Revenue contracted 6.1% year over year to $29.3B in 2026Q3 while operating margin rebounded to 18.2% from a 10.8% trough in 2025Q4, a recovery that may indicate cost discipline rather than demand growth.
Comcast Corporation (CMCSA) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Revenue | 123B | 123.71B | 123.73B | 121.57B | 121.43B | 116.39B | 103.56B | 108.94B | 94.51B | 85.03B | 80.74B | 74.51B | 68.78B | 64.66B | 62.57B | 55.84B | 37.94B | 35.76B | 34.42B | 30.89B | 24.97B | 21.07B | 19.22B | 18.35B | 8.1B | 9.67B | 8.22B | 6.53B | 5.42B | 4.47B | 3.61B |
| Revenue Growth % | -0.25% | -0.02% | 1.78% | 0.12% | 4.33% | 12.38% | -4.94% | 15.27% | 11.15% | 5.32% | 8.36% | 8.34% | 6.37% | 3.34% | 12.05% | 47.2% | 6.1% | 3.87% | 11.42% | 23.75% | 18.46% | 9.65% | 4.76% | 126.46% | -16.25% | 17.71% | 25.87% | 20.49% | 21.29% | 23.68% | 7.42% |
| Cost of Revenue | 37.09B | 34.95B | 37.03B | 36.76B | 38.21B | 38.45B | 33.12B | 34.44B | 29.69B | 25.36B | 24.35B | 22.55B | 20.91B | 19.67B | 19.93B | 16.6B | 8.54B | 14.38B | 13.64B | 11.18B | 9.01B | 7.51B | 7.04B | 7.04B | 3.01B | 5.42B | 4.5B | 3.72B | 3.15B | 2.47B | 2.03B |
| Gross Profit | 85.91B | 88.76B | 86.7B | 84.81B | 83.21B | 77.94B | 70.44B | 74.5B | 64.81B | 59.67B | 56.39B | 51.96B | 47.86B | 44.99B | 42.64B | 39.25B | 29.4B | 21.38B | 20.78B | 19.72B | 15.96B | 13.56B | 12.19B | 11.31B | 5.09B | 4.25B | 3.72B | 2.81B | 2.27B | 1.99B | 1.59B |
| Gross Margin % | 69.84% | 71.75% | 70.08% | 69.76% | 68.53% | 66.96% | 68.02% | 68.39% | 68.58% | 70.18% | 69.84% | 69.74% | 69.59% | 69.58% | 68.15% | 70.28% | 77.5% | 59.78% | 60.38% | 63.83% | 63.91% | 64.35% | 63.39% | 61.63% | 62.82% | 43.97% | 45.28% | 42.98% | 41.95% | 44.62% | 43.91% |
| Gross Profit Growth % | - | 2.37% | 2.23% | 1.92% | 6.77% | 10.64% | -5.45% | 14.95% | 8.62% | 5.83% | 8.52% | 8.56% | 6.39% | 5.5% | 8.65% | 33.49% | 37.54% | 2.85% | 5.4% | 23.59% | 17.65% | 11.3% | 7.77% | 122.14% | 19.65% | 14.32% | 32.61% | 23.45% | 14.03% | 25.66% | -4.36% |
| Operating Expenses | 67.81B | 68.09B | 63.41B | 61.5B | 60.59B | 57.12B | 52.95B | 53.38B | 45.81B | 41.66B | 39.56B | 35.96B | 32.96B | 31.42B | 30.46B | 28.52B | 21.42B | 14.16B | 14.05B | 14.14B | 11.34B | 10.04B | 9.36B | 9.35B | 4.17B | 5B | 3.88B | 2.14B | 1.72B | 1.53B | 1.12B |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 33.54B | 36.88B | 38.1B | 37.65B | 36.45B | 34.62B | 30.59B | 34.08B | 29.68B | 27.71B | 26.26B | 24.68B | 22.92B | 21.43B | 19.98B | 25.14B | 14.78B | 13.71B | 13.13B | 11.79B | 9.58B | 8.32B | 7.45B | 6.39B | 2.84B | 2.7B | 2.47B | 1.88B | 1.5B | 1.29B | 1.05B |
| EBITDA Margin % | 27.27% | 29.81% | 30.79% | 30.97% | 30.01% | 29.75% | 29.54% | 31.28% | 31.41% | 32.58% | 32.52% | 33.12% | 33.33% | 33.15% | 31.93% | 45.03% | 38.97% | 38.35% | 38.15% | 38.15% | 38.38% | 39.5% | 38.77% | 34.84% | 35% | 27.92% | 30.06% | 28.8% | 27.62% | 28.94% | 28.98% |
