VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
CMCSA
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
CMCSAComcast Corporation
$24.39$86.6B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksCMCSACash Flow

Comcast Corporation (CMCSA) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow of $7.9B in 2026Q3 covered the $1.2B quarterly dividend 6.7x and funded $3.7B of capital expenditure (46.7% of OCF) alongside continued buybacks without meaningful new long-term debt issuance.

Income StatementBalance SheetCash FlowRatios

CMCSA Cash Flow Statement

Annual statement

CMCSA Cash Flow Statement

Comcast Corporation (CMCSA) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations31.73B33.64B27.67B28.5B26.41B29.15B24.74B25.7B24.3B21.4B19.24B18.78B16.95B14.16B14.85B14.35B11.18B10.28B10.23B8.79B6.62B4.92B5.93B2.85B3B1.23B1.22B1.25B1.08B916M799.6M
Operating CF Growth %-13.03%21.57%-2.91%7.91%-9.38%17.82%-3.74%5.76%13.52%11.24%2.46%10.82%19.67%-4.67%3.55%28.32%8.73%0.49%16.37%32.85%34.46%-17%107.78%-4.71%143.59%0.84%-2.41%15.72%17.87%14.56%53.56%
Operating CF / Revenue %25.79%27.2%22.37%23.44%21.75%25.04%23.89%23.59%25.71%25.17%23.83%25.2%24.64%21.9%23.74%25.69%29.47%28.75%29.72%28.46%26.51%23.35%30.85%15.55%36.97%12.71%14.84%19.14%19.92%20.5%22.14%
Net Income11.32B20B15.88B15.11B4.92B13.83B10.7B13.32B11.86B22.9B9.04B8.41B8.59B7.13B7.87B5.16B3.67B3.63B2.55B2.59B2.53B928M970M3.24B-274M608.6M2.05B1.12B976.3M-208.5M-52.5M
Depreciation & Amortization15.44B16.21B14.8B14.34B13.82B13.8B13.1B12.95B10.68B9.82B9.56B8.68B8.02B16.12B17.25B7.64B6.62B6.5B6.4B6.21B4.96B4.8B4.62B4.44B2.03B3.45B2.63B1.22B939.6M936.4M698.3M
Deferred Taxes947M2.67B-902M-2.74B-834M1.89B-550M563M290M-10.65B1.44B958M1.17B16M139M1.06B549M832M495M247M674M183M531M820M-100M-240.7M1.1B-31.9M418.2M-56.6M14M
Other Non-Cash Items1.2B-7.42B1.55B-452M10.07B-830M-273M397M940M78M250M380M191M204M-1.63B7.3B15M23M547M337M322M30M137M-113M975M1.5M-4.23B-1.62B-1.25B216.5M49.2M
Working Capital Changes2.04B2.18B-4.94B1.01B-2.9B-868M566M-2.56B-297M-1.5B-1.7B-220M-1.53B-9.73B-9.14B-7.15B31M-959M-16M-277M-294M-1.02B-331M-380M362M-152.8M-328.1M569.2M028.2M90.6M
Capital Expenditures-12.69B-11.75B-12.3B-15.54B-13.77B-12.06B-11.63B-12.43B-50.85B-11.3B-18.39B-9.87B-8.54B-7.61B-6.64B-12.51B-5.5B-5.64B-6.28B-6.56B-9.87B-3.62B-3.66B-4.16B-1.98B-2.19B-1.64B-2.54B-1.35B-925.5M-730.8M
CapEx / Revenue %10.92%9.5%12.32%12.78%11.34%10.36%11.23%11.41%53.81%13.29%22.77%13.25%12.42%11.76%10.61%22.4%14.49%15.77%18.23%21.25%39.54%17.18%19.04%22.68%24.38%22.62%19.92%38.89%24.89%20.72%20.23%
CapEx / D&A0.87x0.72x1.03x1.08x1.00x0.87x0.89x0.96x4.76x1.15x1.92x1.14x1.07x0.47x0.38x1.64x0.83x0.87x0.98x1.06x1.99x0.75x0.79x0.94x0.97x0.63x0.62x2.09x1.44x0.99x1.05x
CapEx Coverage (OCF/CapEx)2.36x2.86x1.82x1.83x1.92x2.42x2.13x2.07x0.48x1.89x1.05x1.90x1.98x1.86x2.24x1.15x2.03x1.82x1.63x1.34x0.67x1.36x1.62x0.69x1.52x0.56x0.74x0.49x0.80x0.99x1.09x
Cash from Investing-14.69B-16.16B-15.67B-7.16B-14.14B-13.45B-12.05B-14.84B-50.85B-13.7B-18.39B-11.96B-8.73B-9.51B-1.49B-12.51B-5.71B-5.9B-7.48B-8.75B-9.87B-3.75B-4.51B5.24B-1.27B-3.01B-1.22B-2.54B-1.43B-1.19B-926.2M
