Total debt was reduced from $112.9B in 2024Q2 to $87.4B in 2026Q3, lowering debt-to-equity from 1.35 to 0.94, though the current ratio of 0.82 remains below the 0.91 reported by AT&T and Verizon.
Comcast Corporation (CMCSA) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 257.77B | 272.63B | 266.21B | 264.81B | 257.27B | 275.9B | 273.87B | 263.41B | 251.68B | 187.46B | 180.5B | 166.57B | 159.19B | 158.81B | 164.97B | 157.82B | 118.53B | 112.73B | 113.02B | 113.42B | 110.41B | 103.4B | 104.69B | 109.16B | 113.13B | 38.26B | 35.74B | 28.69B | 14.71B | 11.33B | 12.09B |
| Asset Growth % | -12.03% | 2.41% | 0.53% | 2.93% | -6.75% | 0.74% | 3.97% | 4.66% | 34.26% | 3.86% | 8.36% | 4.64% | 0.23% | -3.73% | 4.53% | 33.14% | 5.15% | -0.25% | -0.35% | 2.73% | 6.77% | -1.24% | -4.09% | -3.51% | 195.67% | 7.04% | 24.61% | 95% | 29.87% | -6.3% | 26.18% |
| PP&E (Net) | 66.96B | 70.97B | 62.55B | 59.69B | 55.48B | 54.05B | 51.99B | 48.32B | 44.44B | 38.47B | 36.25B | 33.66B | 30.95B | 29.84B | 27.23B | 27.56B | 23.52B | 23.86B | 24.44B | 23.62B | 21.25B | 17.7B | 18.71B | 18.47B | 18.38B | 7.01B | 5.52B | 3.4B | 2.52B | 2.48B | 2.54B |
| PP&E / Total Assets % | 25.98% | 26.03% | 23.5% | 22.54% | 21.57% | 19.59% | 18.99% | 18.34% | 17.66% | 20.52% | 20.08% | 20.21% | 19.44% | 18.79% | 16.51% | 17.46% | 19.84% | 21.16% | 21.63% | 20.83% | 19.25% | 17.12% | 17.87% | 16.92% | 16.25% | 18.32% | 15.44% | 11.85% | 17.16% | 21.93% | 21% |
| Total Current Assets | 25.22B | 29.57B | 26.8B | 23.99B | 21.83B | 24.81B | 26.74B | 25.39B | 21.85B | 16.34B | 16.36B | 12.3B | 13.53B | 14.07B | 19.99B | 8.57B | 8.89B | 3.22B | 3.72B | 3.67B | 5.2B | 2.85B | 3.54B | 5.4B | 7.1B | 4.68B | 5.14B | 9.76B | 5.52B | 1.48B | 1.41B |
| Cash & Equivalents | 7.6B | 9.48B | 7.32B | 6.21B | 4.75B | 8.71B | 11.74B | 5.5B | 3.81B | 3.43B | 3.3B | 2.29B | 3.91B | 1.72B | 10.95B | 1.62B | 5.98B | 671M | 1.2B | 963M | 1.24B | 947M | 452M | 1.55B | 505M | 350M | 651.5M | 922.2M | 870.7M | 409.1M | 331.3M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 479M | 455M | 438.5M | 457M | 343.8M | 309.9M | 258.4M |
| Other Current Assets | 4.08B | 6.22B | 5.82B | 3.96B | 4.41B | 4.09B | 3.54B | 8.6B | 6.93B | 4.07B | 3.33B | 3.09B | 2.7B | 2.41B | 2.06B | 2.25B | 966M | 791M | 836M | 961M | 778M | 358M | 308M | 453M | 2B | 283M | 102.8M | 100.1M | 3.75B | 319.8M | 376.8M |
| Long-Term Investments | 33.01B | 9.88B | 8.65B | 9.38B | 7.74B | 8.69B | 8.27B | 7.68B | 7.88B | 6.93B | 5.25B | 3.22B | 3.13B | 3.77B | 6.33B | 9.85B | 6.67B | 5.95B | 4.78B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 53.24B | 61.5B | 58.2B | 59.3B | 58.5B | 70.19B | 70.67B | 68.72B | 66.15B | 36.78B | 35.98B | 32.95B | 27.32B | 27.1B | 26.98B | 26.87B | 14.96B | 14.93B | 14.89B | 14.71B | 13.77B | 13.5B | 0 | 0 | 0 | 0 | 6.95B | 0 | 0 | 0 | 0 |
