Revenue growth decelerated to 25.7% YoY in 2026Q2, but gross margin collapsed to 17.0% from 35.9% sequentially, driving a 53.7% YoY decline in net income to $68.2M.
Copa Holdings, S.A. (CPA) annual income statement — 25-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 |
|---|
| Sales/Revenue | 3.99B | 3.62B | 3.45B | 3.46B | 2.97B | 1.51B | 801M | 2.71B | 2.68B | 2.52B | 2.22B | 2.25B | 2.71B | 2.61B | 2.25B | 1.83B | 1.41B | 1.26B | 1.29B | 1.03B | 851.16M | 608.61M | 399.84M | 341.79M | 300.64M | 290.37M |
| Revenue Growth % | 14.75% | 4.98% | -0.31% | 16.59% | 96.37% | 88.5% | -70.41% | 1.11% | 6.18% | 13.64% | -1.53% | -16.69% | 3.71% | 15.96% | 22.86% | 29.41% | 12.64% | -2.54% | 25.46% | 20.69% | 39.85% | 52.22% | 16.98% | 13.69% | 3.54% | - |
| Cost of Goods Sold | 2.77B | 2.33B | 2.22B | 2.18B | 2.07B | 1.09B | 846.44M | 1.84B | 1.89B | 1.67B | 1.44B | 1.48B | 1.66B | 1.59B | 1.42B | 1.11B | 832.5M | 567M | 526.87M | 360.95M | 534.86M | 381.07M | 221.92M | 0 | 0 | 0 |
| COGS % of Revenue | - | 64.44% | 64.38% | 63.12% | 69.73% | 72.21% | 105.67% | 67.98% | 70.48% | 66.11% | 64.94% | 65.58% | 61.33% | 60.98% | 63.04% | 60.59% | 58.84% | 45.14% | 40.88% | 35.14% | 62.84% | 62.61% | 55.5% | - | - | - |
| Gross Profit | 1.22B | 1.29B | 1.23B | 1.27B | 897.53M | 419.59M | -45.43M | 867.02M | 790.52M | 854.7M | 778.13M | 775.72M | 1.05B | 1.02B | 831.47M | 721.57M | 582.3M | 689.07M | 761.91M | 666.32M | 316.3M | 227.5M | 177.91M | 0 | 0 | 0 |
| Gross Margin % | 30.56% | 35.56% | 35.62% | 36.88% | 30.27% | 27.79% | -5.67% | 32.02% | 29.52% | 33.89% | 35.06% | 34.42% | 38.67% | 39.02% | 36.96% | 39.41% | 41.16% | 54.86% | 59.12% | 64.86% | 37.16% | 37.38% | 44.5% | - | - | - |
| Gross Profit Growth % | - | 4.8% | -3.72% | 42.05% | 113.91% | 1023.53% | -105.24% | 9.68% | -7.51% | 9.84% | 0.31% | -25.85% | 2.78% | 22.41% | 15.23% | 23.92% | -15.49% | -9.56% | 14.35% | 110.66% | 39.03% | 27.87% | - | - | - | - |
| Operating Expenses | 440.03M | 467.48M | 474.61M | 467.72M | 447.14M | 267.63M | 415.5M | 520.86M | 630.96M | 416.32M | 513.13M | 523.08M | 525.03M | 500.23M | 428.93M | 336.59M | 292.66M | 367.38M | 451.91M | 384.23M | 150.18M | 118.35M | 344.09M | 283.49M | 269.8M | 0 |
| OpEx % of Revenue | - | 12.92% | 13.77% | 13.53% | 15.08% | 17.72% | 51.87% | 19.24% | 23.56% | 16.51% | 23.12% | 23.21% | 19.41% | 19.18% | 19.07% | 18.38% | 20.69% | 29.25% | 35.06% | 37.4% | 17.64% | 19.45% | 86.06% | 82.94% | 89.74% | - |