| EBITDA Growth % | -11.81% | -3.2% | 1.2% | 3.3% | 5.27% | 13.17% | -10.23% | 14.8% | 7.14% | 5.52% | 6.4% | 7.66% | 6.95% | 7.29% | -20.55% | 70.09% | 7.8% | 4.43% | 11.42% | 23.01% | 15.09% | 11.71% | 16.58% | 125.39% | 5% | 9.34% | 31.39% | 25.62% | 15.75% | 23.51% | 2.77% |
| Depreciation & Amortization | 15.44B | 16.21B | 14.8B | 14.34B | 13.82B | 13.8B | 13.1B | 12.95B | 10.68B | 9.69B | 9.43B | 8.68B | 8.02B | 7.87B | 7.8B | 14.42B | 6.8B | 6.5B | 6.4B | 6.21B | 4.96B | 4.8B | 4.62B | 4.44B | 1.92B | 3.45B | 2.63B | 1.22B | 939.6M | 826.5M | 581.1M |
| D&A / Revenue % | 12.55% | 13.1% | 11.96% | 11.79% | 11.38% | 11.86% | 12.65% | 11.89% | 11.3% | 11.39% | 11.68% | 11.65% | 11.66% | 12.17% | 12.46% | 25.83% | 17.93% | 18.18% | 18.59% | 20.09% | 19.88% | 22.79% | 24.05% | 24.19% | 23.64% | 35.64% | 32.02% | 18.62% | 17.34% | 18.5% | 16.09% |
| Operating Income (EBIT) | 18.1B | 20.67B | 23.3B | 23.31B | 22.62B | 20.82B | 17.49B | 21.13B | 19.01B | 18.02B | 16.83B | 16B | 14.9B | 13.56B | 12.18B | 10.72B | 7.98B | 7.21B | 6.73B | 5.58B | 4.62B | 3.52B | 2.83B | 1.95B | 921M | -747M | -161M | 664.1M | 557.1M | 466.6M | 465.9M |
| Operating Margin % | 14.72% | 16.71% | 18.83% | 19.18% | 18.63% | 17.89% | 16.89% | 19.39% | 20.11% | 21.19% | 20.85% | 21.47% | 21.67% | 20.98% | 19.46% | 19.2% | 21.03% | 20.18% | 19.56% | 18.05% | 18.5% | 16.71% | 14.72% | 10.65% | 11.37% | -7.72% | -1.96% | 10.17% | 10.28% | 10.44% | 12.9% |
| Operating Income Growth % | - | -11.28% | -0.06% | 3.05% | 8.68% | 19% | -17.19% | 11.13% | 5.5% | 7.05% | 5.21% | 7.34% | 9.89% | 11.36% | 13.6% | 34.35% | 10.62% | 7.16% | 20.69% | 20.76% | 31.18% | 24.46% | 44.78% | 112.16% | 223.29% | -363.98% | -124.24% | 19.21% | 19.4% | 0.15% | 41.27% |
| Interest Expense | 4M | 4.41B | 4.13B | 4.09B | 3.9B | 4.28B | 4.59B | 4.57B | 3.54B | 3.09B | 2.94B | 2.7B | 2.62B | 2.57B | 2.52B | 2.5B | 2.16B | 2.35B | 2.44B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Coverage | - | 6.84x | 5.52x | 6.01x | 3.38x | 5.46x | 4.07x | 4.72x | 5.30x | 5.98x | 5.87x | 5.95x | 5.76x | 5.32x | 5.60x | 4.28x | 3.83x | 3.17x | 2.66x | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest / Revenue % | 0% | 3.56% | 3.34% | 3.36% | 3.21% | 3.68% | 4.43% | 4.19% | 3.75% | 3.63% | 3.64% | 3.63% | 3.81% | 3.98% | 4.03% | 4.49% | 5.68% | 6.57% | 7.09% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Non-Operating Income | -4M | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K |
| Pretax Income | 13.95B | 25.77B | 18.67B | 20.48B | 9.28B | 19.09B | 14.06B | 17B | 15.24B | 15.35B | 14.33B | 13.37B | 12.46B | 11.12B | 11.61B | 8.21B | 6.1B | 5.11B | 4.06B | 4.35B | 3.59B | 1.72B | 1.74B | -137M | -554M | 696M | 3.49B | 1.5B | 1.6B | -112.5M | 102.6M |