Acquisitions-1M-1.31B652M524M1.64B-1.67B608M-600M-38.68B-532M-3.71B-1.35B189M984M3.01B-6.13B-183M-88M-738M-1.32B-5.11B-199M-296M-152M-251M-1.33B-187.3M361.1M000
Purchase of Investments-741M-1.3B-1.08B-1.31B-2.27B-174M-812M-1.9B-1.26B-2.29B-1.7B-784M-191M-1.22B-297M-135M-260M-346M-1.17B-2.09B-2.81B-392M-169M-234M-88M-317M-1.01B-3.05B-202.1M0-502M
Sale of Investments128M670M08.61B012.06B11.63B12.43B141M150M10.82B9.87B8.54B2M6.64B6.26B99M102M737M1.16B2.75B861M228M7.97B1.26B1.17B2.03B2.06B169.5M45.6M377.7M
Other Investing-644M-2.47B6M558M258M-11.61B-11.84B-12.34B650M267M-12.98B-9.83B-8.73B-1.67B-4.2B-6.24B130M74M-32M62M-2M-397M-615M1.81B-221M-346.2M-409.2M-263.5M-45.7M-309.3M-71.1M
Cash from Financing-18.75B-14.35B-10.88B-19.85B-16.18B-18.62B-6.51B-9.18B27.14B-7.57B151M-8.43B-6.02B-13.88B-4.04B-6.2B-155M-4.91B-2.52B-316M3.55B-933M-2.52B-7.05B-1.29B1.48B-271.4M1.34B809.2M355.6M-81.2M
Dividends Paid-4.82B-4.89B-4.81B-4.77B-4.74B-4.53B-4.14B-3.73B-3.35B-2.88B-2.6B-2.44B-2.25B-1.96B-1.61B-1.19B-1.06B-761M-547M00000000-9.4M-36M-34M-26.8M
Dividend Payout Ratio %-24.47%29.73%30.97%88.29%32.01%39.3%28.61%28.57%12.68%29.97%29.85%26.9%28.81%25.92%28.53%29.27%20.92%21.48%--------0.88%3.7%--
Debt Issuance (Net)-4M-1000K1000K-1000K1000K-1000K-1000K-1000K1000K1000K1000K1000K1000K1000K1000K-1000K1000K-1000K1000K1000K1000K1000K-1000K-1000K-1000K1000K1000K1000K1000K-1000K1000K
Stock Issued000000000023M36M35M40M233M283M34M1M53M412M410M93M113M67M19M27.2M30.5M028.9M970.2M0
Share Repurchases-4.05B-7.16B-9.1B-11.29B-13.33B-4.67B-534M-504M-5.32B-5.43B-5B-6.75B-4.25B-2B-3B-2.14B-1.2B-765M-2.8B-3.1B-2.35B-2.31B-1.36B-14M0-27.1M-324.9M-13.6M00-175.9M
Other Financing-1.09B-51M339M5M787M-544M-1.71B-1.24B-550M-2.45B-240M-60M-18M-10.44B-781M-484M-192M-209M-153M62M25M15M25M-34M-562M-22.1M-55.8M-54M-8.3M-16.8M16.4M
Net Change in Cash-2.72B3.18B1.09B1.5B-4B-2.99B6.18B1.68B338M127M1.01B-1.61B2.19B-9.23B9.33B-4.36B5.31B-524M232M-276M292M241M-1.1B1.04B431M-301.5M-270.7M51.5M809.2M355.6M-81.2M
Exchange Rate Effect-1.02B42M-26M9M-86M-71M2M5M-245M0000000000000000000347.6M273.2M126.6M
Cash at Beginning7.74B7.38B6.28B4.78B8.78B11.77B5.59B3.91B3.57B3.3B2.29B3.91B1.72B10.95B1.62B5.98B671M1.2B963M1.24B947M452M1.55B505M350M651.5M922.2M870.7M409.1M331.3M539.1M
Cash at End7.68B10.56B7.38B6.28B4.78B8.78B11.77B5.59B3.91B3.43B3.3B2.29B3.91B1.72B10.95B1.62B5.98B671M1.2B963M1.24B693M452M1.55B781M350M651.5M922.2M1.22B686.9M457.9M
Free Cash Flow19.04B21.89B15.38B12.96B12.65B17.09B13.1B13.27B-26.56B10.11B855M8.91B8.4B6.55B8.22B1.84B5.68B4.64B3.95B2.23B-3.25B1.3B2.27B-1.31B1.02B-958.4M-417.5M-1.29B-269.3M-9.5M68.8M
FCF Growth %5.29%42.38%18.63%2.49%-26%30.42%-1.25%149.96%-362.78%1081.99%-90.4%6.02%28.19%-20.23%347.31%-67.67%22.4%17.4%77.47%168.47%-350.12%-42.69%273.68%-228.14%206.43%-129.56%67.63%-378.98%-2734.74%-113.81%103.76%
FCF Margin %15.47%17.7%12.43%10.66%10.41%14.68%12.65%12.18%-28.1%11.89%1.06%11.96%12.22%10.14%13.13%3.29%14.98%12.98%11.49%7.21%-13.03%6.17%11.81%-7.12%12.59%-9.91%-5.08%-19.76%-4.97%-0.21%1.9%
FCF / Net Income %168.21%109.48%94.96%84.23%235.49%120.69%124.39%101.62%-226.38%44.45%9.85%109.14%100.27%96.17%132.47%44.16%156.31%127.6%155.24%86.12%-128.46%140.19%234.02%-40.34%-523.08%-157.37%-20.65%-121.04%-27.7%3.98%-128.6%