| Selling, General & Admin | 220.8M | 208.29M | 207.97M | 227.17M | 224.47M | 129.88M | 70.39M | 210.62M | 210.16M | 200.26M | 286.05M | 294.44M | 99.11M | 103.69M | 89.38M | 51.26M | 46.33M | 316.5M | 350.5M | 301.82M | 100.31M | 74.75M | 48.72M | 0 | 0 | 0 |
| SG&A % of Revenue | - | 5.76% | 6.03% | 6.57% | 7.57% | 8.6% | 8.79% | 7.78% | 7.85% | 7.94% | 12.89% | 13.06% | 3.66% | 3.98% | 3.97% | 2.8% | 3.27% | 25.2% | 27.2% | 29.38% | 11.79% | 12.28% | 12.18% | - | - | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 4M | 259.19M | 266.64M | 240.55M | 222.68M | 137.75M | 345.1M | 310.24M | 420.8M | 216.06M | 227.07M | 228.64M | 425.91M | 396.55M | 339.55M | 285.33M | 246.32M | 50.88M | 101.41M | 82.4M | 49.87M | 43.59M | 295.38M | 283.49M | 269.8M | 0 |
| Operating Income | 778.81M | 818.96M | 752.95M | 807.23M | 450.38M | 151.96M | -460.93M | 346.15M | 159.56M | 438.38M | 265M | 252.63M | 521.09M | 517.55M | 402.54M | 384.99M | 289.65M | 321.69M | 310.01M | 282.09M | 166.12M | 109.19M | -166.18M | 58.3M | 30.84M | 290.37M |
| Operating Margin % | 19.53% | 22.64% | 21.85% | 23.35% | 15.19% | 10.06% | -57.54% | 12.79% | 5.96% | 17.38% | 11.94% | 11.21% | 19.26% | 19.84% | 17.9% | 21.03% | 20.47% | 25.61% | 24.05% | 27.46% | 19.52% | 17.94% | -41.56% | 17.06% | 10.26% | 100% |
| Operating Income Growth % | - | 8.77% | -6.72% | 79.23% | 196.39% | 132.97% | -233.16% | 116.94% | -63.6% | 65.43% | 4.9% | -51.52% | 0.68% | 28.57% | 4.56% | 32.91% | -9.96% | 3.77% | 9.9% | 69.81% | 52.14% | 165.71% | -385.06% | 89.02% | -89.38% | - |
| EBITDA | 1.18B | 1.18B | 1.08B | 1.11B | 718.09M | 391.9M | -201.59M | 628.23M | 436.13M | 605.71M | 432.81M | 403.18M | 636.23M | 654.97M | 492.72M | 461.33M | 354.11M | 372.57M | 352.9M | 317.42M | 191M | 129.05M | -146.9M | 72.34M | 44.22M | 303.7M |
| EBITDA Margin % | 29.53% | 32.73% | 31.45% | 32.21% | 24.22% | 25.96% | -25.17% | 23.2% | 16.29% | 24.02% | 19.5% | 17.89% | 23.52% | 25.11% | 21.9% | 25.2% | 25.03% | 29.66% | 27.38% | 30.9% | 22.44% | 21.2% | -36.74% | 21.16% | 14.71% | 104.59% |
| EBITDA Growth % | 6.35% | 9.27% | -2.67% | 55.04% | 83.23% | 294.4% | -132.09% | 44.05% | -28% | 39.95% | 7.35% | -36.63% | -2.86% | 32.93% | 6.81% | 30.28% | -4.95% | 5.57% | 11.18% | 66.19% | 48% | 187.85% | -303.08% | 63.59% | -85.44% | - |
| D&A (Non-Cash Add-back) | 398.68M | 365.14M | 330.71M | 306.11M | 267.7M | 239.95M | 259.34M | 282.08M | 276.56M | 167.32M | 167.81M | 150.55M | 115.15M | 137.41M | 90.19M | 76.34M | 64.46M | 50.88M | 42.89M | 35.33M | 24.87M | 19.86M | 19.28M | 14.04M | 13.38M | 13.32M |
