Leverage rebounded sharply as total debt jumped to $320.7M from $96.1M in 2026Q1, lifting D/E to 0.57 while cash slipped to $59.2M and equity declined roughly 23% to $553.3M against -$1.3B of retained losses, with the current ratio easing to 2.48 from 3.17 two years earlier.
Clean Energy Fuels Corp. (CLNE) balance sheet — 22-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 |
|---|
| Total Current Assets | 342.56M | 350.34M | 413.77M | 470.18M | 471.72M | 409.94M | 263.04M | 293.79M | 225.61M | 304.9M | 261.76M | 329.44M | 413.64M | 521.1M | 284.7M | 401.62M | 162.06M | 108.4M | 75.16M | 136.15M | 57.17M | 56.49M | 19.33M |
| Cash & Short-Term Investments | 142.38M | 158.31M | 217.48M | 263.13M | 265.52M | 229.17M | 138.5M | 106.15M | 96.27M | 177.54M | 109.84M | 146.67M | 214.93M | 378.27M | 146.7M | 271.45M | 55.19M | 67.09M | 38.78M | 80.42M | 937.45K | 28.76M | 1.3M |
| Cash Only | 141.82M | 157.76M | 89.51M | 104.94M | 125.95M | 99.45M | 108.98M | 49.22M | 30.62M | 36.08M | 36.12M | 43.72M | 92.38M | 240.03M | 108.52M | 238.13M | 55.19M | 67.09M | 36.28M | 67.94M | 937.45K | 28.76M | 1.3M |
| Short-Term Investments | 563K | 552K | 127.97M | 158.19M | 139.57M | 129.72M | 29.53M | 56.93M | 65.65M | 141.46M | 73.72M | 102.94M | 122.55M | 138.24M | 38.17M | 33.33M | 0 | 0 | 2.5M | 12.48M | 0 | 0 | 0 |
| Accounts Receivable | 131.08M | 106.99M | 127.67M | 118.2M | 108.46M | 111.88M | 85.44M | 147.11M | 84.41M | 83.2M | 101.37M | 134.31M | 138.19M | 79.76M | 75.4M | 76.06M | 72.92M | 25.2M | 23.53M | 34.18M | 48.82M | 15.1M | 10.84M |
| Days Sales Outstanding | 93.1 | 91.56 | 112.06 | 101.47 | 94.22 | 159.74 | 106.9 | 156.06 | 88.94 | 88.9 | 91.89 | 127.56 | 117.59 | 82.59 | 82.4 | 94.84 | 125.65 | 69.95 | 66.32 | 105.98 | 194.63 | 70.7 | 68.67 |
| Inventory | 41.9M | 43.91M | 43.43M | 45.34M | 37.14M | 31.3M | 28.1M | 29.87M | 34.98M | 35.24M | 29.54M | 29.29M | 34.7M | 33.82M | 38.15M | 35.29M | 20.48M | 6.66M | 3.11M | 2.4M | 2.56M | 1.95M | 1.37M |
| Days Inventory Outstanding | 59.26 | 39.23 | 47.71 | 42.51 | 37.41 | 43.81 | 44 | 41.66 | 48.21 | 41.17 | 34.25 | 34.08 | 35.39 | 46.22 | 48.03 | 59.44 | 52.69 | 29.33 | 11.5 | 10.24 | 12.61 | 9.87 | 10.23 |
| Other Current Assets | 27.21M | 41.14M | 3.6M | 43.51M | 60.6M | 0 | 1.59M | 10.65M | 2.29M | 1.13M | 7M | 4.24M | 6.01M | 8.4M | 8.45M | 4.79M | 2.5M | 2.5M | 6.2M | 15.52M | 0 | 8.96M | 3.98M |
| Total Non-Current Assets | 703.07M | 706.38M | 830.12M | 789.28M | 610.64M | 547.13M | 451.99M | 483.29M | 473.48M | 487.01M | 635.49M | 676.35M | 746.77M | 729.87M | 690.5M | 541.09M | 421.44M | 247.4M | 215.21M | 112.87M | 79.76M | 72.12M | 60.48M |
| Property, Plant & Equipment | 381.2M | 411.96M | 455.92M | 424.08M | 316.65M | 304.3M | 316.88M | 352.54M | 350.57M | 367.31M | 483.92M | 516.32M | 514.27M | 487.85M | 428.18M | 277.33M | 211.64M | 172.18M | 160.59M | 88.68M | 54.89M | 48.01M | 29.01M |