| Intangible Assets | 78.44B | 81.84B | 97.51B | 100.08B | 101.22B | 105.77B | 108.09B | 104.43B | 105.56B | 84.58B | 83.89B | 82.17B | 82.07B | 81.69B | 82.26B | 82.77B | 63.04B | 63.56B | 64.01B | 62.82B | 60.81B | 51.92B | 68.94B | 69.75B | 70.21B | 24.51B | 15.12B | 9.98B | 0 | 7.08B | 6.97B |
| Other Assets | 26.05B | 18.88B | 12.5B | 12.33B | 12.5B | 12.42B | 8.1B | 8.87B | 5.8B | 4.35B | 2.77B | 2.27B | 2.18B | 2.34B | 2.18B | 2.19B | 1.46B | 1.22B | 1.18B | 8.61B | 9.38B | 17.43B | 13.51B | 15.53B | 17.43B | 2.06B | 3.01B | 5.55B | 6.67B | 281.3M | 1.18B |
| Total Liabilities | 165.1B | 175.25B | 179.94B | 181.34B | 175.24B | 177.9B | 180.85B | 178.17B | 177.87B | 116.65B | 122.88B | 111.38B | 105.05B | 106.8B | 98.18B | 94.15B | 73.96B | 69.76B | 72.44B | 71.83B | 69B | 62.52B | 62.8B | 67.2B | 73.63B | 22.91B | 20.94B | 17.38B | 10.06B | 8.65B | 10.68B |
| Total Debt | 87.37B | 110.44B | 99.09B | 109.51B | 99.98B | 100.02B | 108.93B | 107.38B | 111.74B | 64.56B | 61.05B | 52.62B | 48.08B | 47.85B | 40.46B | 39.31B | 31.41B | 29.1B | 32.46B | 31.32B | 28.98B | 23.37B | 23.59B | 27B | 34.91B | 12.2B | 10.81B | 9.22B | 5.58B | 5.47B | 7.33B |
| Net Debt | 79.77B | 100.96B | 91.77B | 103.3B | 95.23B | 91.31B | 97.19B | 101.88B | 107.93B | 61.13B | 57.74B | 50.33B | 44.17B | 46.13B | 29.51B | 37.69B | 25.43B | 28.43B | 31.26B | 30.36B | 27.74B | 22.42B | 23.14B | 25.45B | 34.41B | 11.85B | 10.16B | 8.3B | 4.71B | 5.06B | 7B |
| Long-Term Debt | 83.81B | 98.39B | 94.19B | 100.86B | 98.24B | 97.89B | 105.78B | 102.93B | 107.34B | 59.42B | 55.57B | 48.99B | 43.86B | 44.57B | 38.08B | 37.94B | 29.61B | 27.94B | 30.18B | 29.83B | 27.99B | 21.68B | 20.09B | 23.84B | 27.96B | 11.74B | 10.52B | 8.71B | 5.46B | 5.33B | 7.1B |
| Short-Term Borrowings | 3.56B | 6.64B | 4.91B | 2.82B | 1.74B | 2.13B | 3.15B | 4.45B | 4.4B | 5.13B | 5.48B | 3.63B | 4.22B | 3.28B | 2.38B | 1.37B | 1.8B | 1.16B | 2.28B | 1.5B | 983M | 1.69B | 3.5B | 3.16B | 6.95B | 460M | 293.9M | 517.5M | 113.5M | 132.3M | 229.5M |
| Capital Lease Obligations | 5.41B | 5.41B | 0 | 5.84B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 30.72B | 33.52B | 39.58B | 40.2B | 27.89B | 29.35B | 28.8B | 30.29B | 27.6B | 21.99B | 21.54B | 18.18B | 17.41B | 18.91B | 16.71B | 13.24B | 8.23B | 7.25B | 8.94B | 7.95B | 7.19B | 6.52B | 8.63B | 9.65B | 15.41B | 3.26B | 3.47B | 5.53B | 2.99B | 1.43B | 1.36B |
| Accounts Payable | 11.93B | 11.06B | 11.32B | 12.44B | 12.54B | 12.46B | 11.36B | 10.83B | 8.49B | 6.91B | 6.92B | 6.21B | 5.64B | 5.53B | 6.21B | 5.71B | 0 | 0 | 0 | 3.34B | 2.86B | 2.24B | 2.04B | 2.35B | 1.3B | 698M | 813.2M | 2.79B | 1.6B | 1.1B | 1.04B |
