Net interest income rose roughly 25% from $51.8M to $64.5M over the period and the efficiency ratio fell from 75.5% in Q4 2024 to 58.2% in Q3 2026, though net interest margin of 0.9% remains thin and fee income of about 16% of revenue suggests continued reliance on spread income.
Central Pacific Financial Corp. (CPF) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Net Interest Income | 94.97M | 239.78M | 211.22M | 209.52M | 215.17M | 210.73M | 197.13M | 183.05M | 172.72M | 167.53M | 157.73M | 149.41M | 143.35M | 133.06M | 119.69M | 117.81M | 118.64M | 174.51M | 201.45M | 211.9M | 210.85M | 196.67M | 120.17M | 90.05M | 88.98M | 78.45M | 71.22M | 68.4M | 65.1M | 65.6M | 62.6M |
| NII Growth % | -232.12% | 13.52% | 0.81% | -2.63% | 2.11% | 6.9% | 7.7% | 5.98% | 3.1% | 6.21% | 5.57% | 4.23% | 7.73% | 11.17% | 1.6% | -0.7% | -32.02% | -13.37% | -4.93% | 0.5% | 7.21% | 63.66% | 33.45% | 1.21% | 13.42% | 10.15% | 4.13% | 5.07% | -0.76% | 4.79% | -0.79% |
| Net Interest Margin % | 1.27% | 3.24% | 2.83% | 2.74% | 2.89% | 2.84% | 2.99% | 3.04% | 2.97% | 2.98% | 2.93% | 2.91% | 2.95% | 2.81% | 2.74% | 2.85% | 3.01% | 3.58% | 3.71% | 3.73% | 3.84% | 3.75% | 2.58% | 4.15% | 4.39% | 4.27% | 3.92% | 4.15% | 4.17% | 4.38% | 4.46% |
| Interest Income | 159.5M | 313.06M | 305.59M | 282.18M | 232.26M | 218.44M | 211.87M | 215.36M | 198.02M | 182.39M | 166.92M | 155.91M | 149.74M | 140.23M | 128.43M | 136.44M | 160.74M | 242.23M | 303.44M | 349.88M | 320.38M | 263.25M | 150.39M | 110.23M | 118.46M | 129.87M | 126.78M | 112.8M | 111.8M | 110.3M | 104.3M |
| Interest Expense | 64.54M | 73.28M | 94.37M | 72.66M | 17.09M | 7.71M | 14.73M | 32.31M | 25.3M | 14.86M | 9.19M | 6.51M | 6.39M | 7.17M | 8.73M | 18.63M | 42.1M | 67.72M | 102M | 137.98M | 109.53M | 66.58M | 30.22M | 20.18M | 29.48M | 51.42M | 55.56M | 44.4M | 46.7M | 44.7M | 41.7M |
| Loan Loss Provision | 6.37M | 13.24M | 9.64M | 15.26M | -1.55M | -14.85M | 42.11M | 6.35M | -2.12M | -3.14M | -7.09M | -15.67M | -6.41M | -11.31M | -18.89M | -40.69M | 159.55M | 348.8M | 171.67M | 53M | 1.35M | 3.92M | 2.08M | 700K | 1M | 3M | 4.5M | 3.7M | 6.6M | 3.5M | 2.5M |
| Non-Interest Income | 156.14M | 49.27M | 34.89M | 37.45M | 44.78M | 41.42M | 45.75M | 42.83M | 34.12M | 32.2M | 33.99M | 34.34M | 40.76M | 54.2M | 60.19M | 56.56M | 48.88M | 59.23M | 54.76M | 45.8M | 43.16M | 41M | 22.02M | 15.83M | 15.28M | 14.11M | 11.04M | 13.1M | 16.8M | 10.8M | 10.7M |
| Non-Interest Income % | 62.18% | 17.04% | 14.18% | 15.16% | 17.22% | 16.43% | 18.84% | 18.96% | 16.49% | 16.12% | 17.73% | 18.69% | 22.14% | 28.94% | 33.46% | 32.44% | 29.18% | 25.34% | 21.37% | 17.77% | 16.99% | 17.25% | 15.48% | 14.95% | 14.66% | 15.25% | 13.42% | 16.08% | 20.51% | 14.14% | 14.6% |
