VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
COPConocoPhillips
$105.96$129.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCOPCash Flow

ConocoPhillips (COP) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow quality remains robust, evidenced by an OCF/NI ratio that reached 3.41 in 2025Q3, though free cash flow remains volatile due to heavy capital reinvestment requirements.

COP Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations17.98B19.8B20.12B19.96B28.31B17B4.8B11.1B12.93B7.08B4.4B7.57B16.57B16.09B13.92B19.65B17.05B12.48B22.66B24.55B21.52B17.63B11.96B9.36B4.97B3.56B4.01B1.94B1.63B2.25B2.08B
Operating CF Margin %-33.72%36.85%35.62%36.03%36.9%25.59%34.24%35.56%24.38%18.43%25.81%31.86%29.48%23.9%31.04%8.94%8.47%9.41%13.1%11.72%9.82%10.07%8.9%8.69%14.23%17.81%14.01%13.76%14.56%13.19%
Operating CF Growth %-60.04%-1.63%0.8%-29.49%66.59%253.94%-56.75%-14.15%82.76%60.73%-41.85%-54.3%3%15.55%-29.14%15.26%36.59%-44.92%-7.71%14.1%22.06%47.4%27.82%88.29%39.5%-11.26%106.8%19.08%-27.39%7.67%30.64%
Net Income7.32B7.99B9.24B10.92B18.68B8.08B-772M7.19B6.26B1.6B-3.56B-3.44B6.87B7.98B7.41B12.5B11.36B4.94B-17B11.89B15.55B13.64B8.11B4.74B714M1.66B1.86B609M237M959M1.3B
Depreciation & Amortization11.66B11.5B9.6B8.27B7.5B7.21B6.6B6.09B5.96B7.41B10.25B12.18B9.49B7.43B6.58B08B09.01B8.76B7.28B4.25B3.8B3.48B2.25B1.41B1.18B902M1.3B863M941M
Stock-Based Compensation0000377M304M159M274M0227M272M362M0000000000000000000
Deferred Taxes1.77B1.6B367M1.15B2.09B1.35B-834M-444M283M-3.68B-2.22B-2.77B709M1.31B1.4B1.29B-973M-1.11B-428M-33M263M1.1B1.02B401M142M515M412M160M84M283M163M
Other Non-Cash Items-1.05B-1.22B1.09B1.01B-99M-1.21B17M-1.43B-197M1.51B146M1.26B1M-684M-227M6.21B-3.21B9.19B32.09B2.18B100M-1.61B-370M146M886M218M16M79M-84M264M158M
Working Capital Changes-1.73B-76M-181M-1.38B-234M1.27B-372M-579M635M15M-481M-22M-505M48M-1.24B-351M1.87B-538M-1.02B1.75B-1.68B246M-601M589M982M-237M545M191M91M-124M-480M
Change in Receivables-618M803M-262M1.33B-963M-2.5B521M505M235M-886M820M1.81B1.23B744M-1.87B0004.22B0-906M000-423M00-545M454M245M-465M
Change in Inventory-129M-116M-68M-103M-38M-160M-25M-67M86M-55M44M166M-193M-278M210M556M-363M320M-1.32B767M-828M-182M360M-24M200M-289M-10M16M-36M-33M31M
Change in Payables-223M-212M-543M-1.12B901M1.4B-249M-378M-52M265M-524M-1.65B-783M183M1.1B1.29B2.89B1.61B-3.87B000000000000
Cash from Investing-9.3B-8.84B-11.15B-12B-8.74B-8.54B-4.12B-6.62B-3.84B7.76B-3.86B-8.65B-15.13B-6.25B-11.63B-7.01B4.67B-9.94B-17.62B-8.56B-29.99B-11.02B-7.79B-3.5B-2.68B-2.77B-5.76B-1.48B-1.98B-2.06B-1.54B
Capital Expenditures-5.97B-12.55B-12.12B-11.25B-10.16B-5.32B-4.71B-6.64B-6.75B-4.59B-4.87B-10.05B-17.09B-15.54B-14.17B-13.27B-9.76B-10.86B-19.1B-11.79B-15.6B-11.62B-9.5B-6.17B-4.39B-3.08B-2.02B-1.69B-2.05B-2.04B-1.54B
