stock | -15.45M | -14.91M | -13.34M | -12.62M | -13.23M | -13.87M | -14.75M | -13.26M | -13.45M | -14.21M | -12.03M | -10.3M | -6.17M | -7.02M | -5.37M | -4.99M | -3.57M | -3.56M | -3.38M | -2.28M | -1.91M | -3.62M | -4.13M | -4.49M | -4.18M | -1.47M | -1.32M | -1.4M | -200K | 0 | 0 |
| Accumulated OCI | 83K | 2.06M | -2.89M | -522K | -2.87M | -250K | -742K | -1.13M | -1.42M | -913K | -1.61M | -1.45M | -558K | 199K | 417K | 329K | 456K | 308K | 11K | 461K | 200K | 187K | 153K | 78K | -145K | -466K | -281K | -2.2M | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CLMB stock.
As of 2025, Climb Global Solutions, Inc. (CLMB) had total assets of $460.2M including $374.2M in current assets.
Climb Global Solutions, Inc. (CLMB) carries total debt of $3.4M, offset by $36.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Climb Global Solutions, Inc. (CLMB) has total shareholders' equity (book value) of $116.6M ($6.44 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Climb Global Solutions, Inc. (CLMB) reported a current ratio of 1.11x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Working capital dependence and thin liquidity cushion
Metrics are mathematically derived from official filings.
Balance Sheet Expanding Faster Than Equity Base
Based on reported quarterly figures, CLMB's total assets rose from $302.8M in 2024Q2 to $518.4M in 2026Q3, a 71% expansion that outpaced the 68% growth in equity to $134.1M over the same ten-quarter window.
The balance sheet is scaling at a pace broadly in line with equity, which suggests growth is being funded largely by retained earnings rather than by leverage. Retained earnings climbed from $57.9M to $103.8M over this span, indicating the expansion is internally generated. Investors should monitor whether asset growth continues to be financed by payables and working capital rather than by sustainable profit retention.
Leverage Minimal Despite Asset Growth
As reported in the balance sheet, CLMB's total debt stayed between $1.8M and $3.4M across the ten quarters, leaving debt-to-equity near 0.01 to 0.03 even as total liabilities reached $384.3M.
Financial leverage in the traditional sense is negligible, so the meaningful obligations sit in operating liabilities such as payables that finance inventory and receivables. The gap between minimal funded debt and $384.3M of total liabilities suggests the business relies heavily on trade credit. This structure may be efficient but is sensitive to supplier terms, which warrants further investigation.
Current Ratio Improving but Still Thin
Based on EDBL-style reported figures, CLMB's current ratio improved from 1.02 in 2024Q4 to 1.14 in 2026Q3, while cash reached $66.9M, up from $22.1M in 2024Q3.
A current ratio near 1.1 leaves little margin for error, meaning a modest shift in receivable collection or payable timing could compress liquidity quickly. The rise in cash to $66.9M is encouraging and appears to reflect improved operating conversion. Still, the buffer relative to total liabilities remains narrow for a distributor operating on low gross margins.
Asset Mix Tilted Toward Working Capital
According to reported balance sheet data, goodwill of roughly $41.9M and net PP&E of $15.7M together represent a small share of CLMB's $518.4M asset base as of 2026Q3.
The asset base is dominated by working capital assets, consistent with an asset-light distribution model rather than an asset-heavy one. Goodwill at $41.9M carries impairment risk if acquired operations underperform, though it does not dominate the balance sheet. PP&E quality appears stable, with net balances fluctuating in a narrow band that does not indicate significant capital investment cycles.
Equity Growth Masks Liability Intensity
Headline equity growth to $134.1M may overstate balance sheet strength, since liabilities absorb roughly 74% of total assets at 2026Q3 and that share has moved within a volatile range.
Rising equity alongside a liability-to-asset ratio near three-quarters suggests the balance sheet is heavily reliant on operating obligations, which could amplify stress if collections slow. Quarter-to-quarter swings in total liabilities, from $266.8M to $384.3M, indicate the figures are sensitive to timing of payables near period ends. Investors should treat the improving equity trend as directionally positive but not as proof of structural resilience without confirming working capital stability.