| Total Net Revenue | 251.11M | 289.04M | 246.11M | 246.97M | 259.95M | 252.14M | 242.88M | 225.88M | 206.84M | 199.72M | 191.72M | 183.75M | 184.1M | 187.26M | 179.88M | 174.37M | 167.52M | 233.74M | 256.2M | 257.7M | 254M | 237.68M | 142.19M | 105.89M | 104.26M | 92.56M | 82.26M | 81.5M | 81.9M | 76.4M | 73.3M |
| Revenue Growth % | -7.21% | 17.44% | -0.35% | -4.99% | 3.1% | 3.81% | 7.53% | 9.2% | 3.56% | 4.17% | 4.34% | -0.19% | -1.69% | 4.11% | 3.16% | 4.08% | -28.33% | -8.77% | -0.58% | 1.46% | 6.87% | 67.15% | 34.28% | 1.56% | 12.64% | 12.53% | 0.93% | -0.48% | 7.2% | 4.23% | -0.81% |
| Non-Interest Expense | 157.75M | 175.12M | 168.44M | 154.89M | 162.73M | 161.34M | 151.74M | 141.6M | 130.71M | 127.06M | 125.54M | 126.46M | 129.68M | 138.75M | 151.34M | 178.48M | 258.93M | 218.68M | 272.26M | 176.56M | 132.16M | 124.77M | 86.13M | 55.58M | 55.02M | 50.68M | 47.74M | 53.4M | 51.2M | 48.5M | 47.5M |
| Efficiency Ratio | 62.82% | 60.59% | 68.44% | 62.72% | 62.6% | 63.99% | 62.47% | 62.69% | 63.2% | 63.62% | 65.48% | 68.82% | 70.44% | 74.09% | 84.14% | 102.36% | 154.56% | 93.56% | 106.27% | 68.51% | 52.03% | 52.5% | 60.57% | 52.49% | 52.77% | 54.75% | 58.04% | 65.52% | 62.52% | 63.48% | 64.8% |
| Operating Income | 86.99M | 100.68M | 68.04M | 76.82M | 98.77M | 105.65M | 49.03M | 77.93M | 78.24M | 75.8M | 73.27M | 72.96M | 60.84M | 59.83M | 47.42M | 36.57M | -250.95M | -333.74M | -187.73M | 28.14M | 120.49M | 108.99M | 53.98M | 49.61M | 48.24M | 38.88M | 30.02M | 24.4M | 24.1M | 24.4M | 23.3M |
| Operating Margin % | 34.64% | 34.83% | 27.65% | 31.11% | 38% | 41.9% | 20.19% | 34.5% | 37.83% | 37.95% | 38.21% | 39.7% | 33.05% | 31.95% | 26.36% | 20.97% | -149.8% | -142.78% | -73.27% | 10.92% | 47.44% | 45.86% | 37.96% | 46.85% | 46.27% | 42.01% | 36.49% | 29.94% | 29.43% | 31.94% | 31.79% |
| Operating Income Growth % | - | 47.97% | -11.43% | -22.22% | -6.51% | 115.47% | -37.08% | -0.41% | 3.22% | 3.46% | 0.42% | 19.91% | 1.69% | 26.16% | 29.67% | 114.57% | 24.81% | -77.78% | -767% | -76.64% | 10.56% | 101.92% | 8.8% | 2.84% | 24.06% | 29.52% | 23.03% | 1.24% | -1.23% | 4.72% | 2.19% |
| Pretax Income | 112.2M | 98.28M | 68.04M | 76.82M | 98.77M | 105.65M | 49.03M | 77.93M | 78.24M | 75.8M | 73.27M | 72.96M | 60.84M | 59.83M | 47.42M | 36.57M | -250.95M | -333.74M | -187.73M | 28.14M | 120.49M | 108.99M | 53.98M | 49.61M | 48.24M | 38.88M | 30.02M | 24.4M | 24.1M | 24.4M | 23.3M |
| Pretax Margin % | 44.68% | 34% | 27.65% | 31.11% | 38% | 41.9% | 20.19% | 34.5% | 37.83% | 37.95% | 38.21% | 39.7% | 33.05% | 31.95% | 26.36% | 20.97% | -149.8% | -142.78% | -73.27% | 10.92% | 47.44% | 45.86% | 37.96% | 46.85% | 46.27% | 42.01% | 36.49% | 29.94% | 29.43% | 31.94% | 31.79% |
| Income Tax | 24.99M | 20.8M | 14.63M | 18.15M | 24.84M | 25.76M | 11.76M | 19.61M | 18.76M | 34.6M | 26.27M | 27.09M | 20.39M | -112.25M | 0 | 0 | 0 | -20M | -49.31M | 22.34M | 41.31M | 36.53M | 16.58M | 15.67M | 14.96M | 10.18M | 10.59M | 8.1M | 9M | 9.4M | 9.2M |