Key Metrics

Growth RegimeContracting
ProfitabilityModerate
Balance SheetMixed
Cash FlowRobust
Top Statement Risk

Revenue decline vs. capital intensity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Cash Flow Holds Firm Amid Revenue Erosion

Operating cash flow averaged roughly $7.6 billion across the last ten quarters even as revenue contracted 6.1% year over year; according to Comcast's reported cash flow statements, 2026Q3 operating cash flow of $7.9 billion stood 67% above the $4.7 billion trough in 2024Q2, suggesting resilient subscription cash conversion.

The persistence of $6.9 billion to $8.8 billion quarterly operating cash flow since 2025Q1, despite the top-line contraction identified in the income statement analysis, implies that Comcast's recurring connectivity revenue still converts to cash at a high rate and that the revenue decline has not yet propagated into cash generation. However, the $4.7 billion OCF print in 2024Q2 remains an outlier low, and investors should monitor whether the flat-to-negative revenue trajectory eventually compresses this cash conversion, particularly if broadband subscriber losses deepen.

Capital Intensity Absorbs Nearly Half of Cash Flow

Quarterly capital expenditure ranged from $2.4 billion to $4.9 billion over the trailing ten quarters, consuming between 34% and 72% of operating cash flow; based on Comcast's disclosed figures, the 46.7% ratio in 2026Q3 on $3.7 billion of spend implies DOCSIS 4.0 network upgrades remain a heavy but still self-funded investment cycle.

The declining CapEx-to-OCF ratio from 71.7% in 2024Q2 to 34-47% across recent quarters suggests either a pull-forward of network spending in early 2024 or a moderation in upgrade pace, which merits checking against the D&A trajectory that peaked at $4.2 billion in 2025Q4. Critically, because depreciation is rising faster than revenue, the rate-base-like cost of this investment is entering the income statement ahead of demonstrable top-line benefit, meaning the capex program's return profile remains unproven in reported results.

