Operating cash flow of $11.9M in 2026Q3 produced a free cash flow margin of only 5.0%, and quarterly operating cash conversion swung between -1.70x and 5.05x of net income, suggesting cash generation remains unreliable.
Climb Global Solutions, Inc. (CLMB) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 32.2M | 16.6M | 33.74M | 42.12M | 4.56M | 4.71M | 37.97M | 3.25M | 13.9M | -2.02M | -516K | 8.19M | 5.75M | 10.34M | 3.38M | 3.7M | 2.92M | 999K | -488K | 5.25M | 6.08M | 5.45M | 1.93M | 943K | 208K | 32K | 2.23M | 1.5M | 2.9M | 6.2M | 1.2M |
| Operating CF Margin % | - | 2.54% | 7.25% | 11.97% | 1.5% | 1.67% | 15.09% | 1.56% | 7.66% | -0.45% | -0.12% | 2.14% | 1.69% | 3.44% | 1.14% | 1.48% | 1.41% | 0.68% | -0.28% | 2.92% | 3.34% | 3.96% | 1.86% | 1.36% | 0.32% | 0.04% | 1.03% | 0.61% | 1.24% | 3.52% | 0.94% |
| Operating CF Growth % | 678.25% | -50.79% | -19.89% | 823.55% | -3.2% | -87.59% | 1068.64% | -76.63% | 787.83% | -291.67% | -106.3% | 42.47% | -44.43% | 206.31% | -8.81% | 26.88% | 191.99% | 304.71% | -109.29% | -13.71% | 11.63% | 183.17% | 104.14% | 353.37% | 550% | -98.57% | 49% | -48.28% | -53.23% | 416.67% | -86.96% |
| Net Income | 23.77M | 21.33M | 18.61M | 12.32M | 12.5M | 9.2M | 4.47M | 6.79M | 3.54M | 5.06M | 5.9M | 5.83M | 5.76M | 6.39M | 5.49M | 5.54M | 4.42M | 2.87M | 3.17M | 3.7M | 3.27M | 2.65M | 6.32M | 966K | 28K | -4.52M | -17.47M | -700K | 3.4M | 4M | 2.3M |
| Depreciation & Amortization | 8.81M | 8.34M | 4.71M | 3.16M | 2.49M | 2M | 1.1M | 858K | 482K | 477K | 296K | 253K | 226K | 274K | 302K | 325K | 317K | 297K | 355K | 361K | 270K | 246K | 191K | 313K | 394K | 804K | 2.57M | 3.1M | 2M | 1.8M | 1.3M |
| Stock-Based Compensation | 5.74M | 4.78M | 4.07M | 4.15M | 1.9M | 1.55M | 1.28M | 759K | 2.77M | 1.51M | 1.67M | 1.21M | 1.3M | 1.13M | 1.07M | 1.06M | 1.19M | 893K | 735K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 309K | -105K | -500K | -383K | -535K | 228K | -170K | -111K | -7K | 278K | 105K | -43K | 7K | 82K | 64K | 272K | 273K | 271K | 395K | 1.17M | 1.21M | 0 | 0 | 0 | 0 | 0 | 2.83M | 0 | 100K | 0 | 0 |
| Other Non-Cash Items | 52K | 1.41M | 3.71M | 4K | -90K | -29K | 13K | -454K | -927K | -95K | -61K | 13K | 43K | 188K | 272K | 149K | 63K | 66K | 46K | 652K | 495K | 456K | -4M | 0 | 205K | 230K | 9.67M | 0 | 200K | 0 | -500K |
| Working Capital Changes | -6.48M | -19.15M | 3.15M | 22.87M | -11.7M | -8.23M | 31.27M | -4.59M | 8.05M | -9.26M | -8.43M | 919K | -1.6M | 2.27M | -3.82M | -3.64M | -3.34M | -3.4M | -5.18M | -635K | 832K | 2.1M | -593K | -336K | -419K | 3.52M | 4.64M | -900K | -2.8M | 400K | -1.9M |