| Fixed Asset Turnover | 1.12x | 1.04x | 0.91x | 1.00x | 1.33x | 0.84x | 0.92x | 0.98x | 0.99x | 0.93x | 0.83x | 0.74x | 0.83x | 0.72x | 0.78x | 1.06x | 1.00x | 0.76x | 0.81x | 1.33x | 1.67x | 1.62x | 1.99x |
| Goodwill | 0 | 0 | 64.33M | 64.33M | 64.33M | 64.33M | 64.33M | 64.33M | 64.33M | 64.33M | 93.02M | 91.97M | 98.73M | 88.55M | 75.86M | 73.74M | 71.81M | 21.57M | 20.8M | 20.92M | 20.96M | 20.99M | 21.13M |
| Intangible Assets | 9.52M | 9.9M | 6.37M | 6.37M | 5.92M | 5.5M | 464K | 1.23M | 2.21M | 3.59M | 38.7M | 42.64M | 55.36M | 79.77M | 99.28M | 102.1M | 112.17M | 34.92M | 21.4M | 0 | 0 | 0 | 0 |
| Long-Term Investments | 1.1B | 262.32M | 265.27M | 258.77M | 193.27M | 109.81M | 27.96M | 37.84M | 26.08M | 30.39M | 3.48M | 5.7M | 6.51M | 0 | 2.58M | 16.46M | 10.75M | 10.54M | 5M | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 18.71M | 22.19M | 38.24M | 35.73M | 30.47M | 7.01M | 11M | 27.35M | 4M | 21.4M | 16.38M | 19.72M | 71.9M | 73.7M | 13.21M | 54.8M | 15.06M | 8.19M | 12.42M | 3.28M | 3.91M | 3.12M | 10.34M |
| Total Assets | 1.05B | 1.06B | 1.24B | 1.26B | 1.08B | 957.07M | 715.03M | 777.09M | 699.08M | 791.91M | 897.26M | 1.01B | 1.16B | 1.25B | 975.2M | 942.71M | 583.5M | 355.8M | 290.37M | 249.02M | 136.93M | 128.61M | 79.81M |
| Asset Turnover | 0.43x | 0.40x | 0.33x | 0.34x | 0.39x | 0.27x | 0.41x | 0.44x | 0.50x | 0.43x | 0.45x | 0.38x | 0.37x | 0.28x | 0.34x | 0.31x | 0.36x | 0.37x | 0.45x | 0.47x | 0.67x | 0.61x | 0.72x |
| Asset Growth % | -37.32% | -15.05% | -1.24% | 16.36% | 13.09% | 33.85% | -7.99% | 11.16% | -11.72% | -11.74% | -10.79% | -13.32% | -7.24% | 28.28% | 3.45% | 61.56% | 64% | 22.53% | 16.6% | 81.86% | 6.47% | 61.15% | - |
| Total Current Liabilities | 155.04M | 151.16M | 154.72M | 163.82M | 148.15M | 125.9M | 79.84M | 162.56M | 80.26M | 203.3M | 89.22M | 246.67M | 120.21M | 120.11M | 113.92M | 109.11M | 96.99M | 29.6M | 24.22M | 16.67M | 12.36M | 29.07M | 10.96M |
| Accounts Payable | 28.53M | 26.18M | 33.3M | 56.99M | 44.44M | 24.35M | 17.31M | 27.38M | 19.02M | 17.9M | 23.64M | 26.91M | 27.71M | 14.16M | 39.22M | 36.67M | 28.64M | 14.78M | 14.28M | 10.55M | 6.7M | 9.56M | 5.84M |
| Days Payables Outstanding | 33.83 | 23.39 | 36.58 | 53.44 | 44.75 | 34.08 | 27.11 | 38.18 | 26.23 | 20.91 | 27.41 | 31.31 | 28.27 | 19.36 | 49.37 | 61.77 | 73.66 | 65.04 | 52.76 | 44.94 | 33.01 | 48.46 | 43.7 |
| Short-Term Debt | 11.02M | 10.45M | 40K | 38K | 93K | 12.85M | 3.59M | 59.99M | 5.41M | 139.7M | 5.94M | 149.86M | 4.85M | 23.4M | 30.39M | 22.93M | 22.71M | 2.44M | 2.23M | 63.52K | 57.5K | 4.82M | 827.07K |
| Deferred Revenue (Current) | 57.3M | 18.42M | 6.87M | 4.94M | 5.97M | 7.25M | 2.64M | 7.34M | 7.36M | 3.43M | 7.04M | 10.55M | 14.68M | 16.42M | 13.52M | 21.27M | 17.51M | 2.69M | 1.06M | 677.83K | 585.5K | 623.83K | 240.08K |
