VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CLMBClimb Global Solutions, Inc.
$22.34$412M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCLMBCash Flow

Climb Global Solutions, Inc. (CLMB) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation remains highly erratic, evidenced by OCF/NI ratios swinging from a negative 1.70 in 2025Q4 to 5.14 in 2026Q1 due to working capital volatility.

CLMB Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations24.97M16.6M33.74M42.12M4.56M4.71M37.97M3.25M13.9M-2.02M-516K8.19M5.75M10.34M3.38M3.7M2.92M999K-488K5.25M6.08M5.45M1.93M943K208K32K2.23M1.5M2.9M6.2M1.2M
Operating CF Margin %-2.54%7.25%11.97%1.5%1.67%15.09%1.56%7.66%-0.45%-0.12%2.14%1.69%3.44%1.14%1.48%1.41%0.68%-0.28%2.92%3.34%3.96%1.86%1.36%0.32%0.04%1.03%0.61%1.24%3.52%0.94%
Operating CF Growth %516.17%-50.79%-19.89%823.55%-3.2%-87.59%1068.64%-76.63%787.83%-291.67%-106.3%42.47%-44.43%206.31%-8.81%26.88%191.99%304.71%-109.29%-13.71%11.63%183.17%104.14%353.37%550%-98.57%49%-48.28%-53.23%416.67%-86.96%
Net Income20.98M018.61M12.32M12.5M9.2M4.47M6.79M3.54M5.06M5.9M5.83M5.76M6.39M5.49M5.54M4.42M2.87M3.17M3.7M3.27M2.65M6.32M966K28K-4.52M-17.47M-700K3.4M4M2.3M
Depreciation & Amortization240K04.71M3.16M2.49M2M1.1M858K482K477K296K253K226K274K302K325K317K297K355K361K270K246K191K313K394K804K2.57M3.1M2M1.8M1.3M
Stock-Based Compensation36K04.07M4.15M1.9M1.55M1.28M759K2.77M1.51M1.67M1.21M1.3M1.13M1.07M1.06M1.19M893K735K000000000000
Deferred Taxes-4K0-500K-383K-535K228K-170K-111K-7K278K105K-43K7K82K64K272K273K271K395K1.17M1.21M000002.83M0100K00
Other Non-Cash Items45.72M35.75M3.71M4K-90K-29K13K-454K-927K-95K-61K13K43K188K272K149K63K66K46K652K495K456K-4M0205K230K9.67M0200K0-500K
Working Capital Changes-20.67M-19.15M3.15M22.87M-11.7M-8.23M31.27M-4.59M8.05M-9.26M-8.43M919K-1.6M2.27M-3.82M-3.64M-3.34M-3.4M-5.18M-635K832K2.1M-593K-336K-419K3.52M4.64M-900K-2.8M400K-1.9M
Change in Receivables-56.81M25.64M-123.97M-29.62M-35.83M-28.58M26.73M-17.13M1.54M10.71M-27.94M1.08M1.74M1.98M-17.46M-6.88M-15.44M-8.97M2.84M000000000000
Change in Inventory-2.48M114K1.2M3.6M-2.75M2.91M-2M-1.28M1.31M-461K-361K-481K-176K402K-477K-76K-197K93K54K149K691K-533K-304K32K-465K1.95M791K-300K-700K200K2.3M
Change in Payables97.2M-40.22M126.86M49.67M25.41M17.65M6.72M13.65M5.23M-12.66M19.9M250K-3.16M-13K14.14M3.33M12.29M5.46M-8.12M000000000000
Cash from Investing-9.97M-2M-26.43M-17.67M-11.01M-258K-16.8M-106K-266K-359K-1.04M-200K-311K4.2M758K-1.1M2.87M1.58M-8K-3.08M542K-1.64M-1.77M-45K-3.17M9.63M-14.99M-3.3M-2M-3.1M-11.9M
Capital Expenditures251K-2M-5.47M-4.99M-2.5M-258K-23K-106K-266K-359K-1.04M-200K-311K-219K-215K-234K-176K-179K-308K-482K-329K-367K-187K-122K-191K-201K-581K-3.3M-2M-3.1M-600K
CapEx % of Revenue0.04%0.31%1.17%1.42%0.82%0.09%0.01%0.05%0.15%0.08%0.25%0.05%0.09%0.07%0.07%0.09%0.09%0.12%0.18%0.27%0.18%0.27%0.18%0.18%0.29%0.22%0.27%1.35%0.85%1.76%0.47%
Acquisitions-8.23M0-20.96M-12.68M-8.51M0-16.78M000000000000000000000000
Investments-------------------------------
Other Investing-2M0000000000004.42M973K0008K010K005.55M2.33M9.83M-14.41M000-11.3M
Cash from Financing-6.43M-9.06M-12.96M-8.95M-1.83M-4.4M-6.74M-3.15M-4.11M-6.01M-8.46M-7.09M-1.5M-4.76M-3.53M-4.3M-3.47M-3.58M-4.06M-2.01M-167K-1.35M-1.24M-1.31M-2.71M-141K-2.63M-300K-300K1.2M-700K
Debt Issued (Net)-422K-560K-4.78M-3.59M1.81M00000000-55K-76K-83K-34K000000000-2.63M200K-700K1M-500K
Equity Issued (Net)-1.17M-2.05M-1.58M-1.71M-655K-544K-3.68M-86K-1.04M-2.95M-5.4M-4.64M-772K-2.06M-690K-1.54M-608K-718K-1.45M150K1.16M510K359K-202K-2.71M-141K0-500K500K200K-300K
Dividends Paid-2.31M-3.08M-3.04M-3.01M-2.99M-2.99M-3M-3.07M-3.07M-3.06M-3.2M-3.24M-3.23M-3.01M-2.99M-2.99M-2.88M-2.81M-2.81M-2.68M-2.23M-1.86M-1.6M-1.11M0000000
Share Repurchases-1.17M-2.05M-1.58M-1.71M-655K-544K-3.68M-86K-1.04M-2.95M-5.4M-4.64M-772K-2.06M-1.12M-1.54M-608K-718K-1.45M-924K-53K00-377K-2.71M-148K-35K-1.1M-500K0-400K
Other Financing-2.53M-3.37M-3.56M-637K0-862K-61K000141K787K2.51M364K224K308K53K-51K201K522K901K0000000-100K0100K
Net Change in Cash9.31M6.79M-6.52M16.05M-9.03M-76K14.36M101K9.35M-7.99M-10.3M699K3.52M9.77M633K-1.75M2.4M-789K-4.89M409K6.46M2.48M-990K-194K-5.35M9.33M-15.51M-3.6M-300K1.2M-700K
Free Cash Flow23.23M14.61M28.27M37.13M2.06M4.45M37.95M3.14M13.63M-2.38M-1.56M7.99M5.43M10.12M3.16M3.47M2.74M820K-796K4.77M5.76M5.08M1.74M821K17K-169K1.65M-1.8M900K3.1M600K
FCF Margin %3.33%2.24%6.07%10.55%0.68%1.58%15.08%1.51%7.51%-0.53%-0.37%2.09%1.59%3.37%1.06%1.39%1.33%0.56%-0.46%2.65%3.16%3.69%1.68%1.18%0.03%-0.19%0.76%-0.74%0.38%1.76%0.47%
FCF Growth %0.41%-48.33%-23.86%1703.5%-53.77%-88.26%1107.32%-76.95%672.9%-52.96%-119.49%46.95%-46.3%220.22%-8.85%26.49%234.27%203.02%-116.69%-17.15%13.22%192.52%111.69%4729.41%110.06%-110.22%191.89%-300%-70.97%416.67%-93.02%
FCF per Share1.280.811.582.110.120.262.210.180.78-0.14-0.090.430.290.560.170.190.150.05-0.040.260.320.290.100.050.00-0.010.08-0.090.040.150.03
FCF Conversion (FCF/Net Income)1.11x0.78x1.81x3.42x0.37x0.51x8.49x0.48x3.93x-0.40x-0.09x1.40x1.00x1.62x0.61x0.67x0.66x0.35x-0.15x1.42x1.86x2.05x0.30x0.98x7.43x-0.01x-0.13x-2.14x0.85x1.55x0.52x
Interest Paid110K142K212K180K50K43K49K47K00000000000000000000000
Taxes Paid9.55M9.94M4.07M5.43M4.28M2.7M2.42M2.39M2.34M2.44M2.56M3.19M2.43M2.98M3.34M2.76M2.14M2M1.37M000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Divergence