| EBIT | 811.13M | 874M | 790.28M | 769.32M | 475.86M | 130.56M | -557.73M | 350.87M | 173.55M | 463M | 398.7M | -174.72M | 427.84M | 518.75M | 399.14M | 378.69M | 290M | 308.23M | 176.28M | 220.69M | 166.12M | 109.19M | -166.18M | 58.3M | 30.84M | 290.37M |
| Net Interest Income | -41.85M | -35.8M | -25.58M | -108.01M | -69.6M | -65.39M | -53.08M | -33.03M | -27.2M | -33.16M | -24.02M | -7.21M | -11.46M | -17.54M | -21.11M | -25.91M | -25.22M | -23.06M | -29.02M | -29.57M | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 64.04M | 62.59M | 58.91M | 50.21M | 18.03M | 10.85M | 19.96M | 24.41M | 23.63M | 17.94M | 13M | 25.95M | 18.07M | 12.64M | 11.69M | 6.77M | 4.76M | 9.19M | 11.13M | 12.19M | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 105.89M | 98.39M | 84.49M | 158.22M | 87.63M | 76.23M | 73.05M | 57.43M | 50.83M | 51.1M | 37.02M | 33.16M | 29.53M | 30.18M | 32.8M | 32.68M | 29.98M | 32.24M | 40.15M | 41.76M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -59.77M | -43.35M | -47.16M | -196.13M | -62.15M | -97.63M | -169.85M | -52.71M | -36.83M | -26.48M | 96.68M | -460.51M | -122.78M | -28.98M | -36.19M | -38.97M | -29.63M | -45.71M | -173.88M | -103.16M | -20M | -16.6M | 240.48M | -6.16M | -7.17M | -273.73M |
| Pretax Income | 719.04M | 775.61M | 705.79M | 611.1M | 388.23M | 54.33M | -630.78M | 293.44M | 122.73M | 411.91M | 361.68M | -207.88M | 398.31M | 488.57M | 366.34M | 346.01M | 260.02M | 275.98M | 136.13M | 178.93M | 146.13M | 92.59M | 74.3M | 52.13M | 23.67M | 16.64M |
| Pretax Margin % | 18.03% | 21.44% | 20.48% | 17.68% | 13.09% | 3.6% | -78.75% | 10.84% | 4.58% | 16.33% | 16.3% | -9.22% | 14.72% | 18.73% | 16.29% | 18.9% | 18.38% | 21.97% | 10.56% | 17.42% | 17.17% | 15.21% | 18.58% | 15.25% | 7.87% | 5.73% |
| Income Tax | 92.43M | 103.96M | 97.67M | 97M | 40.18M | 10.49M | -23.72M | 46.44M | 34.53M | 49.31M | 38.27M | 32.76M | 36.64M | 61.1M | 39.87M | 35.59M | 18.97M | 26.89M | 17.47M | 17.11M | 12.29M | 9.59M | 5.73M | 3.64M | 3M | 1.82M |
| Effective Tax Rate % | 12.85% | 13.4% | 13.84% | 15.87% | 10.35% | 19.3% | 3.76% | 15.83% | 28.14% | 11.97% | 10.58% | -15.76% | 9.2% | 12.51% | 10.88% | 10.28% | 7.29% | 9.74% | 12.83% | 9.56% | 8.41% | 10.36% | 7.71% | 6.99% | 12.67% | 10.95% |
| Net Income | 626.62M | 671.65M | 608.11M | 514.1M | 348.05M | 43.84M | -607.06M | 247M | 88.2M | 362.6M | 323.41M | -240.63M | 361.67M | 427.47M | 326.48M | 310.43M | 241.06M | 249.09M | 118.66M | 161.82M | 133.84M | 83M | 68.57M | 48.49M | 20.67M | 14.82M |