| Other Current Liabilities | 130.14M | 96.11M | 12.32M | 7.19M | 80.51M | 64.34M | 37.62M | 56.48M | 33.52M | 31.53M | 35.99M | 46.5M | 55.54M | 51.01M | 23.63M | 18.69M | 0 | 119 | -3.61M | 0 | 0 | 9.57M | 1.05M |
| Current Ratio | 2.21x | 2.32x | 2.67x | 2.87x | 3.18x | 3.26x | 3.29x | 1.81x | 2.81x | 1.50x | 2.93x | 1.34x | 3.44x | 4.34x | 2.50x | 3.68x | 1.67x | 3.66x | 3.10x | 8.17x | 4.62x | 1.94x | 1.76x |
| Quick Ratio | 1.94x | 2.03x | 2.39x | 2.59x | 2.93x | 3.01x | 2.94x | 1.62x | 2.38x | 1.33x | 2.60x | 1.22x | 3.15x | 4.06x | 2.16x | 3.36x | 1.46x | 3.44x | 2.98x | 8.02x | 4.42x | 1.88x | 1.64x |
| Cash Conversion Cycle | 118.52 | 107.4 | 123.19 | 90.54 | 86.87 | 169.46 | 123.8 | 159.55 | 110.93 | 109.15 | 98.74 | 130.33 | 124.72 | 109.46 | 81.06 | 92.51 | 104.68 | 34.24 | 25.06 | 71.28 | 174.23 | 32.11 | 35.2 |
| Total Non-Current Liabilities | 324.99M | 340.49M | 369.64M | 361.99M | 206.74M | 75.75M | 112.33M | 71.49M | 93.81M | 138.95M | 314.35M | 430.18M | 575.16M | 612.32M | 314.65M | 289.18M | 70.29M | 45.82M | 25.15M | 1.42M | 1.65M | 6.06M | 6.79M |
| Long-Term Debt | 80.09M | 88.45M | 265.33M | 261.12M | 145.47M | 23.21M | 82.09M | 32.87M | 78.78M | 120.39M | 306.43M | 417.29M | 565.82M | 597.02M | 300.64M | 266.5M | 41.7M | 9.78T | 22.85M | 0 | 224.9K | 0 | 4.76M |
| Capital Lease Obligations | 80.92M | 0 | 90.81M | 90.9M | 51.05M | 41.86M | 26.25M | 28.92M | 3.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161.38K | 0 | 282.4K | 334.45K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -59K | 0 | -9.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.3M | 0 | 0 | 4.21M | 1.11M |
| Other Non-Current Liabilities | 244.9M | 252.04M | 13.5M | 9.96M | 10.22M | 10.68M | 4M | 3.36M | 11.26M | 18.57M | 7.92M | 7.9M | 9.34M | 15.3M | 14.01M | 22.69M | 28.59M | -9.78T | 0 | 1.26M | 1.43M | 1.56M | 586K |
| Total Liabilities | 480.03M | 491.65M | 524.36M | 525.81M | 354.89M | 201.66M | 192.18M | 234.06M | 174.07M | 342.25M | 403.57M | 676.85M | 695.37M | 732.43M | 428.57M | 398.3M | 167.28M | 75.42M | 49.37M | 18.09M | 14.02M | 35.12M | 17.75M |
| Total Debt | 91.11M | 98.9M | 365.13M | 360.51M | 201.76M | 82.31M | 115.59M | 121.78M | 88.65M | 260.09M | 312.38M | 572.41M | 570.67M | 620.42M | 331.02M | 289.42M | 64.42M | 12.22M | 25.08M | 224.9K | 282.4K | 5.1M | 5.92M |
| Net Debt | -50.71M | -58.85M | 275.62M | 255.57M | 75.81M | -17.13M | 6.62M | 72.56M | 58.03M | 224.01M | 276.26M | 528.69M | 478.29M | 380.38M | 222.5M | 51.3M | 9.22M | -54.87M | -11.2M | -67.71M | -655.05K | -23.66M | 4.62M |
| Debt / Equity | 0.16x | 0.18x | 0.51x | 0.49x | 0.28x | 0.11x | 0.22x | 0.22x | 0.17x | 0.58x | 0.63x | 1.74x | 1.23x | 1.20x | 0.61x | 0.53x | 0.15x | 0.04x | 0.10x | 0.00x | 0.00x | 0.05x | 0.10x |
| Debt / EBITDA | 3.53x | 20.89x | 43.55x | - | 68.00x | - | 3.05x | 2.04x | 1.59x | - | 7.50x | 42.10x | - | - | - | - | 3.80x | - | - | - | - | 0.15x | 0.71x |