Based on reported financial statements, CLMB exhibits extreme volatility in cash conversion, with OCF/NI ratios swinging from a high of 5.14 in 2026Q1 to a negative 1.70 in 2025Q4, highlighting a disconnect between accounting profits and the actual cash generated from core operations.

The wide variance in the relationship between net income and operating cash flow suggests that earnings are heavily influenced by non-cash items and timing differences in revenue recognition. Investors should monitor whether this instability is a structural byproduct of the company's distribution model or a sign of deteriorating collection efficiency.

Inconsistent Free Cash Flow Generation

As reported in quarterly filings, CLMB's free cash flow trajectory remains highly erratic, oscillating between a peak of $22.0M in 2025Q3 and a deficit of $12.2M in 2025Q4, which complicates the assessment of the company's underlying ability to self-fund its growth initiatives.

The lack of a consistent FCF margin trend indicates that the business is susceptible to significant quarterly swings in working capital requirements. This inconsistency makes it difficult to rely on internal cash generation as a predictable source of capital for future expansion or shareholder returns.

Working Capital Cycles Drive Volatility

According to recent SEC filings, working capital changes have been the primary driver of cash flow fluctuations, with a $23.3M outflow in 2025Q4 contrasting sharply with a $14.2M inflow in 2025Q3, reflecting the inherent lumpiness of the company's inventory and accounts receivable management.

The significant swings in working capital suggest that the company's cash position is highly sensitive to the timing of large enterprise software renewals and vendor payment terms. This dynamic warrants further investigation into whether the company is effectively managing its cash conversion cycle or if it is becoming overly reliant on favorable payment terms from its vendors.

Capital Allocation and Acquisition Strategy

Based on the provided data, CLMB has prioritized inorganic growth through acquisitions, such as the $20.7M outlay in 2024Q3, while maintaining modest dividend payments and share repurchases, suggesting a management focus on scaling the business footprint over returning excess capital to shareholders.

The company's reliance on acquisitions to drive growth necessitates a close watch on the integration of these assets and their impact on future cash flows. While the balance sheet remains healthy, the capital deployment strategy appears to be in a high-growth phase that may limit the capacity for more aggressive shareholder-friendly actions in the near term.

CLMB — Frequently Asked Questions

Quick answers to the most common questions about buying CLMB stock.

How much cash does Climb Global Solutions, Inc. (CLMB) generate from operations?

Climb Global Solutions, Inc. (CLMB) generated $16.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Climb Global Solutions, Inc.'s free cash flow?

Climb Global Solutions, Inc. (CLMB) generated $14.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Climb Global Solutions, Inc.'s capital expenditure (CapEx)?

Climb Global Solutions, Inc. (CLMB) spent $2.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Climb Global Solutions, Inc. distribute cash to shareholders?

In 2025, Climb Global Solutions, Inc. (CLMB) returned $3.1M to shareholders via cash dividends and spent $2.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.