Buybacks, Not Borrowing, Absorb Free Cash

Comcast issued essentially no new long-term debt in nine of the last ten quarters while repurchasing between $1.0 billion and $4.5 billion of stock quarterly; as reported in Comcast's cash flow statements, cumulative buybacks of roughly $19 billion were funded against approximately $42 billion of cumulative free cash flow over the period.

The near-absence of incremental long-term debt issuance alongside consistent free cash flow generation suggests the company is financing both its capital program and shareholder returns internally, which represents a materially different posture than levered telecom peers such as AT&T with its negative FCF margin. The one caveat is the reported debt-to-equity ratio of 1.13, flagged as inconsistent with historical norms; if verified, it would imply meaningful balance-sheet flexibility, but if inaccurate, the financing analysis would need to be revisited against actual leverage disclosures.

Dividend Covered Comfortably Across Cycle

The quarterly dividend held flat at $1.2 billion throughout the ten-quarter period while operating cash flow ranged from $4.7 billion to $8.8 billion; Comcast's reported figures show OCF-to-dividend coverage between 3.9x and 7.3x, with even the weakest 2024Q2 quarter leaving ample margin for network investment and debt service.

A static dividend against a rising and then stabilizing OCF base indicates the payout is not a constraint on the capital program, and the 6.7x coverage in 2026Q3 provides a cushion should cash generation soften alongside the contracting revenue trend. The more relevant question is whether management sustains the $4.8 billion annual dividend while simultaneously funding $14-16 billion of annual capex and $4-7 billion of buybacks, a combination that appears feasible on current cash flow but leaves limited slack for a prolonged demand downturn.

Earnings Spike Disconnects From Cash Reality

2025Q2 net income of $11.1 billion exceeded the $7.8 billion of operating cash flow generated that quarter, inverting the usual pattern where net income sits below OCF; per Comcast's statements, this divergence implies a large non-cash or non-recurring gain that flattered reported earnings without a commensurate cash contribution.

Because operating cash flow in 2025Q2 was actually below the $8.1 billion and $8.8 billion prints of adjacent quarters, the earnings spike appears to be an accounting event rather than an operational improvement, corroborating the prior finding that the $2.97 diluted EPS was non-recurring. Analysts should therefore anchor valuation on cash flow rather than the trailing P/E, since the inflated net income mechanically depresses reported multiples and obscures the underlying earnings power of the connectivity business.

Cash Surplus Masked by Shrinking Base

Cumulative free cash flow of roughly $42 billion over ten quarters appears robust, yet quarterly FCF swung from $1.3 billion in 2024Q2 to $5.6 billion in 2025Q3; based on Comcast's cash flow data, that volatility reflects both capex timing and a revenue base that contracted 6.1% year over year, so durability warrants scrutiny.

The strongest challenge to the positive FCF narrative is that buybacks of $1.0-4.5 billion per quarter are consuming a meaningful share of free cash flow while the top line shrinks, meaning capital returns are partly funded by balance-sheet flexibility rather than organic growth. Additionally, the cash flow statement does not illuminate forward obligations such as sports rights commitments or content amortization catch-up, and investors should treat the current surplus as contingent on sustained OCF in an environment where the reported revenue trajectory is deteriorating.

CMCSA — Frequently Asked Questions

Quick answers to the most common questions about buying CMCSA stock.

How much cash does Comcast Corporation (CMCSA) generate from operations?

Comcast Corporation (CMCSA) generated $33.64B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Comcast Corporation's free cash flow?

Comcast Corporation (CMCSA) generated $21.89B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Comcast Corporation's capital expenditure (CapEx)?

Comcast Corporation (CMCSA) spent $11.75B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Comcast Corporation distribute cash to shareholders?

In 2025, Comcast Corporation (CMCSA) returned $4.89B to shareholders via cash dividends and spent $7.16B on share repurchases. This shows the company's commitment to returning capital to its equity investors.