| Net Debt / EBITDA | -1.96x | -12.43x | 32.87x | - | 25.55x | - | 0.17x | 1.22x | 1.04x | - | 6.64x | 38.89x | - | - | - | - | 0.54x | - | - | - | - | -0.72x | 0.55x |
| Interest Coverage | -0.90x | -3.28x | -1.52x | -3.38x | -8.41x | -20.23x | -0.53x | 2.86x | 0.44x | -3.69x | 0.58x | -0.40x | -1.02x | -1.16x | -5.20x | -4.01x | -2.53x | -1040.58x | - | - | - | - | - |
| Total Equity | 565.6M | 565.07M | 719.53M | 733.65M | 727.47M | 755.41M | 522.85M | 543.03M | 525.01M | 449.66M | 493.69M | 328.94M | 465.04M | 518.54M | 546.63M | 544.41M | 416.22M | 280.38M | 241.01M | 230.93M | 122.92M | 93.49M | 62.06M |
| Equity Growth % | -38.67% | -21.47% | -1.92% | 0.85% | -3.7% | 44.48% | -3.72% | 3.43% | 16.76% | -8.92% | 50.08% | -29.26% | -10.32% | -5.14% | 0.41% | 30.8% | 48.45% | 16.33% | 4.36% | 87.88% | 31.48% | 50.64% | - |
| Book Value per Share | 2.57 | 2.56 | 3.22 | 3.29 | 3.27 | 3.54 | 2.61 | 2.64 | 2.91 | 2.99 | 4.13 | 3.59 | 4.96 | 5.52 | 6.25 | 7.73 | 6.65 | 5.10 | 5.31 | 5.74 | 3.88 | 4.03 | 3.28 |
| Total Shareholders' Equity | 560.45M | 559.42M | 713.27M | 726.77M | 719.99M | 747.08M | 513.51M | 533.41M | 508M | 426.99M | 468.87M | 302.55M | 437.43M | 514.57M | 542.71M | 540.88M | 413.29M | 277.19M | 237.38M | 230.93M | 122.92M | 93.49M | 62.06M |
| Common Stock | 22K | 22K | 22K | 22K | 22K | 22K | 20K | 20K | 20K | 15K | 15K | 9K | 9K | 9K | 9K | 9K | 7K | 5.98K | 5.02K | 4.43K | 3.42K | 2.56K | 2.08K |
| Retained Earnings | -1.27B | -1.23B | -1.01B | -929.47M | -829.98M | -771.24M | -678.1M | -668.23M | -688.65M | -683.57M | -603.84M | -591.68M | -457.44M | -367.78M | -300.81M | -199.56M | -151.93M | -149.41M | -109.94M | -69.09M | -60.19M | 17.31M | 50.93K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -5.12M | -2.99M | -4.3M | -2.12M | -3.72M | -1.62M | -209K | -1.57M | -2.14M | -887K | -17.68M | -20.97M | -3.25M | -700K | 6.15M | -1.22M | -4M | 2.01M | 853.84K | 2.15M | 1.43M | 1.42M | 1.25M |
| Minority Interest | 5.15M | 5.65M | 6.26M | 6.88M | 7.48M | 8.34M | 9.34M | 9.62M | 17.01M | 22.67M | 24.82M | 26.39M | 27.61M | 3.97M | 3.92M | 3.52M | 2.93M | 3.19M | 3.63M | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CLNE stock.
As of 2025, Clean Energy Fuels Corp. (CLNE) had total assets of $1.06B including $350.3M in current assets.
Clean Energy Fuels Corp. (CLNE) carries total debt of $98.9M, offset by $158.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Clean Energy Fuels Corp. (CLNE) has total shareholders' equity (book value) of $559.4M ($2.56 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Clean Energy Fuels Corp. (CLNE) reported a current ratio of 2.32x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Equity erosion and debt spikes
Metrics are mathematically derived from official filings.