| Change in Receivables | -113.52M | 25.64M | -123.97M | -29.62M | -35.83M | -28.58M | 26.73M | -17.13M | 1.54M | 10.71M | -27.94M | 1.08M | 1.74M | 1.98M | -17.46M | -6.88M | -15.44M | -8.97M | 2.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -784K | 114K | 1.2M | 3.6M | -2.75M | 2.91M | -2M | -1.28M | 1.31M | -461K | -361K | -481K | -176K | 402K | -477K | -76K | -197K | 93K | 54K | 149K | 691K | -533K | -304K | 32K | -465K | 1.95M | 791K | -300K | -700K | 200K | 2.3M |
| Change in Payables | 47.6M | 0 | 126.86M | 49.67M | 25.41M | 17.65M | 6.72M | 13.65M | 5.23M | -12.66M | 19.9M | 250K | -3.16M | -13K | 14.14M | 3.33M | 12.29M | 5.46M | -8.12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -10.33M | -2M | -26.43M | -17.67M | -11.01M | -258K | -16.8M | -106K | -266K | -359K | -1.04M | -200K | -311K | 4.2M | 758K | -1.1M | 2.87M | 1.58M | -8K | -3.08M | 542K | -1.64M | -1.77M | -45K | -3.17M | 9.63M | -14.99M | -3.3M | -2M | -3.1M | -11.9M |
| Capital Expenditures | -2.1M | -2M | -5.47M | -4.99M | -2.5M | -258K | -23K | -106K | -266K | -359K | -1.04M | -200K | -311K | -219K | -215K | -234K | -176K | -179K | -308K | -482K | -329K | -367K | -187K | -122K | -191K | -201K | -581K | -3.3M | -2M | -3.1M | -600K |
| CapEx % of Revenue | 0.27% | 0.31% | 1.17% | 1.42% | 0.82% | 0.09% | 0.01% | 0.05% | 0.15% | 0.08% | 0.25% | 0.05% | 0.09% | 0.07% | 0.07% | 0.09% | 0.09% | 0.12% | 0.18% | 0.27% | 0.18% | 0.27% | 0.18% | 0.18% | 0.29% | 0.22% | 0.27% | 1.35% | 0.85% | 1.76% | 0.47% |
| Acquisitions | -8.23M | 0 | -20.96M | -12.68M | -8.51M | 0 | -16.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.42M | 973K | 0 | 0 | 0 | 8K | 0 | 10K | 0 | 0 | 5.55M | 2.33M | 9.83M | -14.41M | 0 | 0 | 0 | -11.3M |
| Cash from Financing | -4.09M | -9.06M | -12.96M | -8.95M | -1.83M | -4.4M | -6.74M | -3.15M | -4.11M | -6.01M | -8.46M | -7.09M | -1.5M | -4.76M | -3.53M | -4.3M | -3.47M | -3.58M | -4.06M | -2.01M | -167K | -1.35M | -1.24M | -1.31M | -2.71M | -141K | -2.63M | -300K | -300K | 1.2M | -700K |
| Debt Issued (Net) | -1.36M | -560K | -4.78M | -3.59M | 1.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55K | -76K | -83K | -34K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.63M | 200K | -700K | 1M | -500K |
| Equity Issued (Net) | -2.14M | -2.05M | -1.58M | -1.71M | -655K | -544K | -3.68M | -86K | -1.04M | -2.95M | -5.4M | -4.64M | -772K | -2.06M | -690K | -1.54M | -608K | -718K | -1.45M | 150K | 1.16M | 510K | 359K | -202K | -2.71M | -141K | 0 | -500K | 500K | 200K | -300K |