| Pretax Margin % | 11.34% | 20.83% | 15.09% | 16.84% | 7.65% | 16.41% | 13.58% | 15.6% | 16.13% | 18.06% | 17.74% | 17.95% | 18.12% | 17.19% | 18.55% | 14.7% | 16.09% | 14.28% | 11.79% | 14.08% | 14.4% | 8.16% | 9.07% | -0.75% | -6.84% | 7.19% | 42.42% | 23.04% | 29.56% | -2.52% | 2.84% |
| Income Tax | 3.07B | 6.11B | 2.8B | 5.37B | 4.36B | 5.26B | 3.36B | 3.67B | 3.38B | -7.57B | 5.3B | 4.96B | 3.87B | 3.98B | 3.74B | 3.05B | 2.44B | 1.48B | 1.53B | 1.8B | 1.35B | 873M | 801M | -16M | -128M | 470M | 1.44B | 723.7M | 594M | 70.4M | 109M |
| Effective Tax Rate % | 22.03% | 23.7% | 14.97% | 26.23% | 46.95% | 27.54% | 23.92% | 21.61% | 22.18% | -49.3% | 36.98% | 37.08% | 31.07% | 35.81% | 32.25% | 37.16% | 39.91% | 28.95% | 37.78% | 41.39% | 37.48% | 50.76% | 45.96% | 11.68% | 23.1% | 67.53% | 41.34% | 48.1% | 37.09% | -62.58% | 106.24% |
| Net Income | 11.32B | 20B | 16.19B | 15.39B | 5.37B | 14.16B | 10.53B | 13.06B | 11.73B | 22.73B | 8.68B | 8.16B | 8.38B | 6.82B | 6.2B | 4.16B | 3.63B | 3.64B | 2.55B | 2.59B | 2.53B | 928M | 970M | 3.24B | -195M | 609M | 2.02B | 1.07B | 972.1M | -238.7M | -53.5M |
| Net Margin % | 9.2% | 16.17% | 13.09% | 12.66% | 4.42% | 12.17% | 10.17% | 11.99% | 12.41% | 26.74% | 10.75% | 10.96% | 12.18% | 10.54% | 9.91% | 7.45% | 9.58% | 10.17% | 7.4% | 8.37% | 10.15% | 4.4% | 5.05% | 17.66% | -2.41% | 6.3% | 24.6% | 16.32% | 17.94% | -5.34% | -1.48% |
| Net Income Growth % | -49.94% | 23.51% | 5.22% | 186.55% | -62.07% | 34.41% | -19.32% | 11.3% | -48.4% | 161.98% | 6.31% | -2.59% | 22.95% | 9.88% | 49.11% | 14.44% | -0.08% | 42.83% | -1.55% | 2.13% | 172.95% | -4.33% | -70.06% | 1761.54% | -132.02% | -69.87% | 89.69% | 9.63% | 507.25% | -346.17% | -21.87% |
| EPS (Diluted) | 3.18 | 5.39 | 4.14 | 3.71 | 1.21 | 3.04 | 2.28 | 2.83 | 2.53 | 4.75 | 1.71 | 1.62 | 1.60 | 1.28 | 1.14 | 0.75 | 0.65 | 0.63 | 0.43 | 0.42 | 0.40 | 0.09 | 0.14 | 0.48 | -0.05 | 0.21 | 0.72 | 0.44 | 0.40 | -0.12 | -0.04 |
| EPS Growth % | -47.33% | 30.19% | 11.59% | 206.61% | -60.2% | 33.33% | -19.43% | 11.86% | -46.74% | 177.78% | 5.56% | 1.25% | 25% | 12.28% | 52% | 15.38% | 3.17% | 46.51% | 2.38% | 5% | 328.72% | -33.36% | -70.83% | 974.32% | -126.14% | -70.83% | 63.64% | 10% | 433.33% | -231.49% | -20.67% |
| EPS (Basic) | - | 5.41 | 4.17 | 3.73 | 1.22 | 3.09 | 2.30 | 2.87 | 2.59 | 4.89 | 1.71 | 1.67 | 1.79 | 1.44 | 1.30 | 0.87 | 0.75 | 0.74 | 0.44 | 0.42 | 0.40 | 0.09 | 0.11 | 0.36 | -0.05 | 0.21 | 0.74 | 0.46 | 0.43 | -0.12 | -0.04 |
| Diluted Shares Outstanding | 3.56B | 3.64B | 3.91B | 4.15B | 4.43B | 4.65B | 4.62B | 4.61B | 4.64B | 4.79B | 5.09B | 5.04B | 5.24B | 5.33B | 5.43B | 5.56B | 5.64B | 5.77B | 5.92B | 6.38B | 6.36B | 9.94B | 9.11B | 9.11B | 4.99B | 4.34B | 2.81B | 2.35B | 2.36B | 2B | 1.48B |
Quick answers to the most common questions about buying CMCSA stock.
For fiscal year 2025, Comcast Corporation (CMCSA) reported total revenue of $123.71B. This represents a 3324.6% increase compared to $3.61B in 1996.
