Cash flow generation remains highly erratic, evidenced by OCF/NI ratios swinging from a negative 1.70 in 2025Q4 to 5.14 in 2026Q1 due to working capital volatility.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 24.97M | 16.6M | 33.74M | 42.12M | 4.56M | 4.71M | 37.97M | 3.25M | 13.9M | -2.02M | -516K | 8.19M | 5.75M | 10.34M | 3.38M | 3.7M | 2.92M | 999K | -488K | 5.25M | 6.08M | 5.45M | 1.93M | 943K | 208K | 32K | 2.23M | 1.5M | 2.9M | 6.2M | 1.2M |
| Operating CF Margin % | - | 2.54% | 7.25% | 11.97% | 1.5% | 1.67% | 15.09% | 1.56% | 7.66% | -0.45% | -0.12% | 2.14% | 1.69% | 3.44% | 1.14% | 1.48% | 1.41% | 0.68% | -0.28% | 2.92% | 3.34% | 3.96% | 1.86% | 1.36% | 0.32% | 0.04% | 1.03% | 0.61% | 1.24% | 3.52% | 0.94% |
| Operating CF Growth % | 516.17% | -50.79% | -19.89% | 823.55% | -3.2% | -87.59% | 1068.64% | -76.63% | 787.83% | -291.67% | -106.3% | 42.47% | -44.43% | 206.31% | -8.81% | 26.88% | 191.99% | 304.71% | -109.29% | -13.71% | 11.63% | 183.17% | 104.14% | 353.37% | 550% | -98.57% | 49% | -48.28% | -53.23% | 416.67% | -86.96% |
| Net Income | 20.98M | 0 | 18.61M | 12.32M | 12.5M | 9.2M | 4.47M | 6.79M | 3.54M | 5.06M | 5.9M | 5.83M | 5.76M | 6.39M | 5.49M | 5.54M | 4.42M | 2.87M | 3.17M | 3.7M | 3.27M | 2.65M | 6.32M | 966K | 28K | -4.52M | -17.47M | -700K | 3.4M | 4M | 2.3M |
| Depreciation & Amortization | 240K | 0 | 4.71M | 3.16M | 2.49M | 2M | 1.1M | 858K | 482K | 477K | 296K | 253K | 226K | 274K | 302K | 325K | 317K | 297K | 355K | 361K | 270K | 246K | 191K | 313K | 394K | 804K | 2.57M | 3.1M | 2M | 1.8M | 1.3M |
| Stock-Based Compensation | 36K | 0 | 4.07M | 4.15M | 1.9M | 1.55M | 1.28M | 759K | 2.77M | 1.51M | 1.67M | 1.21M | 1.3M | 1.13M | 1.07M | 1.06M | 1.19M | 893K | 735K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -4K | 0 | -500K | -383K | -535K | 228K | -170K | -111K | -7K | 278K | 105K | -43K | 7K | 82K | 64K | 272K | 273K | 271K | 395K | 1.17M | 1.21M | 0 | 0 | 0 | 0 | 0 | 2.83M | 0 | 100K | 0 | 0 |
| Other Non-Cash Items | 45.72M | 35.75M | 3.71M | 4K | -90K | -29K | 13K | -454K | -927K | -95K | -61K | 13K | 43K | 188K | 272K | 149K | 63K | 66K | 46K | 652K | 495K | 456K | -4M | 0 | 205K | 230K | 9.67M | 0 | 200K | 0 | -500K |
| Working Capital Changes | -20.67M | -19.15M | 3.15M | 22.87M | -11.7M | -8.23M | 31.27M | -4.59M | 8.05M | -9.26M | -8.43M | 919K | -1.6M | 2.27M | -3.82M | -3.64M | -3.34M | -3.4M | -5.18M | -635K | 832K | 2.1M | -593K | -336K | -419K | 3.52M | 4.64M | -900K | -2.8M | 400K | -1.9M |
| Change in Receivables | -56.81M | 25.64M | -123.97M | -29.62M | -35.83M | -28.58M | 26.73M | -17.13M | 1.54M | 10.71M | -27.94M | 1.08M | 1.74M | 1.98M | -17.46M | -6.88M | -15.44M | -8.97M | 2.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -2.48M | 114K | 1.2M | 3.6M | -2.75M | 2.91M | -2M | -1.28M | 1.31M | -461K | -361K | -481K | -176K | 402K | -477K | -76K | -197K | 93K | 54K | 149K | 691K | -533K | -304K | 32K | -465K | 1.95M | 791K | -300K | -700K | 200K | 2.3M |
| Change in Payables | 97.2M | -40.22M | 126.86M | 49.67M | 25.41M | 17.65M | 6.72M | 13.65M | 5.23M | -12.66M | 19.9M | 250K | -3.16M | -13K | 14.14M | 3.33M | 12.29M | 5.46M | -8.12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -9.97M | -2M | -26.43M | -17.67M | -11.01M | -258K | -16.8M | -106K | -266K | -359K | -1.04M | -200K | -311K | 4.2M | 758K | -1.1M | 2.87M | 1.58M | -8K | -3.08M | 542K | -1.64M | -1.77M | -45K | -3.17M | 9.63M | -14.99M | -3.3M | -2M | -3.1M | -11.9M |
| Capital Expenditures | 251K | -2M | -5.47M | -4.99M | -2.5M | -258K | -23K | -106K | -266K | -359K | -1.04M | -200K | -311K | -219K | -215K | -234K | -176K | -179K | -308K | -482K | -329K | -367K | -187K | -122K | -191K | -201K | -581K | -3.3M | -2M | -3.1M | -600K |
