Free cash flow margin swung from -9.9% to 12.5% across recent quarters, with the strongest periods coinciding with large working capital inflows, which may overstate the underlying run-rate of cash generation.
The Clorox Company (CLX) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Jun'26 | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 | Jun'09 | Jun'08 | Jun'07 | Jun'06 | Jun'05 | Jun'04 | Jun'03 | Jun'02 | Jun'01 | Jun'00 | Jun'99 | Jun'98 | Jun'97 |
|---|
| Cash from Operations | 662M | 612M | 981M | 695M | 1.16B | 786M | 1.28B | 1.55B | 992M | 974M | 868M | 778M | 874M | 767M | 775M | 612M | 698M | 819M | 738M | 730M | 709M | 522M | 765M | 899M | 803M | 876M | 747M | 658M | 588M | 312.7M | 362.1M |
| Operating CF Margin % | - | 9.11% | 13.81% | 9.8% | 15.67% | 11.06% | 17.38% | 23% | 15.96% | 15.9% | 14.53% | 13.5% | 15.46% | 13.91% | 13.78% | 11.19% | 13.34% | 15.65% | 13.54% | 13.84% | 14.63% | 11.24% | 17.43% | 20.79% | 19.38% | 21.57% | 19.14% | 16.12% | 14.69% | 11.41% | 14.3% |
| Operating CF Growth % | -3.87% | -37.61% | 41.15% | -39.98% | 47.33% | -38.4% | -17.46% | 55.85% | 1.85% | 12.21% | 11.57% | -10.98% | 13.95% | -1.03% | 26.63% | -12.32% | -14.77% | 10.98% | 1.1% | 2.96% | 35.82% | -31.76% | -14.91% | 11.96% | -8.33% | 17.27% | 13.53% | 11.9% | 88.04% | -13.64% | -10.97% |
| Net Income | 677M | 601M | 824M | 292M | 161M | 471M | 719M | 939M | 820M | 823M | 703M | 648M | 606M | 579M | 573M | 543M | 287M | 526M | 472M | 461M | 501M | 443M | 517M | 490M | 461M | 357M | 323M | 394M | 246M | 350M | 300M |
| Depreciation & Amortization | 265M | 247M | 219M | 235M | 236M | 224M | 211M | 180M | 180M | 166M | 163M | 165M | 169M | 180M | 182M | 178M | 173M | 185M | 190M | 205M | 192M | 188M | 190M | 197M | 191M | 190M | 225M | 201M | 202M | 137.6M | 126.4M |
| Stock-Based Compensation | 47M | 48M | 81M | 74M | 73M | 52M | 50M | 50M | 43M | 53M | 51M | 45M | 32M | 36M | 35M | 27M | 32M | 60M | 58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 18M | 81M | -18M | -100M | -149M | 5M | -32M | -2M | -20M | -23M | -35M | 5M | -16M | -10M | -11M | -12M | 73M | 24M | -1M | -42M | -15M | -28M | -45M | 26M | 100M | -27M | -41M | -16M | -29M | 32.2M | 2.1M |
| Other Non-Cash Items | -467M | -483M | 86M | 435M | 483M | 133M | 339M | 30M | -29M | 44M | 30M | 11M | -26M | -13M | 15M | -44M | 278M | 40M | 82M | 52M | 74M | 129M | 107M | 106M | 105M | 152M | 78M | 18M | 77M | -1M | -6M |
| Working Capital Changes | 107M | 118M | -211M | -241M | 354M | -99M | -11M | 349M | -2M | -88M | -47M | -96M | 109M | -7M | -23M | -80M | -145M | -38M | -82M | 7M | -43M | -210M | 8M | 91M | -62M | 178M | 162M | 56M | 84M | -157.7M | -12M |
| Change in Receivables | 75M | 151M | -145M | -34M | -13M | -84M | 82M | -27M | -32M | -24M | -1M | -52M | 6M | 20M | -10M | -52M | -33M | -21M | -10M | -8M | -15M | -29M | 33M | 8M | 19M | 3M | 123M | -10M | 24M | -76M | -27M |
| Change in Inventory | -20M | -71M | 63M | 55M | 58M | -18M | -282M | 50M | -7M | -21M | -19M | -45M | -25M | 1M | -11M | 1M | -37M | 2M | 0 | -26M | -8M | 26M | -17M | -35M | -11M | 3M | 90M | -55M | 40M | -38.9M | -24.3M |
| Change in Payables | 10M | 38M | -124M | -140M | 157M | -47M | 311M | 291M | 17M | -47M | -34M | 57M | 93M | -12M | -29M | 10M | -52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -2.3B | -2.3B | -94M | -175M | -223M | -229M | -452M | -252M | -196M | -859M | -205M | -430M | -106M | -138M | -55M | -277M | 544M | -231M | -197M | -1.08B | -268M | -161M | -154M | -236M | -193M | -109M | -336M | -260M | -313M | -310.2M | -572.6M |
| Capital Expenditures | -209M | -207M | -220M | -212M | -228M | -251M | -331M | -254M | -206M | -194M | -231M | -172M | -125M | -138M | -194M | -192M | -228M | -203M | -197M | -170M | -147M | -180M | -151M | -172M | -205M | -177M | -192M | -158M | -292M | -247.4M | -95.2M |
| CapEx % of Revenue | 2.9% | 3.08% | 3.1% | 2.99% | 3.09% | 3.53% | 4.51% | 3.78% | 3.32% | 3.17% | 3.87% | 2.99% | 2.21% | 2.5% | 3.45% | 3.51% | 4.36% | 3.88% | 3.61% | 3.22% | 3.03% | 3.88% | 3.44% | 3.98% | 4.95% | 4.36% | 4.92% | 3.87% | 7.29% | 9.02% | 3.76% |