CapEx % of Revenue10.24%21.38%22.19%20.07%12.93%11.56%25.13%20.47%18.56%15.82%20.38%34.26%32.86%28.47%24.33%20.96%5.12%7.37%7.93%6.29%8.49%6.48%8%5.87%7.67%12.33%8.97%12.2%17.32%13.25%9.77%
Acquisitions1.62B3.25B-24M-2.72B-60M-8.29B4.71B3.01B1.79B13.86B1.29B1.95B17.09B15.54B013.27B36M-344M00-14.29B0001.18B80M-6.44B0000
Investments-------------------------------
Other Investing-5.27B524M992M599M4.11B1.98B-3.46B-211M1.29B14.19B757M-294M-15.12B-6.58B1.55B-7.46B5.61B1.27B1.48B3.23B-112M604M1.71B2.67B525M235M2.7B208M68M-13M3M
Cash from Financing-9.15B-10.1B-8.84B-8.66B-18.05B-6.33B-2.71B-5.23B-9.36B-12.36B764M-1.43B-2.57B-7.13B-4.48B-16.3B-12.82B-2.85B-5.76B-15.34B7.07B-5.68B-3.4B-5.7B-2.22B-799M1.76B-418M288M-641M4M
Debt Issued (Net)-480M-913M610M2.41B-3.37B-505M46M-80M-5B-7.88B2.34B2.4B980M-946M-569M-934M-5.2B1.23B5.76B-5.52B10.23B-2.55B-2.77B-4.81B-1.09B-379M2.19B1M1.24B249M286M
Equity Issued (Net)-4.61B-5.12B-5.54B-5.45B-8.91B-3.62B-897M-3.5B-3B-3.06B-126M-82M35M20M-4.96B-11.03B-3.73B13M-8.05B-6.72B-705M-1.52B430M108M-256M51M31M11M-510M-375M25M
Dividends Paid-4.03B-4B-3.65B-5.58B-5.73B-2.36B-1.83B-1.5B-1.36B-1.3B-1.25B-3.66B-3.52B-3.33B-3.28B-3.63B-3.17B-2.83B-2.85B-2.66B-2.28B-1.64B-1.23B-1.11B-684M-403M-346M-344M-353M-353M-329M
Share Repurchases-4.52B-5.02B-5.46B-5.4B-9.27B-3.62B-897M-3.5B-3B-3.06B-126M000-5.1B-11.12B-3.87B0-8.25B-7B-925M-1.92B00-300M00-13M-523M-395M0
Other Financing-35M-76M-258M-34M-49M152M-26M-149M-2M-112M-200M-78M-64M-2.87B4.33B-712M-709M-1.26B-619M-444M-185M27M178M111M-190M-68M-118M-86M-92M-162M22M
Net Change in Cash-402M983M6M-795M1.3B2.08B-2.05B-789M-385M2.71B1.24B-2.69B-1.18B2.63B-2.16B-115M8.91B-213M-701M639M-1.4B827M897M183M165M-7M11M41M-66M-452M548M
Free Cash Flow18.33B16.77B8.01B8.72B18.16B11.67B87M4.47B6.18B2.49B-466M-2.48B-516M550M-250M6.38B7.28B1.62B3.56B12.76B5.92B6.01B2.46B3.19B581M477M1.99B251M-422M202M541M
FCF Margin %31.44%28.57%14.66%15.55%23.1%25.34%0.46%13.78%17%8.56%-1.95%-8.45%-0.99%1.01%-0.43%10.08%3.82%1.1%1.48%6.81%3.22%3.35%2.07%3.03%1.02%1.91%8.84%1.81%-3.56%1.31%3.42%
FCF Growth %111.33%109.51%-8.16%-51.99%55.54%13316.09%-98.05%-27.75%148.75%633.48%81.19%-380.23%-193.82%320%-103.92%-12.41%350.19%-54.54%-72.11%115.52%-1.46%143.93%-22.72%448.54%21.8%-76.05%693.63%159.48%-308.91%-62.66%286.43%
FCF per Share14.9613.386.787.2314.208.790.083.985.262.04-0.37-2.00-0.410.44-0.204.604.891.082.347.753.684.241.762.320.600.813.880.49-0.810.381.02
FCF Conversion (FCF/Net Income)2.50x2.48x2.18x1.83x1.52x2.10x-1.78x1.54x2.07x-8.28x-1.22x-1.71x2.41x1.76x1.65x1.58x1.50x2.83x-1.33x2.06x1.38x1.29x1.48x1.98x-16.84x2.14x2.16x3.19x6.88x2.34x1.60x
Interest Paid369M369M806M701M873M924M0810M772M1.16B000000000000000000000
Taxes Paid698M698M3.62B5.41B7.37B856M905M2.9B2.98B1.17B000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

