VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CNXN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
CNXNPC Connection, Inc.
$71.42$1.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksCNXNCash Flow

PC Connection, Inc. (CNXN) Cash Flow Statement

29Y historyFree accessUpdated daily

Cash generation is heavily impacted by working capital swings, evidenced by a massive $71.5 million outflow in 2025Q1 followed by a $30.7 million inflow in 2025Q3.

CNXN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97
Cash from Operations132.09M65.44M173.87M197.95M34.89M57.75M36.1M36.6M86.84M19.32M33.59M30.86M35.4M19.66M69.66M-5.29M-862K5.71M45.16M433K26.36M9.63M13.32M3.3M4.99M34.17M-4.01M16M29.4M-10.4M
Operating CF Margin %-2.28%6.2%6.94%1.12%2%1.39%1.3%3.22%0.66%1.25%1.2%1.44%0.88%3.23%-0.25%-0.04%0.36%2.57%0.02%1.61%0.67%0.98%0.25%0.42%2.88%-0.28%1.51%4.01%-1.89%
Operating CF Growth %125.39%-62.36%-12.17%467.38%-39.59%59.99%-1.38%-57.85%349.48%-42.48%8.83%-12.81%80.09%-71.78%1416.31%-513.92%-115.1%-87.35%10328.41%-98.36%173.78%-27.7%303.45%-33.82%-85.4%952.62%-125.05%-45.58%382.69%-
Net Income87.46M83.72M87.09M83.27M89.22M69.91M55.77M82.11M64.59M54.86M48.11M46.83M42.68M35.68M33.07M28.79M22.96M-1.22M10.37M23M13.78M4.45M8.3M5.89M3.25M7.38M31.46M22.7M18.6M5.2M
Depreciation & Amortization11.4M11.7M12.98M12.65M11.98M12.2M13.6M13.31M14.06M11.84M10.45M8.96M8.09M7.09M6.89M5.95M5.43M6.8M6.96M6.78M7.05M7.2M7.13M8.36M8.14M7.82M6.57M5.3M2.9M3.7M
Stock-Based Compensation9.77M9.34M8.47M7.02M5.67M4.23M2.67M1.86M1.08M741K1.05M994K929K958K1.49M824K1.53M1.42M1.82B0418K000000000
Deferred Taxes4.67M4.84M-777K-2.15M-1.31M753K-1.65M2.99M1.49M-3.91M2.99M2.65M1.21M4.58M887K2.68M1.55M-1.48M-639K670K2.18M-111K632K-888K1.48M-375K1.54M2.5M-1.9M-200K
Other Non-Cash Items1.51M2.4M-2.26M897K3.27M3.27M2.28M238K1.73M1.68M452K589K841K823K1.58M2.7M2.36M13.89M-1.81B2.69M4.07M4.07M4.29M2.99M7.24M10.51M9.91M7.2M7.6M4.3M
Working Capital Changes17.27M-46.57M68.35M96.26M-73.94M-32.61M-36.58M-63.91M3.88M-45.89M-29.47M-29.16M-18.36M-29.47M25.73M-46.24M-34.69M-13.7M15.04M-32.77M-1.13M-5.97M-7.03M-13.06M-15.12M8.85M-53.48M-21.7M2.2M-23.4M
Change in Receivables-59.2M-38.45M-6.51M1.6M-6M-1.32M-63.65M-101.95M14.87M-39.46M-33.84M-64.22M-11.36M-16.82M26.32M-56.68M-22.29M-34.56M14.05B0-10.58M-45.77M19.3M-11.98M-6.48M00000
Change in Inventory-42.5M-48.51M29.13M84.5M-2.13M-65.69M-16.2M-5.47M-23.31M-16.22M12.4M-11.86M-11.78M-9.5M7.8M-2.85M-6.9M-6.58M15.28M-6.68M5.97M3.02M1.75M-27.66M5.29M11.51M9.67M-300K300K-19.3M
Change in Payables123.12M38.08M36.45M31.15M-49.06M14.81M32.52M34.96M5.72M24.93M-3.01M41.32M202K-1.37M-4.61M14.5M-10.33M23.47M-9.19B0-3.44M34.7M-32.83M27.05M-12.81M00000
Cash from Investing-64.9M42.83M-115.29M-160.2M-9.08M-8.73M-11.03M-25.66M-21.24M-11.8M-54.88M-12.79M-7.6M-7.61M-9.24M-16.05M-7.18M-5.57M-10.33M-7.07M-7.96M-21.73M-8.9M-8.34M-37.64M-5.85M-12.66M-8.7M-9.9M-4.5M