| Acquisitions | -2.1B | -2.1B | 128M | 17M | 0 | 0 | -85M | 0 | 0 | -681M | 0 | -290M | 0 | 0 | 0 | -93M | 747M | -19M | 0 | -913M | -123M | -16M | 0 | -13M | 0 | 0 | -126M | -120M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 11M | 10M | -2M | 20M | 5M | 22M | -36M | 2M | 10M | 16M | 26M | 32M | 19M | -1M | 135M | 8M | 25M | -11M | -1M | 1M | 2M | 35M | -3M | -53M | 10M | 59M | -18M | 18M | -21M | -62M | -15M |
| Cash from Financing | 1.66B | 1.67B | -924M | -655M | -753M | -689M | -1.39B | -523M | -815M | -399M | -645M | -316M | -696M | -592M | -685M | -321M | -1.08B | -706M | -540M | 380M | -456M | -462M | -552M | -605M | -617M | -833M | -407M | -285M | -245M | -13.8M | 220.8M |
| Debt Issued (Net) | 2.44B | 2.56B | 0 | -45M | -188M | -83M | 0 | 96M | 189M | 277M | -125M | 126M | -128M | -60M | -355M | 133M | -213M | -354M | -323M | 1.44B | -237M | -233M | 1.7B | -282M | 11M | -4M | -210M | -78M | -43M | 173M | 573M |
| Equity Issued (Net) | -163M | -279M | -306M | 1M | 33M | -20M | -802M | -86M | -514M | -226M | -108M | -44M | -183M | -164M | 5M | -139M | -562M | -70M | 41M | -829M | -36M | -56M | -2.19B | -109M | -445M | -377M | 2M | -32M | 31M | -45M | -57M |
| Dividends Paid | -602M | -602M | -602M | -595M | -583M | -571M | -558M | -533M | -490M | -450M | -412M | -398M | -385M | -368M | -335M | -315M | -303M | -282M | -258M | -228M | -183M | -173M | -201M | -229M | -193M | -196M | -199M | -189M | -162M | -132.4M | -120M |
| Share Repurchases | -127M | -256M | -332M | 0 | 0 | -25M | -905M | -248M | -661M | -271M | -183M | -254M | -434M | -260M | -128M | -225M | -655M | -150M | 0 | -868M | -155M | -135M | -2.28B | -220M | -486M | -412M | -10M | -135M | -33M | -109M | -99M |
| Other Financing | -16M | -16M | -16M | -16M | -15M | -15M | -31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132M | 15M | 10M | -256M | 0 | 0 | -100M | 0 | 0 |
| Net Change in Cash | 14M | -23M | -35M | -161M | 184M | -138M | -555M | 766M | -21M | -287M | 17M | 19M | 53M | 30M | 32M | 8M | 172M | -119M | -8M | 32M | -10M | -101M | 61M | 60M | -5M | -74M | -3M | 113M | 30M | -13.8M | 220.8M |
| Free Cash Flow | 453M | 405M | 761M | 483M | 930M | 535M | 945M | 1.29B | 786M | 780M | 637M | 606M | 749M | 629M | 581M | 420M | 470M | 616M | 541M | 560M | 562M | 342M | 614M | 727M | 598M | 699M | 555M | 500M | 296M | 65.3M | 266.9M |
| FCF Margin % | 6.3% | 6.03% | 10.71% | 6.81% | 12.59% | 7.53% | 12.87% | 19.22% | 12.65% | 12.74% | 10.66% | 10.52% | 13.24% | 11.41% | 10.33% | 7.68% | 8.98% | 11.77% | 9.93% | 10.62% | 11.59% | 7.36% | 13.99% | 16.81% | 14.43% | 17.21% | 14.22% | 12.25% | 7.39% | 2.38% | 10.54% |
| FCF Growth % | -28.77% | -46.78% | 57.56% | -48.06% | 73.83% | -43.39% | -26.86% | 64.38% | 0.77% | 22.45% | 5.12% | -19.09% | 19.08% | 8.26% | 38.33% | -10.64% | -23.7% | 13.86% | -3.39% | -0.36% | 64.33% | -44.3% | -15.54% | 21.57% | -14.45% | 25.95% | 11% | 68.92% | 353.29% | -75.53% | -17.09% |
| FCF per Share | 3.71 | 3.32 | 6.12 | 3.87 | 7.49 | 4.32 | 7.42 | 10.12 | 6.06 | 5.93 | 4.84 | 4.60 | 5.64 | 4.77 | 4.37 | 3.17 | 3.40 | 4.35 | 3.84 | 3.94 | 3.65 | 2.24 | 3.43 | 3.39 | 2.71 | 2.98 | 2.32 | 2.09 | 1.23 | 0.31 | 1.27 |
| FCF Conversion (FCF/Net Income) | 0.67x | 1.04x | 1.21x | 2.48x | 7.77x | 1.70x | 1.80x | 1.65x | 1.21x | 1.18x | 1.24x | 1.20x | 1.51x | 1.37x | 1.35x | 1.13x | 1.25x | 1.36x | 1.37x | 1.58x | 1.42x | 1.18x | 0.70x | 1.64x | 1.63x | 2.72x | 2.31x | 1.67x | 2.39x | 0.91x | 1.21x |
| Interest Paid | 122M | 122M | 97M | 102M | 99M | 89M | 89M | 89M | 87M | 75M | 78M | 79M | 104M | 76M | 129M | 123M | 131M | 149M | 161M | 153M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 104M | 104M | 264M | 347M | 73M | 100M | 303M | 241M | 207M | 245M | 347M | 323M | 236M | 312M | 263M | 292M | 295M | 301M | 275M | 299M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CLX stock.