Comcast Corporation (CMCSA) is profitable, generating $20.00B in net income for the fiscal year ending 2025 with a net profit margin of 16.2%.
Comcast Corporation (CMCSA) reported an operating income of $20.67B, resulting in an operating profit margin of 16.7%. This margin reflects the operational efficiency of the business before interest and taxes.
Comcast Corporation (CMCSA) generated $88.76B in gross profit for the year, representing a gross profit margin of 71.7%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Cost-driven margin recovery fragility
Metrics are mathematically derived from official filings.
Connectivity Revenue Growth Stalls at Scale
Revenue contracted 6.1% year over year to $29.3 billion in 2026Q3, extending a pattern of flat-to-negative quarterly growth since 2024; according to Comcast's reported income statements, the top line now sits below the $32.1 billion recorded in 2024Q3.
Unlike a regulated utility, Comcast has no rate-case mechanism to escalate revenue against a growing asset base, so the missing recovery has to come from ARPU tier migration and wireless bundling rather than regulatory lag recovery. The negative print in 2026Q3 suggests that price actions taken across broadband tiers are, at minimum, not offsetting subscriber erosion in video or Sky, and possibly not matching it. Management's characterization of the connectivity pivot as gaining traction has therefore not yet appeared in reported revenue, which investors should treat as an unproven thesis until sequential growth inflects. The 5.3% growth in 2026Q1 followed by two negative quarters implies the trajectory is dependent on promotional cadence rather than structural demand.
Earned Margins Compress Below Cycle Peak
Operating margin compressed from 22.3% in 2024Q2 to a trough of 10.8% in 2025Q4 before recovering to 18.2% in 2026Q3; per Comcast's income statement, the roughly 1,150 basis point peak-to-trough decline reflects cost growth that outpaced a stagnant revenue base.
Because Comcast's returns are set by the market rather than by an authorized ROE, the margin quality question is whether the recovered 18.2% is a durable operating level or the low end of a normalization that has further to run. The consolidated operating margin is structurally lower than Charter's 24.3% because the media, studios, and theme parks segments dilute the connectivity franchise, so the headline figure understates the profitability of the underlying distribution business while overstating the earnings power of the whole. The swing between 10.8% and 19.8% within five quarters suggests meaningful fixed-cost flexibility that management can deploy in downturns, which is a quality positive, but it also signals that margin is being managed rather than being a function of a stable revenue compact. Interest coverage recovering from 2.92x to 5.62x over the same window corroborates that the trough was an earnings event rather than a solvency event.