Capital Expenditures-7.66M-7.39M-7.58M-9.6M-9.08M-10.3M-11.03M-25.66M-21.24M-11.8M-11.88M-12.79M-7.61M-7.61M-9.25M-16.05M-7.19M-5.57M-10.37M-7.07M-7.98M-6.57M-2.8M-2.52M-5.08M-6.12M-12.58M-10.9M-9.9M-4.5M
CapEx % of Revenue0.26%0.26%0.27%0.34%0.29%0.36%0.43%0.91%0.79%0.41%0.44%0.5%0.31%0.34%0.43%0.76%0.36%0.35%0.59%0.4%0.49%0.46%0.21%0.19%0.43%0.52%0.87%1.03%1.35%0.82%
Acquisitions0000000000-42.99M0000-4.75M00000-7.78M-11.1M-10.83M-22.59M0-2.16M000
Investments------------------------------
Other Investing076K0001.57M00-21.24M-11.8K-42.99M-450K13K2K10K4.75M9K2K44K021K-7.38M5M5M-9.98M269K2.07M2.2M-100K0
Cash from Financing-53.39M-93.37M-25.22M-15.73M-11.19M-36.37M-19.47M-12.59M-23.89M-6.71M-9.72M1.2M-9.44M-9.41M-25.13M-9.42M-2.88M-849K-1.57M2.79M-10.59M15.05M-570K6.22M-1.15M-78K3.62M1.2M-8.4M15.5M
Debt Issued (Net)0000000000000-989K-6.24M4.4M-780K-699K0-859K-20.8M14.37M-1.14M5.42M-1.17M-1M-1.14M-100K-32.8M15.5M
Equity Issued (Net)-33.77M-75.03M-12.38M-5.39M00-10.22M-4.48M-15.38M00000-7.81M-3.82M-2.86M-150K-1.08M3.2M9.97M678K568K808K18K1.07M4.76M1.3M57.5M0
Dividends Paid-16.43M-15.3M-10.53M-8.41M-8.95M-34.6M-8.43M-8.45M-9.12M-9.04M-10.59M-10.59M-10.53M-10.47M-10.07M-10.59M000000000000-33M0
Share Repurchases-35.01M-76.27M-12.38M-5.39M00-10.22M-4.48M-15.38M-613K-737K-660K-578K-577K-7.81M-4.03M-3.07M-425K-1.54M00000-749K-1.54M0000
Other Financing-3.19M-3.04M-2.32M-1.93M-2.24M-1.77M-821K340K609K2.33M872K11.79M1.09M2.05M-1M593K754K0-490K447K240K0000-153K00-100K0
Net Change in Cash13.8M14.9M33.36M22.02M14.62M12.65M5.59M-1.64M41.71M810K-31.01M19.28M18.36M2.64M35.29M-30.76M-10.92M-706K33.26M-3.84M7.81M2.94M3.85M1.18M-33.81M28.24M-13.05M8.5M-8.4M15.5M
Free Cash Flow124.43M58.05M166.29M188.36M25.81M47.45M25.07M10.95M65.6M7.52M21.7M18.07M27.79M12.05M60.41M-21.34M-8.05M141K34.78M-6.63M18.38M3.06M10.51M784K-87K28.05M-16.59M5.1M19.5M-14.9M
FCF Margin %4.3%2.02%5.93%6.61%0.83%1.64%0.97%0.39%2.43%0.26%0.81%0.7%1.13%0.54%2.8%-1.01%-0.41%0.01%1.98%-0.37%1.12%0.21%0.78%0.06%-0.01%2.36%-1.14%0.48%2.66%-2.71%
FCF Growth %120.16%-65.09%-11.71%629.73%-45.6%89.32%128.97%-83.31%772.7%-65.36%20.06%-34.96%130.63%-80.05%383.05%-165.15%-5808.51%-99.59%624.42%-136.09%501.28%-70.92%1241.07%1001.15%-100.31%269.09%-425.27%-73.85%230.87%-
FCF per Share4.922.296.277.130.981.800.950.412.440.280.810.681.050.462.27-0.80-0.300.011.29-0.250.710.120.420.03-0.001.12-0.650.140.83-0.67
FCF Conversion (FCF/Net Income)1.42x0.78x2.00x2.38x0.39x0.83x0.65x0.45x1.34x0.35x0.70x0.66x0.83x0.55x2.11x-0.18x-0.04x-4.67x4.36x0.02x1.91x2.17x1.60x0.56x1.54x4.63x-0.13x0.70x1.58x-2.00x
Interest Paid006K24K4K00000000101K244K276K403K456K581K00000000000
Taxes Paid21.78M029.3M41.67M33.69M21.46M19.44M28.46M19.95M28.93M29.74M30.37M24.22M20.89M19.02M16.81M14.89M1.55M10.08M00000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Subject to Volatility