| Effective Tax Rate % | 22.27% | 21.16% | 21.5% | 23.63% | 25.15% | 24.38% | 23.98% | 25.16% | 23.97% | 45.64% | 35.86% | 37.13% | 33.51% | -187.62% | 0% | 0% | 0% | 5.99% | 26.27% | 79.37% | 34.29% | 33.52% | 30.72% | 31.58% | 31% | 26.17% | 35.26% | 33.2% | 37.34% | 38.52% | 39.48% |
| Net Income | 87.2M | 77.48M | 53.41M | 58.67M | 73.93M | 79.89M | 37.27M | 58.32M | 59.49M | 41.2M | 46.99M | 45.87M | 40.45M | 172.07M | 47.42M | 36.57M | -250.95M | -313.75M | -138.41M | 5.81M | 79.18M | 72.46M | 37.39M | 33.94M | 33.28M | 28.7M | 19.43M | 16.3M | 15.1M | 15M | 14.1M |
| Net Margin % | 34.73% | 26.81% | 21.7% | 23.76% | 28.44% | 31.69% | 15.35% | 25.82% | 28.76% | 20.63% | 24.51% | 24.96% | 21.97% | 91.89% | 26.36% | 20.97% | -149.8% | -134.23% | -54.03% | 2.25% | 31.17% | 30.49% | 26.3% | 32.05% | 31.92% | 31.01% | 23.62% | 20% | 18.44% | 19.63% | 19.24% |
| Net Income Growth % | 32.22% | 45.06% | -8.96% | -20.64% | -7.47% | 114.35% | -36.09% | -1.96% | 44.37% | -12.32% | 2.45% | 13.39% | -76.49% | 262.87% | 29.67% | 114.57% | 20.01% | -126.67% | -2483.98% | -92.67% | 9.28% | 93.77% | 10.18% | 1.97% | 15.95% | 47.71% | 19.23% | 7.95% | 0.67% | 6.38% | 2.17% |
| Net Income (Continuing) | 87.22M | 77.48M | 53.41M | 58.67M | 73.93M | 79.89M | 37.27M | 58.32M | 59.49M | 41.2M | 46.99M | 45.87M | 40.45M | 172.07M | 47.42M | 36.57M | -250.95M | -313.75M | -138.41M | 5.81M | 79.18M | 72.46M | 37.39M | 33.94M | 33.28M | 28.7M | 19.43M | 16.3M | 15.1M | 15M | 14.1M |
| EPS (Diluted) | 3.38 | 2.87 | 1.97 | 2.17 | 2.68 | 2.83 | 1.32 | 2.03 | 2.01 | 1.34 | 1.50 | 1.40 | 1.07 | 4.07 | 1.13 | 3.31 | -124.11 | -149.48 | -70.03 | 2.75 | 37.26 | 34.51 | 27.11 | 30.01 | 29.58 | 12.47 | 15.51 | 12.18 | 10.51 | 10.33 | 9.71 |
| EPS Growth % | 35.66% | 45.69% | -9.22% | -19.03% | -5.3% | 114.39% | -34.98% | 1% | 50% | -10.67% | 7.14% | 30.84% | -73.71% | 260.18% | -65.86% | 102.67% | 16.97% | -113.45% | -2646.55% | -92.62% | 7.97% | 27.3% | -9.66% | 1.45% | 137.21% | -19.6% | 27.34% | 15.89% | 1.74% | 6.39% | 1.46% |
| EPS (Basic) | - | 2.87 | 1.97 | 2.17 | 2.70 | 2.85 | 1.33 | 2.05 | 2.02 | 1.36 | 1.52 | 1.42 | 1.08 | 4.10 | 1.14 | 3.36 | -124.11 | -149.48 | -70.03 | 2.75 | 37.70 | 35.09 | 27.55 | 30.74 | 30.30 | 12.69 | 15.80 | 12.32 | 10.58 | 5.15 | 2.43 |
| Diluted Shares Outstanding | 25.82M | 26.83M | 27.2M | 27.08M | 27.57M | 28.26M | 28.18M | 28.68M | 29.61M | 30.64M | 31.23M | 32.65M | 37.94M | 42.32M | 42.08M | 36.34M | 2.09M | 2.01M | 1.98M | 2.11M | 2.13M | 2.1M | 1.38M | 1.13M | 1.13M | 1.17M | 1.25M | 1.34M | 1.44M | 1.45M | 1.45M |
Quick answers to the most common questions about buying CPF stock.
For fiscal year 2025, Central Pacific Financial Corp. (CPF) reported total revenue of $289.0M. This represents a 294.3% increase compared to $73.3M in 1996.