| Dividends Paid | -773K | -3.08M | -3.04M | -3.01M | -2.99M | -2.99M | -3M | -3.07M | -3.07M | -3.06M | -3.2M | -3.24M | -3.23M | -3.01M | -2.99M | -2.99M | -2.88M | -2.81M | -2.81M | -2.68M | -2.23M | -1.86M | -1.6M | -1.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -2.14M | -2.05M | -1.58M | -1.71M | -655K | -544K | -3.68M | -86K | -1.04M | -2.95M | -5.4M | -4.64M | -772K | -2.06M | -1.12M | -1.54M | -608K | -718K | -1.45M | -924K | -53K | 0 | 0 | -377K | -2.71M | -148K | -35K | -1.1M | -500K | 0 | -400K |
| Other Financing | 185K | -3.37M | -3.56M | -637K | 0 | -862K | -61K | 0 | 0 | 0 | 141K | 787K | 2.51M | 364K | 224K | 308K | 53K | -51K | 201K | 522K | 901K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100K | 0 | 100K |
| Net Change in Cash | 17.11M | 6.79M | -6.52M | 16.05M | -9.03M | -76K | 14.36M | 101K | 9.35M | -7.99M | -10.3M | 699K | 3.52M | 9.77M | 633K | -1.75M | 2.4M | -789K | -4.89M | 409K | 6.46M | 2.48M | -990K | -194K | -5.35M | 9.33M | -15.51M | -3.6M | -300K | 1.2M | -700K |
| Free Cash Flow | 30.1M | 14.61M | 28.27M | 37.13M | 2.06M | 4.45M | 37.95M | 3.14M | 13.63M | -2.38M | -1.56M | 7.99M | 5.43M | 10.12M | 3.16M | 3.47M | 2.74M | 820K | -796K | 4.77M | 5.76M | 5.08M | 1.74M | 821K | 17K | -169K | 1.65M | -1.8M | 900K | 3.1M | 600K |
| FCF Margin % | 3.91% | 2.24% | 6.07% | 10.55% | 0.68% | 1.58% | 15.08% | 1.51% | 7.51% | -0.53% | -0.37% | 2.09% | 1.59% | 3.37% | 1.06% | 1.39% | 1.33% | 0.56% | -0.46% | 2.65% | 3.16% | 3.69% | 1.68% | 1.18% | 0.03% | -0.19% | 0.76% | -0.74% | 0.38% | 1.76% | 0.47% |
| FCF Growth % | -26.45% | -48.33% | -23.86% | 1703.5% | -53.77% | -88.26% | 1107.32% | -76.95% | 672.9% | -52.96% | -119.49% | 46.95% | -46.3% | 220.22% | -8.85% | 26.49% | 234.27% | 203.02% | -116.69% | -17.15% | 13.22% | 192.52% | 111.69% | 4729.41% | 110.06% | -110.22% | 191.89% | -300% | -70.97% | 416.67% | -93.02% |
| FCF per Share | 1642.85 | 0.81 | 1.58 | 2.11 | 0.12 | 0.26 | 2.21 | 0.18 | 0.78 | -0.14 | -0.09 | 0.43 | 0.29 | 0.56 | 0.17 | 0.19 | 0.15 | 0.05 | -0.04 | 0.26 | 0.32 | 0.29 | 0.10 | 0.05 | 0.00 | -0.01 | 0.08 | -0.09 | 0.04 | 0.15 | 0.03 |
| FCF Conversion (FCF/Net Income) | 1.27x | 0.78x | 1.81x | 3.42x | 0.37x | 0.51x | 8.49x | 0.48x | 3.93x | -0.40x | -0.09x | 1.40x | 1.00x | 1.62x | 0.61x | 0.67x | 0.66x | 0.35x | -0.15x | 1.42x | 1.86x | 2.05x | 0.30x | 0.98x | 7.43x | -0.01x | -0.13x | -2.14x | 0.85x | 1.55x | 0.52x |
| Interest Paid | 125K | 142K | 212K | 180K | 50K | 43K | 49K | 47K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 8.17M | 9.94M | 4.07M | 5.43M | 4.28M | 2.7M | 2.42M | 2.39M | 2.34M | 2.44M | 2.56M | 3.19M | 2.43M | 2.98M | 3.34M | 2.76M | 2.14M | 2M | 1.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CLMB stock.