Equity Erodes Under Persistent Losses
CLNE's total equity fell from $722.9M in 2024Q1 to $553.3M in 2026Q2, a roughly 23% decline, while accumulated retained losses deepened to -$1.3B, according to the company's reported balance sheets, and total assets contracted from $1.2B to $1.0B over the same span.
The ~$170M equity decline appears almost entirely loss-funded rather than distribution-funded, as retained losses moved from -$947.9M to -$1.3B with no sign of shareholder returns anywhere in the data. A balance sheet that shrinks alongside the persistent operating losses flagged in the income statement review suggests CLNE has not yet reached a self-funding state. Investors should monitor whether the recent pace of equity erosion, roughly $5M per quarter between 2026Q1 and 2026Q2, tracks the narrowing net loss or continues independently of it.
Leverage Rebounds on Fresh Borrowing
Total debt jumped to $320.7M in 2026Q2 from just $96.1M in 2026Q1, lifting the D/E ratio to 0.57 from 0.17, per CLNE's reported filings, echoing the $381.6M peak of 2025Q3 even as cash reserves slipped to $59.2M.
The $224.6M sequential debt build alongside a $98.6M cash drawdown suggests a purpose-specific draw rather than a steady leverage ratchet, though the supplied data discloses no terms, maturities, or pricing to confirm this. More telling is the cyclical pattern: debt has now swung from ~$360M down to ~$96M and back above $320M within ten quarters, implying repayment capacity has historically been restored before re-borrowing. Given that operating earnings remained negative throughout this window, the durability of that repayment cycle warrants further investigation.
Goodwill Wiped Out, PPE Shrinking
Goodwill collapsed from $64.3M to $5.5M between 2024Q4 and 2025Q1, implying a write-down of roughly $59M, while net PP&E drifted lower to $396.4M by 2026Q2 from $455.9M in 2024Q4, based on CLNE's balance sheet disclosures.
The goodwill elimination alongside the $135.0M net loss of 2025Q1 frames that quarter as the balance sheet's clear inflection, stripping out what had been roughly 5% of total assets. With PP&E down about 13% from its 2024Q4 peak and capex running at just 3.3% of revenue, the asset base now appears to be harvested rather than replenished, which may constrain future throughput capacity. The composition has consequently shifted toward a more operationally dependent, tangible-asset profile with little intangible cushion remaining.
Liquidity Buffer Thins as Cash Falls
CLNE's current ratio eased to 2.48 in 2026Q2 from 3.17 in 2024Q2, while cash dropped to $59.2M from $183.0M two quarters earlier, according to the company's quarterly balance sheets, leaving less cushion against working-capital swings.
A 2.48 current ratio still reads as comfortable in isolation, but $59.2M of cash against $320.7M of total debt means the headline liquidity flatters CLNE's net monetary position. This matters because the cash flow review showed working capital swinging roughly $39M between 2026Q1 and 2026Q2 alone, a magnitude nearly twice the current cash balance. The buffer therefore appears adequate for near-term obligations yet thinner than the current ratio alone implies, and the composition of current assets beyond cash deserves scrutiny.
Deferred Revenue Slides to Low
Deferred revenue slipped to $9.4M in 2026Q2 from $18.4M at 2025Q4, its lowest reading in four quarters, based on CLNE's reported balance sheet, a near-halving that points to fewer customer prepayments carried into the period.
At $9.4M, deferred revenue represents less than 9% of the $106.4M revenue reported for 2026Q2, so the metric carries limited weight for forward visibility in either direction. The sequential decline from $18.4M may indicate a shift in contract prepayment timing rather than deteriorating demand, but no remaining performance obligations are disclosed in the supplied data. Analysts should treat this as a weak signal and seek RPO disclosure before drawing conclusions about contracted future revenue.
Shrinking Base Flatters Leverage Ratios
Total assets fell from $1.2B to $1.0B over ten quarters while equity dropped $169.6M, so the current D/E of 0.57 partly reflects a shrinking denominator rather than balance-sheet repair, per CLNE's reported figures, and warrants further investigation.
Because both assets and equity contracted over the period, leverage ratios computed on a shrinking base may understate the risk of debt re-spiking toward the $370-380M levels seen twice in this window. The more revealing combination is that goodwill is nearly exhausted and PP&E is depreciating faster than it is replaced, which thins the tangible asset cushion underlying any future borrowing. A short-seller would note that the comfortable 2.48 current ratio, the moderate 0.57 D/E, and the $9.6M goodwill balance are all arguably lagging indicators of a balance sheet that has already de-risked its intangibles while simultaneously losing equity at a ~$70M annualized pace.