As reported in financial statements, CNXN's operating cash flow to net income ratio has fluctuated wildly, ranging from a negative 3.89 in 2025Q1 to a peak of 4.35 in 2024Q1, indicating that reported net income is frequently decoupled from the company's actual cash-generating capabilities during specific quarters.

The significant variance in the OCF/NI ratio suggests that accrual-based accounting measures may not fully capture the timing of cash receipts from large public sector contracts. Investors should monitor whether this divergence is a recurring feature of the company's lumpy revenue recognition or a sign of deteriorating collection efficiency.

FCF Margin Sensitivity to Cycles

Based on the provided quarterly data, CNXN's free cash flow margins have demonstrated extreme sensitivity to operational shifts, swinging from a negative 7.7% in 2025Q1 to a high of 8.8% in 2025Q3, which highlights the inherent instability of cash generation in this low-margin distribution model.

The erratic FCF trajectory appears to be driven by the timing of hardware refresh cycles and the associated working capital requirements. This volatility suggests that the company's ability to generate consistent free cash flow is highly dependent on managing the timing of inventory procurement against customer payment cycles.

Working Capital Swings Drive Cash

According to recent SEC filings, CNXN's cash flow is heavily influenced by working capital movements, evidenced by a massive $71.5 million outflow in 2025Q1 followed by a $30.7 million inflow in 2025Q3, illustrating the company's vulnerability to inventory and receivable timing within its distribution business.

These sharp fluctuations in working capital suggest that the company's cash position is susceptible to the lumpy nature of large-scale IT deployments. The reliance on these swings to fund operations warrants further investigation into whether the company is effectively managing its inventory turnover or merely reacting to customer demand patterns.

Conservative Capital Allocation Strategy

Based on reported figures, CNXN has utilized its cash reserves to fund consistent dividends and opportunistic share repurchases, including a notable $43.7 million buyback in 2025Q1, reflecting a management philosophy that prioritizes shareholder returns over aggressive expansion or debt-funded growth in the current environment.

The company's decision to return capital to shareholders while maintaining a debt-free balance sheet suggests a defensive posture. While this provides a buffer against market volatility, it may also indicate a lack of high-return internal investment opportunities, which could limit long-term growth prospects.

CNXN — Frequently Asked Questions

Quick answers to the most common questions about buying CNXN stock.

How much cash does PC Connection, Inc. (CNXN) generate from operations?

PC Connection, Inc. (CNXN) generated $65.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is PC Connection, Inc.'s free cash flow?

PC Connection, Inc. (CNXN) generated $58.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is PC Connection, Inc.'s capital expenditure (CapEx)?

PC Connection, Inc. (CNXN) spent $7.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does PC Connection, Inc. distribute cash to shareholders?

In 2025, PC Connection, Inc. (CNXN) returned $15.3M to shareholders via cash dividends and spent $76.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.