| Accrued Expenses | 34.53B | 0 | 10.68B | 0 | 11.22B | 11.72B | 11.32B | 12.25B | 12.53B | 8.26B | 8.01B | 7.03B | 6.64B | 9.21B | 7.28B | 5.38B | 3.14B | 3B | 3.27B | 494M | 453M | 360M | 337M | 3.46B | 5.24B | 1.7B | 1.58B | 0 | 0 | 0 | 0 |
| Deferred Revenue | 3.96B | 4.1B | 3.51B | 3.24B | 2.38B | 3.04B | 2.96B | 2.77B | 2.18B | 1.69B | 1.13B | 1.3B | 915M | 898M | 851M | 790M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 11.72B | 9.17B | 21.7B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.63B | 2.89B | 2.24B | 2.76B | 679M | 1.92B | 404M | 789.9M | 2.22B | 1.27B | 205.8M | 91.1M |
| Deferred Taxes | 113.98B | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Liabilities | 21.55B | 9.52B | 20.94B | 7.83B | 20.4B | 20.62B | 18.22B | 16.77B | 15.33B | 10.97B | 10.93B | 10.64B | 10.82B | 11.38B | 13.27B | 13.03B | 7.86B | 6.77B | 6.34B | 7.17B | 6.48B | 6.95B | 7.26B | 7.82B | 7.16B | 1.53B | 1.16B | 0 | 111.2M | 31.4M | 69.6M |
| Total Equity | 92.67B | 97.38B | 86.27B | 83.47B | 82.04B | 98.01B | 93.02B | 85.25B | 73.82B | 70.82B | 57.62B | 55.2B | 54.13B | 52.02B | 66.79B | 63.67B | 44.58B | 42.98B | 40.58B | 41.59B | 41.41B | 40.88B | 41.89B | 41.95B | 39.5B | 15.35B | 14.8B | 11.3B | 4.65B | 2.68B | 1.41B |
| Equity Growth % | 1.27% | 12.87% | 3.36% | 1.74% | -16.3% | 5.37% | 9.12% | 15.48% | 4.24% | 22.9% | 4.39% | 1.97% | 4.07% | -22.13% | 4.91% | 42.83% | 3.72% | 5.92% | -2.44% | 0.44% | 1.3% | -2.42% | -0.15% | 6.21% | 157.29% | 3.71% | 31% | 143.06% | 73.59% | 89.83% | 40411.43% |
| Shareholders Equity | 92.53B | 96.9B | 85.56B | 82.7B | 80.94B | 96.09B | 90.32B | 82.73B | 71.61B | 68.62B | 53.94B | 52.27B | 52.71B | 50.69B | 49.36B | 47.27B | 44.35B | 42.72B | 40.45B | 41.34B | 41.17B | 40.22B | 41.42B | 41.66B | 38.33B | 14.47B | 14.09B | 10.34B | 3.82B | 1.65B | 551.6M |
| Minority Interest | 138M | 473M | 714M | 764M | 1.09B | 1.92B | 2.69B | 2.52B | 2.21B | 2.2B | 3.68B | 2.93B | 1.42B | 1.32B | 17.44B | 16.39B | 223M | 256M | 126M | 250M | 241M | 657M | 468M | 292M | 1.17B | 880M | 717.3M | 959.5M | 834M | 1.03B | 859.3M |
| Common Stock | 45M | 45M | 47M | 48M | 51M | 54M | 54M | 54M | 54M | 55M | 56M | 29M | 30M | 30M | 31M | 32M | 32M | 32M | 33M | 34M | 35M | 36M | 25M | 25M | 25M | 945M | 939.2M | 751.8M | 0 | 0 | 0 |
| Additional Paid-in Capital | 0 | 37.71B | 38.1B | 38.53B | 39.41B | 40.17B | 39.46B | 38.45B | 37.46B | 37.5B | 38.23B | 38.52B | 38.8B | 38.89B | 40.55B | 40.94B | 39.78B | 40.25B | 40.62B | 41.69B | 42.4B | 42.99B | 44.14B | 44.74B | 44.62B | 11.75B | 11.6B | 3.53B | 0 | 0 | 0 |
| Retained Earnings | 62.54B | 66.67B | 56.97B | 52.89B | 51.61B | 61.9B | 56.44B | 50.7B | 41.98B | 38.2B | 23.08B | 21.41B | 21.54B | 19.23B | 16.28B | 13.97B | 12.16B | 10.01B | 7.43B | 7.19B | 6.21B | 4.83B | 4.89B | 4.55B | 1.34B | 1.63B | 1.06B | -619.8M | -1.49B | -2.42B | -2.13B |