| Net Margin % | 15.71% | 18.57% | 17.65% | 14.87% | 11.74% | 2.9% | -75.79% | 9.12% | 3.29% | 14.38% | 14.57% | -10.68% | 13.37% | 16.39% | 14.51% | 16.95% | 17.04% | 19.83% | 9.21% | 15.75% | 15.72% | 13.64% | 17.15% | 14.19% | 6.87% | 5.1% |
| Net Income Growth % | -1.7% | 10.45% | 18.29% | 47.71% | 693.85% | 107.22% | -345.77% | 180.05% | -75.68% | 12.12% | 234.4% | -166.53% | -15.39% | 30.93% | 5.17% | 28.78% | -3.22% | 109.92% | -26.67% | 20.91% | 61.25% | 21.04% | 41.42% | 134.61% | 39.48% | - |
| Net Income (Continuing) | 626.61M | 671.65M | 608.11M | 514.1M | 348.05M | 43.84M | -607.06M | 247M | 88.2M | 362.6M | 323.41M | -240.63M | 361.67M | 427.47M | 326.48M | 310.43M | 241.06M | 249.09M | 118.66M | 161.82M | 133.84M | 83M | 68.57M | 48.49M | 20.67M | 14.82M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 15.32 | 16.28 | 14.55 | 12.78 | 7.88 | 1.03 | -14.28 | 5.84 | 2.09 | 8.55 | 7.63 | -5.49 | 8.15 | 9.63 | 7.35 | 6.98 | 5.48 | 5.67 | 2.71 | 3.72 | 3.10 | 1.94 | 1.60 | 1.13 | 0.48 | 0.35 |
| EPS Growth % | -1.04% | 11.89% | 13.85% | 62.18% | 665.05% | 107.21% | -344.52% | 179.43% | -75.56% | 12.06% | 238.98% | -167.36% | -15.37% | 31.02% | 5.3% | 27.37% | -3.35% | 109.23% | -27.15% | 20% | 59.79% | 21.25% | 41.59% | 135.42% | 37.14% | - |
| EPS (Basic) | - | 16.28 | 14.55 | 12.78 | 8.58 | 1.03 | -14.28 | 5.84 | 2.09 | 8.55 | 7.63 | -5.49 | 8.15 | 9.63 | 7.35 | 6.98 | 5.48 | 5.67 | 2.71 | 3.77 | 3.13 | 1.94 | 1.60 | 1.13 | 0.48 | 0.35 |
| Diluted Shares Outstanding | 40.91M | 41.26M | 41.8M | 40.2M | 47.36M | 42.6M | 42.51M | 42.28M | 42.18M | 42.42M | 42.36M | 43.87M | 44.39M | 44.39M | 44.41M | 44.49M | 44M | 43.91M | 43.82M | 43.46M | 43.17M | 42.78M | 42.86M | 42.91M | 43.06M | 42.81M |
| Basic Shares Outstanding | 40.91M | 41.26M | 41.8M | 40.2M | 44.16M | 42.6M | 42.51M | 42.28M | 42.18M | 42.42M | 42.36M | 43.86M | 44.38M | 44.39M | 44.4M | 44.49M | 44M | 43.31M | 43.82M | 42.91M | 42.76M | 42.78M | 42.86M | 42.91M | 42.81M | 42.81M |
| Dividend Payout Ratio | - | 39.58% | 44.26% | 26.09% | - | - | - | 44.71% | 167.36% | 29.45% | 26.63% | - | 47.22% | 15.13% | 59% | 23.33% | 19.87% | 6.53% | 13.66% | 8.38% | 6.21% | 12.13% | 14.58% | - | - | - |
Quick answers to the most common questions about buying CPA stock.
For fiscal year 2025, Copa Holdings, S.A. (CPA) reported total revenue of $3.62B. This represents a 1145.9% increase compared to $290.4M in 2001.
Copa Holdings, S.A. (CPA) is profitable, generating $671.6M in net income for the fiscal year ending 2025 with a net profit margin of 18.6%.