Commodity price volatility exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Operating Cash Flow Quality Divergence

According to reported financial data, ConocoPhillips consistently generates operating cash flow significantly in excess of net income, with the OCF/NI ratio reaching as high as 3.41 in 2025Q3, suggesting that non-cash charges like DD&A are the primary drivers of the company's reported cash generation profile.

The persistent gap between net income and operating cash flow indicates that the company's earnings are heavily influenced by accounting depreciation rather than pure cash-generative operational efficiency. Investors should monitor whether this high conversion ratio remains sustainable if capital-intensive exploration projects require higher cash outlays that are not immediately offset by non-cash accounting adjustments.

Free Cash Flow Volatility Trends

As reported in recent financial statements, ConocoPhillips' free cash flow has exhibited significant quarterly variance, ranging from a low of $199 million in 2025Q2 to a peak of $12.5 billion in 2025Q3, reflecting the company's high sensitivity to commodity price cycles and capital expenditure timing.

The erratic nature of free cash flow margins suggests that the company's ability to fund dividends and buybacks is highly contingent on short-term price realizations. This volatility warrants caution, as the company's capital return framework may face pressure during periods of sustained price weakness despite the underlying strength of its asset base.

Capital Intensity and Asset Replacement

Based on the provided figures, ConocoPhillips maintains a high capital intensity, with CapEx/Revenue ratios consistently hovering between 18% and 23%, indicating that a substantial portion of revenue must be reinvested to maintain production levels across its global portfolio of long-cycle and short-cycle assets.

The consistent level of capital expenditure suggests that the company is prioritizing the maintenance of its reserve base to avoid production decline. While this is necessary for long-term viability, the high capital burden limits the amount of cash available for discretionary shareholder returns during periods of lower commodity pricing.

Working Capital Fluctuations Impact Liquidity

As indicated by the quarterly cash flow statements, working capital changes have been highly inconsistent, swinging from a $1.0 billion inflow in 2024Q3 to a $1.2 billion outflow in 2025Q2, which suggests that timing differences in receivables and payables create meaningful noise in quarterly cash flow reporting.

These fluctuations appear to be driven by the timing of large-scale energy transactions and inventory management across diverse geographic segments. Investors should look past these quarterly swings to assess the underlying cash flow generation, as these working capital movements do not necessarily reflect a change in the company's fundamental operational health.

Disciplined Capital Return Framework Execution

According to recent filings, ConocoPhillips has maintained a consistent capital return program, with quarterly dividends and buybacks totaling approximately $2.0 billion to $3.0 billion, demonstrating a commitment to returning cash to shareholders even amidst significant fluctuations in quarterly free cash flow generation.

The company's ability to sustain these returns despite variable free cash flow suggests a management focus on shareholder value, though the reliance on buybacks may be less effective if executed during cyclical price peaks. Future analysis should focus on whether this payout level remains sustainable if commodity prices remain depressed for an extended duration.

COP — Frequently Asked Questions

Quick answers to the most common questions about buying COP stock.

How much cash does ConocoPhillips (COP) generate from operations?

ConocoPhillips (COP) generated $19.80B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is ConocoPhillips's free cash flow?

ConocoPhillips (COP) generated $16.77B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is ConocoPhillips's capital expenditure (CapEx)?

ConocoPhillips (COP) spent $12.55B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does ConocoPhillips distribute cash to shareholders?

In 2025, ConocoPhillips (COP) returned $4.00B to shareholders via cash dividends and spent $5.02B on share repurchases. This shows the company's commitment to returning capital to its equity investors.