Content Costs Replace Fuel Recovery
Depreciation and amortization peaked at $4.2 billion in 2025Q4 before easing to $3.7 billion in 2026Q3, while Comcast's reported figures show interest coverage swinging between 2.92x and 14.26x, indicating capital-structure and content-amortization timing distort reported cost recovery.
Comcast has no fuel or purchased-power pass-through to lean on; its analogous quasi-pass-through is contractual programming cost escalators, which are negotiated with suppliers rather than approved by a regulator and therefore offer far less recovery certainty. The $700 million sequential decline in depreciation and amortization between 2025Q4 and 2026Q3 mechanically flatters the 2026 margin recovery, and analysts should decompose how much of the 18.2% operating margin reflects genuine cost discipline versus this amortization roll-off. Interest expense is unavailable in the supplied data, so the coverage ratios cannot be reconciled to a stated debt cost, and any conclusion about the durability of the recovery on this basis warrants verification against full filings. The elevated content and production expense base, tied to multi-year sports rights commitments, remains the cost line most exposed to inflation that cannot be contractually recovered.
Headline EPS Obscured by One-Time Swing
Diluted EPS of $2.97 in 2025Q2, on $11.1 billion of net income and a 36.7% net margin, sits far above the $0.60 to $0.99 range of surrounding quarters; Comcast's reported statements therefore imply a large non-recurring item embedded in that period.
Stripping out 2025Q2, core diluted EPS has moved from $1.00 in 2024Q2 to $0.97 in 2026Q3, passing through a $0.60 trough in two consecutive quarters, which suggests that underlying earnings power has been roughly flat to modestly lower rather than growing. The nature of the 2025Q2 item is not disclosed in the supplied data, so the 197% EPS growth figure for that quarter should not be read as an operating signal, and the corresponding -66.7% in 2026Q2 is simply the absence of that item rather than deterioration. The 2025Q4 and 2026Q1 combination of a $0.60 EPS with depressed interest coverage of 2.92x and 3.50x is the more informative earnings event, implying either a discrete charge or a period where depreciation and content costs were unrecovered by revenue. Investors should build models off the ex-item EPS band rather than the headline growth rates, which are dominated by noise.
Network Upgrade Costs Outpace Revenue
Depreciation and amortization rose from $3.5 billion in 2024Q2 to $4.2 billion in 2025Q4, a 20% increase, indicating that DOCSIS 4.0 and broader network investment is entering the income statement as rate-base-like cost ahead of demonstrable revenue benefit.
In the utility framing, capital placed in service earns a return once approved and deployed; here, the depreciation build shows the upgrade cycle has landed in the cost structure while revenue has been flat, meaning the incremental capital has yet to convert into ARPU uplift or subscriber retention. This creates an unfavorable interim return profile where the earnings drag from new depreciation is visible immediately and the pricing benefit is contingent on customers migrating to higher-speed tiers, a migration that the -6.1% revenue print suggests is slow. Interest coverage falling to 3.50x in 2026Q1, when depreciation was also elevated, illustrates that the financing burden of the build-out is sensitive to earnings volatility at exactly the time capital intensity peaks. The question for the next four quarters is whether the 20% depreciation increase is a leading indicator of a structurally higher earnings base or simply a permanent dilution of returns on the connectivity franchise.
Cost Cuts, Not Demand, Drive Recovery
The strongest challenge to the recovered 18.2% operating margin in 2026Q3 is that revenue fell 6.1% year over year while EPS grew 7.8%, implying the recovery is being driven by cost actions and share count rather than by end-market demand.
Margin expansion achieved against a shrinking revenue base is generally less durable than margin expansion achieved on growing revenue, because there is a finite floor to cost reductions, and the flat ex-item EPS trajectory over two years suggests the cost lever has been pulled before. A secondary challenge is the reported debt-to-equity ratio of 1.13, which is materially below historical norms for this company and below what the scale of its capital program would ordinarily imply; if that figure is not accurate, the balance sheet may be less resilient than the ratio suggests, and the volatility in interest coverage from 2.92x to 14.26x is consistent with a more levered structure than 1.13x would indicate. Finally, if broadband demand is structurally eroding under fixed wireless and fiber substitution, Comcast has no regulatory compact to fall back on, unlike a true utility, which means the competitive moat, not a regulator, is the sole backstop for the earnings base.