Climb Global Solutions, Inc. (CLMB) generated $16.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Climb Global Solutions, Inc. (CLMB) generated $14.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Climb Global Solutions, Inc. (CLMB) spent $2.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Climb Global Solutions, Inc. (CLMB) returned $3.1M to shareholders via cash dividends and spent $2.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Volatile quarterly operating cash flow
Metrics are mathematically derived from official filings.
Operating Cash Conversion Swings Widely Quarter To Quarter
Based on the reported quarterly figures, CLMB's operating cash flow to net income ratio ranged from -1.70 in 2025Q4 to 5.05 in 2026Q1, indicating that reported earnings translate into cash inconsistently rather than in a steady pattern.
The ratio of operating cash flow to net income has moved between deeply negative and above 5x within the ten-quarter window, which suggests that working capital timing rather than underlying earnings power is driving most of the variation. Operating cash flow was negative in 2025Q4 and 2025Q2 despite positive net income in both periods, a pattern that warrants further investigation into receivables and payables timing. Investors should monitor whether the 2026 quarters reflect a sustained improvement in collections or a temporary reversal of the late-2025 build.
Working Capital Drives Cash Flow Volatility
As reported in the cash flow statements, working capital changes swung from a $23.3M outflow in 2025Q4 to a $14.2M inflow in 2025Q3, making working capital the dominant source of quarterly cash variability.
Working capital movements have been large relative to net income in most quarters, with changes of $10 million or more appearing in several periods. This pattern is typical of a distributor carrying substantial receivables and inventory against a fluctuating revenue base. The reported figures alone do not reveal whether the swings reflect collection timing, inventory build, or payables management, so further review of the balance sheet components is warranted.
Free Cash Flow Margins Remain Thin and Erratic
Based on reported figures, CLMB's free cash flow margin ranged from -6.3% in 2025Q4 to 13.6% in 2025Q3, with the latest 2026Q3 quarter at 5.0%, showing no consistent upward trajectory.
Free cash flow has alternated between positive and negative quarters, and the average margin across the period is modest for a company of this profile. Capital expenditure is very light, typically below 1% of revenue, so the free cash flow profile is driven almost entirely by working capital rather than reinvestment needs. The absence of a stable margin trend suggests cash generation is not yet predictable enough to rely on for capital allocation planning.
Limited Capital Returns Against Volatile Cash Generation
According to the reported cash flow data, CLMB paid roughly $0.76M to $0.77M in dividends per quarter through 2025 and made share repurchases of $0.3M to $0.9M, small amounts relative to the cash swings in operations.
Shareholder distributions are modest and appear consistent in size, while the acquisition outflow of $20.7M in 2024Q3 and $8.2M in 2026Q1 represents the largest deployment events in the dataset. The lumpy acquisition spending suggests capital is being directed toward growth through M&A rather than returned steadily to shareholders. Investors should monitor whether these acquisitions generate cash returns commensurate with the amounts deployed.
Stock Compensation and Working Capital Flatter Reported Cash
As reported in the cash flow statements, stock-based compensation of $0.9M to $3.6M per quarter and working capital inflows in several quarters may make underlying cash generation look better or worse than it actually is.
Adding back non-cash stock compensation raises operating cash flow relative to the cash-based cost of running the business, which can flatter the conversion ratio in periods of higher equity awards. Several strong operating cash quarters coincided with large working capital inflows that may reverse, meaning the 2026Q1 and 2025Q3 peaks should not be extrapolated. Based on the supplied data alone, the cash flow picture appears more fragile than the headline operating cash figures suggest.