| Accumulated OCI | -569M | -8M | -2.04B | -1.25B | -2.61B | 1.48B | 1.88B | 1.05B | -368M | 379M | 98M | -174M | -146M | 56M | 15M | -152M | -99M | -46M | -113M | -56M | 34M | -114M | -119M | -140M | -139M | 144M | 432.4M | 6.11B | 0 | 0 | 0 |
| Return on Assets (ROA) | 4.32% | 7.42% | 6.1% | 5.89% | 2.01% | 5.15% | 3.92% | 5.07% | 5.34% | 12.36% | 5% | 5.01% | 5.27% | 4.21% | 3.84% | 3.01% | 3.14% | 3.22% | 2.25% | 2.31% | 2.37% | 0.89% | 0.91% | 2.92% | -0.26% | 1.65% | 6.28% | 4.91% | 7.47% | -2.04% | -0.49% |
| Return on Equity (ROE) | 12.29% | 21.78% | 19.08% | 18.6% | 5.97% | 14.82% | 11.82% | 16.42% | 16.22% | 35.4% | 15.38% | 14.93% | 15.79% | 11.47% | 9.51% | 7.69% | 8.3% | 8.71% | 6.2% | 6.23% | 6.16% | 2.24% | 2.31% | 7.96% | -0.71% | 4.04% | 15.49% | 13.36% | 26.53% | -11.67% | -7.6% |
| Debt / Equity | 0.94x | 1.13x | 1.15x | 1.31x | 1.22x | 1.02x | 1.17x | 1.26x | 1.51x | 0.91x | 1.06x | 0.95x | 0.89x | 0.92x | 0.61x | 0.62x | 0.70x | 0.68x | 0.80x | 0.75x | 0.70x | 0.57x | 0.56x | 0.64x | 0.88x | 0.79x | 0.73x | 0.82x | 1.20x | 2.04x | 5.20x |
| Debt / Assets | 33.89% | 40.51% | 37.22% | 41.36% | 38.86% | 36.25% | 39.77% | 40.77% | 44.4% | 34.44% | 33.82% | 31.59% | 30.2% | 30.13% | 24.52% | 24.91% | 26.5% | 25.81% | 28.72% | 27.62% | 26.24% | 22.6% | 22.53% | 24.73% | 30.86% | 31.89% | 30.25% | 32.16% | 37.92% | 48.26% | 60.65% |
| Net Debt / EBITDA | 2.38x | 2.74x | 2.41x | 2.74x | 2.61x | 2.64x | 3.18x | 2.99x | 3.64x | 2.21x | 2.20x | 2.04x | 1.93x | 2.15x | 1.48x | 1.50x | 1.72x | 2.07x | 2.38x | 2.58x | 2.89x | 2.69x | 3.11x | 3.98x | 12.13x | 4.39x | 4.11x | 4.42x | 3.14x | 3.91x | 6.69x |
| Book Value per Share | 26.02 | 26.78 | 22.08 | 20.12 | 18.52 | 21.06 | 20.12 | 18.49 | 15.91 | 14.8 | 11.32 | 10.96 | 10.33 | 9.76 | 12.29 | 11.46 | 7.9 | 7.45 | 6.86 | 6.51 | 6.51 | 4.11 | 4.6 | 4.61 | 7.91 | 3.54 | 5.27 | 4.8 | 1.97 | 1.34 | 0.95 |
Quick answers to the most common questions about buying CMCSA stock.
As of 2025, Comcast Corporation (CMCSA) had total assets of $272.63B including $29.57B in current assets.
Comcast Corporation (CMCSA) carries total debt of $110.44B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Comcast Corporation (CMCSA) has total shareholders' equity (book value) of $96.90B ($26.78 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Comcast Corporation (CMCSA) reported a current ratio of 0.88x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Intangible amortization shrinking asset base
Metrics are mathematically derived from official filings.
Deleveraging Pushes Leverage Below Peer Set
Comcast's total debt fell from $112.9B in 2024Q2 to $87.4B in 2026Q3, driving the debt-to-equity ratio down from 1.35 to 0.94, per reported balance sheets, implying deliberate deleveraging that now sits well below AT&T's 1.35 and Verizon's 1.90 leverage.