The Clorox Company (CLX) generated $612.0M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
The Clorox Company (CLX) generated $405.0M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
The Clorox Company (CLX) spent $207.0M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2026, The Clorox Company (CLX) returned $602.0M to shareholders via cash dividends and spent $256.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Volatile quarterly cash conversion
Metrics are mathematically derived from official filings.
Cash Conversion Swings Obscure Earnings Quality
According to the reported quarterly series, CLX's operating cash flow to net income ratio ranged from 0.84 to 2.23 over ten quarters, indicating that reported earnings are poorly anchored to cash generation in any single period.
The gap between net income and operating cash flow is the most important signal here, and it swings sharply in both directions, with a negative operating cash flow quarter in 2026Q3 offsetting a 2.02x conversion in 2026Q4. This pattern suggests that working capital timing and non-operating items, rather than steady operating performance, are driving the quarterly cash profile. Investors should monitor whether the trailing-year average conversion settles near 1.0x, which would support the earnings base, or remains structurally below it.
Free Cash Flow Margins Recovering from Trough
As reported in the quarterly cash flow statements, CLX free cash flow margin moved from a negative 9.9% in 2026Q3 to 12.5% in 2026Q4, though the series is highly uneven across the window.
Free cash flow has been positive in most quarters, but the 2026Q3 outflow of $165M shows how fragile the trajectory is when operating cash swings negative. The recovery toward a double-digit margin in 2026Q4 is encouraging, yet the most recent quarter of $105M in free cash flow reflects a low margin of 5.5%, suggesting the rebound has not yet been sustained. Investors should treat trailing averages with caution and watch whether the 2025Q3 to 2025Q4 margin levels of 11% to 14% can be reestablished.
Working Capital Drives Quarterly Cash Volatility
Based on reported figures, CLX working capital changes ranged from a $194M inflow to a $138M outflow across recent quarters, indicating that timing rather than structural cash generation is driving much of the variability.
The swing from a $194M working capital inflow in 2026Q4 to a $138M outflow in 2027Q1 is large relative to quarterly operating cash flow, suggesting receivables, inventory, or payables timing is a primary driver of reported cash. Such swings may indicate that the reported operating cash figures are more sensitive to quarter-end positioning than to the underlying demand trend. Investors should examine whether these reversals reflect seasonal inventory build or trade spend timing, and whether they fully reverse over the year.
Dividend Coverage Tight Against Cash Generation
According to the reported quarterly series, CLX paid roughly $150M in dividends in most quarters, a level that exceeded free cash flow in several periods including 2026Q3 and 2027Q1.
Dividends have been held at a near-constant run rate while free cash flow has fluctuated widely, meaning coverage was negative in 2026Q3 and thin in 2027Q1. Buybacks appear largely absent in recent quarters aside from a few periods, and acquisition outflows in 2025Q1 and 2026Q4 are notable against that backdrop. This pattern may suggest the dividend is being funded in part by balance sheet capacity, which warrants monitoring given the elevated leverage reported in the prior analysis.
Cash Recovery May Be Flattered by Timing
Based on reported filings, the strongest quarters in the series, including 2026Q4 and 2026Q2, coincide with large working capital inflows, which may overstate the underlying run-rate of cash generation.
Operating cash flow in 2026Q4 of $330M and 2026Q2 of $311M appear heavily supported by working capital movements rather than by a step-up in earnings, given net income of $163M and $157M respectively. Stripping out working capital effects would likely reduce the apparent conversion strength materially, a point consistent with the cyber-recovery distortion flagged in the prior income statement analysis. Investors should treat the recent cash recovery as provisional until it is validated across a full fiscal year.