Copa Holdings, S.A. (CPA) reported an operating income of $819.0M, resulting in an operating profit margin of 22.6%. This margin reflects the operational efficiency of the business before interest and taxes.
Copa Holdings, S.A. (CPA) generated $1.29B in gross profit for the year, representing a gross profit margin of 35.6%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Margin compression from fuel costs
Growth Deceleration Amidst Regional Normalization
Revenue growth slowed to 25.7% YoY in 2026Q2 from 17.0% in 2026Q1, per reported figures, suggesting the post-pandemic recovery tailwind is fading as demand normalizes.
The 25.7% YoY growth in 2026Q2 appears robust but marks a deceleration from the 17.0% in the prior quarter, indicating a potential peak in the recovery cycle. Sequential revenue declined from $1.1B in 2026Q1 to $1.1B in 2026Q2, implying flat quarter-over-quarter performance. This may reflect increased competition from restructured peers like Avianca and LATAM, which could pressure yields on key routes.
Gross Margin Volatility Signals Cost Pressures
Gross margin dropped to 17.0% in 2026Q2 from 35.9% in 2026Q1, based on financial statements, a dramatic decline that may indicate fuel cost spikes or one-time charges.
The gross margin collapse from 35.9% to 17.0% quarter-over-quarter is stark and warrants investigation. While the 35.6% trailing gross margin aligns with historical levels, the 2026Q2 figure suggests a temporary cost shock, possibly fuel or maintenance. If this persists, it could compress operating margins, which fell to 8.7% in 2026Q2 from 24.6% in 2026Q1, highlighting the thin buffer between gross and operating profitability.
Operating Leverage Reverses Sharply
Operating income fell to $91.7M in 2026Q2 from $258.6M in 2026Q1, per reported data, indicating a severe loss of operating leverage as costs outpaced revenue.
The 64.5% sequential decline in operating income despite flat revenue underscores the high fixed-cost structure of the airline industry. SG&A remained stable at ~$57M, but the gross profit drop of 52.4% drove the operating margin contraction. This suggests that CPA's cost structure is sensitive to input price volatility, and investors should monitor whether this is a one-off or a trend.
Earnings Quality Clouded by Tax and Non-Operating Items
Net income fell 53.7% YoY in 2026Q2 to $68.2M, per financial statements, despite revenue growth, implying tax rate anomalies or non-operating losses may be distorting earnings.
The EPS decline of 53.7% YoY in 2026Q2 is disproportionate to the revenue growth, suggesting non-operating factors such as foreign exchange losses or higher effective tax rates. The net margin of 6.4% is well below the historical 18-20% range, indicating that the quality of earnings may be temporarily impaired. Investors should scrutinize the tax line and any one-time items in the income statement.
Cost Structure Exposed to Fuel and Maintenance
COGS surged to $879.7M in 2026Q2 from $674.8M in 2026Q1, per reported figures, a 30.4% sequential increase that likely reflects fuel price spikes or fleet integration costs.
The sharp rise in COGS, which drove gross margin down to 17.0%, appears to be the primary cost pressure point. While SG&A remained stable, the COGS spike suggests that fuel or maintenance costs are not being fully offset by pricing. The integration of 14 Boeing 737 MAX 9 aircraft may have incurred transitional costs, but the magnitude of the increase warrants monitoring for sustainability.
Margin Compression Risk from Fuel and Competition
The 2026Q2 gross margin of 17.0% versus the 35.6% trailing average, based on reported data, suggests that CPA's structural margin advantage may be eroding under cost pressures.
Short-sellers could argue that the 22.6% operating margin is not structural but cyclical, and the 2026Q2 data supports this view. If fuel costs remain elevated or competition intensifies, margins could compress further. Additionally, the low debt-to-equity ratio of 0.92% may not fully protect against demand shocks, as revenue growth is decelerating. The absence of forward guidance in the latest earnings report adds uncertainty about management's confidence in near-term profitability.