| CapEx % of Revenue | 0.04% | 0.31% | 1.17% | 1.42% | 0.82% | 0.09% | 0.01% | 0.05% | 0.15% | 0.08% | 0.25% | 0.05% | 0.09% | 0.07% | 0.07% | 0.09% | 0.09% | 0.12% | 0.18% | 0.27% | 0.18% | 0.27% | 0.18% | 0.18% | 0.29% | 0.22% | 0.27% | 1.35% | 0.85% | 1.76% | 0.47% |
| Acquisitions | -8.23M | 0 | -20.96M | -12.68M | -8.51M | 0 | -16.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.42M | 973K | 0 | 0 | 0 | 8K | 0 | 10K | 0 | 0 | 5.55M | 2.33M | 9.83M | -14.41M | 0 | 0 | 0 | -11.3M |
| Cash from Financing | -6.43M | -9.06M | -12.96M | -8.95M | -1.83M | -4.4M | -6.74M | -3.15M | -4.11M | -6.01M | -8.46M | -7.09M | -1.5M | -4.76M | -3.53M | -4.3M | -3.47M | -3.58M | -4.06M | -2.01M | -167K | -1.35M | -1.24M | -1.31M | -2.71M | -141K | -2.63M | -300K | -300K | 1.2M | -700K |
| Debt Issued (Net) | -422K | -560K | -4.78M | -3.59M | 1.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55K | -76K | -83K | -34K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.63M | 200K | -700K | 1M | -500K |
| Equity Issued (Net) | -1.17M | -2.05M | -1.58M | -1.71M | -655K | -544K | -3.68M | -86K | -1.04M | -2.95M | -5.4M | -4.64M | -772K | -2.06M | -690K | -1.54M | -608K | -718K | -1.45M | 150K | 1.16M | 510K | 359K | -202K | -2.71M | -141K | 0 | -500K | 500K | 200K | -300K |
| Dividends Paid | -2.31M | -3.08M | -3.04M | -3.01M | -2.99M | -2.99M | -3M | -3.07M | -3.07M | -3.06M | -3.2M | -3.24M | -3.23M | -3.01M | -2.99M | -2.99M | -2.88M | -2.81M | -2.81M | -2.68M | -2.23M | -1.86M | -1.6M | -1.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -1.17M | -2.05M | -1.58M | -1.71M | -655K | -544K | -3.68M | -86K | -1.04M | -2.95M | -5.4M | -4.64M | -772K | -2.06M | -1.12M | -1.54M | -608K | -718K | -1.45M | -924K | -53K | 0 | 0 | -377K | -2.71M | -148K | -35K | -1.1M | -500K | 0 | -400K |
| Other Financing | -2.53M | -3.37M | -3.56M | -637K | 0 | -862K | -61K | 0 | 0 | 0 | 141K | 787K | 2.51M | 364K | 224K | 308K | 53K | -51K | 201K | 522K | 901K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100K | 0 | 100K |
| Net Change in Cash | 9.31M | 6.79M | -6.52M | 16.05M | -9.03M | -76K | 14.36M | 101K | 9.35M | -7.99M | -10.3M | 699K | 3.52M | 9.77M | 633K | -1.75M | 2.4M | -789K | -4.89M | 409K | 6.46M | 2.48M | -990K | -194K | -5.35M | 9.33M | -15.51M | -3.6M | -300K | 1.2M | -700K |
| Free Cash Flow | 23.23M | 14.61M | 28.27M | 37.13M | 2.06M | 4.45M | 37.95M | 3.14M | 13.63M | -2.38M | -1.56M | 7.99M | 5.43M | 10.12M | 3.16M | 3.47M | 2.74M | 820K | -796K | 4.77M | 5.76M | 5.08M | 1.74M | 821K | 17K | -169K | 1.65M | -1.8M | 900K | 3.1M | 600K |
| FCF Margin % | 3.33% | 2.24% | 6.07% | 10.55% | 0.68% | 1.58% | 15.08% | 1.51% | 7.51% | -0.53% | -0.37% | 2.09% | 1.59% | 3.37% | 1.06% | 1.39% | 1.33% | 0.56% | -0.46% | 2.65% | 3.16% | 3.69% | 1.68% | 1.18% | 0.03% | -0.19% | 0.76% | -0.74% | 0.38% | 1.76% | 0.47% |
| FCF Growth % | 0.41% | -48.33% | -23.86% | 1703.5% | -53.77% | -88.26% | 1107.32% | -76.95% | 672.9% | -52.96% | -119.49% | 46.95% | -46.3% | 220.22% | -8.85% | 26.49% | 234.27% | 203.02% | -116.69% | -17.15% | 13.22% | 192.52% | 111.69% | 4729.41% | 110.06% | -110.22% | 191.89% | -300% | -70.97% | 416.67% | -93.02% |
| FCF per Share | 1.28 | 0.81 | 1.58 | 2.11 | 0.12 | 0.26 | 2.21 | 0.18 | 0.78 | -0.14 | -0.09 | 0.43 | 0.29 | 0.56 | 0.17 | 0.19 | 0.15 | 0.05 | -0.04 | 0.26 | 0.32 | 0.29 | 0.10 | 0.05 | 0.00 | -0.01 | 0.08 | -0.09 | 0.04 | 0.15 | 0.03 |