The roughly $25 billion reduction in absolute debt, alongside a stable equity base, appears to have been funded by free cash flow rather than asset sales, consistent with the cash flow finding that the company issued no meaningful new long-term debt in nine of ten quarters. This suggests management has prioritized balance sheet flexibility over the traditional cable-sector leverage model exemplified by Charter's 4.73 debt-to-equity ratio. However, because Comcast does not operate under a formal regulatory capital structure, this deleveraging reflects a discretionary choice rather than a mandated ceiling, and investors should monitor whether the ratio drifts back toward 1.0x as DOCSIS 4.0 spending accelerates.
Rate Base Proxy Grows While Assets Shrink
Net PP&E expanded from $60.5B in 2024Q2 to $67.0B in 2026Q3, a 10.7% increase, even as total assets contracted from $273.9B to $257.8B; as reported in Comcast's filings, this divergence implies physical network investment is outpacing amortization of legacy intangible assets.
The steady climb in net PP&E reflects the DOCSIS 4.0 and network evolution capital cycle documented in prior cash flow work, where quarterly capex has remained in the $2.4B to $3.9B range. Because cable assets do not earn a regulated return, this growing asset base only translates into equity value if broadband ARPU and subscriber retention hold; the contracting revenue base flagged in the income statement analysis suggests that translation is not yet confirmed. The persistent gap between asset growth and top-line growth warrants monitoring, as it could indicate capital intensity rising faster than monetization.
Equity Builds Despite Sustained Buybacks
Book equity rose from $83.2B in 2024Q2 to $92.5B in 2026Q3, an 11.2% increase, while equity-to-assets climbed from 0.32 to 0.36; Comcast's balance sheet data indicates retained earnings and mark-to-market movements have more than offset roughly $19B of cumulative share repurchases.
This equity accretion alongside heavy buyback activity implies a resilient retained earnings engine, supported by the $1.2B quarterly dividend that cash flow analysis showed was covered 3.9x to 7.3x by operating cash flow. However, ROE has compressed from 12.0% in 2025Q2 to 3.8% in 2026Q3, suggesting that the growing equity base is not generating commensurate returns; that level of return on book value would appear inadequate to justify a utility-style regulated equity framework, though Comcast does not face authorized-ROE constraints. Investors should assess whether the depressed trailing ROE reflects temporary content-amortization timing or a structural erosion in the earnings power of the equity base.
Cash Position Strengthens but Coverage Stays Tight
Cash rose from $6.1B in 2024Q2 to $7.6B in 2026Q3 and the current ratio improved from 0.66 to 0.82; per Comcast's reported balance sheets, liquidity has tightened in an absolute sense relative to peers like AT&T and Verizon, both of which report current ratios of 0.91.
The improvement in both metrics suggests management has been deliberately building short-term buffers alongside the deleveraging program, which may provide flexibility to absorb a lumpy capex quarter or a content-rights payment without tapping revolving facilities. Yet a current ratio below 1.0 implies continued reliance on commercial paper or revolver access to fund working capital and construction financing, a structure that becomes more sensitive to rate volatility. Given that operating cash flow has averaged roughly $7.6B per quarter, near-term coverage appears adequate, but the margin for an earnings shortfall has narrowed versus the 2024 baseline.
Shrinking Asset Base Clouds Leverage Optics
Total assets declined approximately $16B between 2025Q2 ($273.9B) and 2026Q3 ($257.8B) while net PP&E grew, as reported in Comcast's balance sheets; this pattern suggests sustained amortization of acquired intangibles from Sky and NBCUniversal is steadily eroding the gross asset base.
This dynamic has a two-sided implication for the balance sheet thesis. On one hand, shrinking assets mechanically improve the equity-to-assets ratio from 0.32 to 0.36 and flatter the debt-to-equity optics, meaning part of the apparent deleveraging may reflect denominator effects rather than purely stronger cash coverage. On the other hand, the intangible amortization that is shrinking the asset base is a non-cash charge that prior analysis already flagged as distorting reported earnings, and it simultaneously depresses the ROE that equity holders ultimately earn. If amortization continues at this pace, Comcast's balance sheet may look progressively stronger on leverage metrics while the underlying economic value of the acquired media assets deteriorates — a divergence that warrants close scrutiny against the cash-flow-backed deleveraging narrative.