| FCF Conversion (FCF/Net Income) | 1.11x | 0.78x | 1.81x | 3.42x | 0.37x | 0.51x | 8.49x | 0.48x | 3.93x | -0.40x | -0.09x | 1.40x | 1.00x | 1.62x | 0.61x | 0.67x | 0.66x | 0.35x | -0.15x | 1.42x | 1.86x | 2.05x | 0.30x | 0.98x | 7.43x | -0.01x | -0.13x | -2.14x | 0.85x | 1.55x | 0.52x |
| Interest Paid | 110K | 142K | 212K | 180K | 50K | 43K | 49K | 47K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 9.55M | 9.94M | 4.07M | 5.43M | 4.28M | 2.7M | 2.42M | 2.39M | 2.34M | 2.44M | 2.56M | 3.19M | 2.43M | 2.98M | 3.34M | 2.76M | 2.14M | 2M | 1.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Working capital volatility
Based on reported financial statements, CLMB exhibits extreme volatility in cash conversion, with OCF/NI ratios swinging from a high of 5.14 in 2026Q1 to a negative 1.70 in 2025Q4, highlighting a disconnect between accounting profits and the actual cash generated from core operations.
The wide variance in the relationship between net income and operating cash flow suggests that earnings are heavily influenced by non-cash items and timing differences in revenue recognition. Investors should monitor whether this instability is a structural byproduct of the company's distribution model or a sign of deteriorating collection efficiency.
As reported in quarterly filings, CLMB's free cash flow trajectory remains highly erratic, oscillating between a peak of $22.0M in 2025Q3 and a deficit of $12.2M in 2025Q4, which complicates the assessment of the company's underlying ability to self-fund its growth initiatives.
The lack of a consistent FCF margin trend indicates that the business is susceptible to significant quarterly swings in working capital requirements. This inconsistency makes it difficult to rely on internal cash generation as a predictable source of capital for future expansion or shareholder returns.
According to recent SEC filings, working capital changes have been the primary driver of cash flow fluctuations, with a $23.3M outflow in 2025Q4 contrasting sharply with a $14.2M inflow in 2025Q3, reflecting the inherent lumpiness of the company's inventory and accounts receivable management.
The significant swings in working capital suggest that the company's cash position is highly sensitive to the timing of large enterprise software renewals and vendor payment terms. This dynamic warrants further investigation into whether the company is effectively managing its cash conversion cycle or if it is becoming overly reliant on favorable payment terms from its vendors.
Based on the provided data, CLMB has prioritized inorganic growth through acquisitions, such as the $20.7M outlay in 2024Q3, while maintaining modest dividend payments and share repurchases, suggesting a management focus on scaling the business footprint over returning excess capital to shareholders.
The company's reliance on acquisitions to drive growth necessitates a close watch on the integration of these assets and their impact on future cash flows. While the balance sheet remains healthy, the capital deployment strategy appears to be in a high-growth phase that may limit the capacity for more aggressive shareholder-friendly actions in the near term.
Quick answers to the most common questions about buying CLMB stock.
Climb Global Solutions, Inc. (CLMB) generated $16.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Climb Global Solutions, Inc. (CLMB) generated $14.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Climb Global Solutions, Inc. (CLMB) spent $2.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Climb Global Solutions, Inc. (CLMB) returned $3.1M to shareholders via cash dividends and spent $2.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.