Central Pacific Financial Corp. (CPF) is profitable, generating $77.5M in net income for the fiscal year ending 2025 with a net profit margin of 26.8%.
Central Pacific Financial Corp. (CPF) reported an operating income of $100.7M, resulting in an operating profit margin of 34.8%. This margin reflects the operational efficiency of the business before interest and taxes.
Central Pacific Financial Corp. (CPF) generated $275.8M in gross profit for the year, representing a gross profit margin of 95.4%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Hawaii geographic concentration risk
Metrics are mathematically derived from official filings.
Net Interest Income Recovering Steadily
Based on CPF's reported figures, net interest income climbed from $51.8M in Q2 2024 to $64.5M in Q3 2026, a gain of roughly 25% that reflects loan repricing and a stabilizing funding base across the period.
The sequential growth in NII, including year-over-year gains of 11.6% in Q4 2025 and 14.8% in Q2 2025, suggests the bank has benefited from asset repricing as rates remained elevated. The Q2 2026 reading is distorted by a negative NII figure that appears to be a reporting anomaly, so it should not be used to infer a structural reversal. Investors should monitor whether deposit betas remain contained, since further funding cost increases would compress the spread that has driven recent growth.
Net Interest Margin Compression Pressures Earnings
As reported in financial statements, CPF's net interest margin has hovered near 0.7% to 0.9% across the period, a level that appears thin relative to the 76% gross margin reported and warrants scrutiny of the spread dynamics underlying it.
The stable but modest NIM readings suggest CPF's asset yields are being absorbed by funding costs, which is a concern for a bank whose franchise is built on low-cost deposits. The reported margins are difficult to reconcile with the large spread typically expected from a relationship-based deposit model, which may indicate different calculation conventions or elevated wholesale funding. Analysts should compare CPF's NIM trajectory against Bank of Hawaii and First Hawaiian before drawing firm conclusions about relative pricing power.
Efficiency Ratio Shows Operating Discipline
Based on CPF's reported figures, the efficiency ratio improved from 75.5% in Q4 2024 to 59.3% in Q1 2026, with Q3 2026 at 58.2%, suggesting meaningful operating leverage as revenue grew faster than non-interest expense.
The move below 60% points to cost discipline and potentially early benefits from the CPB 2.0 digital initiative, though the Q2 2026 reading of 94.4% is inflated by the anomalous revenue figure and should be excluded from trend assessment. Sustained operating leverage depends on continued expense control, since a rebound in personnel costs in Honolulu's inflationary environment could quickly erode the gains. Investors should monitor whether the efficiency improvement persists over the next several quarters.
Provision Expense Remains Contained
As reported in financial statements, CPF's provision for credit losses has run between $1.9M and $5.0M in most quarters, with a $0 provision in Q4 2025, a pattern that appears to reflect a benign credit environment but also subjective reserve release judgments.
The low and declining provision trend in recent quarters suggests limited near-term credit stress in CPF's loan book, consistent with a stable Hawaii economy. However, the Q4 2025 zero provision may reflect reserve releases rather than underlying credit quality, which investors should verify against charge-off and non-performing asset trends. Given the appraisal lag in Hawaii real estate, the current low provisioning level warrants further investigation before being treated as a durable signal.
Fee Income Share Remains Modest
Based on CPF's reported figures, non-interest income ranged from $2.2M to $14.2M per quarter, and its share of total revenue of roughly 15% to 19% in most recent periods suggests a bank still heavily dependent on net interest income.
The fee income base appears to be dominated by service charges and wealth management, which provide some diversification but remain small relative to spread income. The Q2 2026 non-interest income figure of $118.8M is clearly anomalous and should be excluded, as it would otherwise distort the fee quality assessment. Growth in fee income would strengthen the earnings profile, so investors should watch whether wealth and trust revenue scales alongside the CPB 2.0 platform.
Earnings Quality Challenged by Data Anomalies
As reported in financial statements, CPF's Q2 2026 figures show negative net interest income of $92.6M and non-interest income of $118.8M, anomalies that may indicate a reporting or classification issue requiring verification before the quarter's results are relied upon.
The Q2 2026 EPS miss of $0.80 versus the $0.85 estimate, combined with these irregular line items, warrants caution about the reliability of the underlying income statement presentation for that period. Management commentary attributing the shortfall to non-core items or conservative provisioning cannot be independently verified from the supplied data. Analysts should confirm the reclassification or accounting treatment behind these entries before assessing whether the headline earnings reflect sustainable core profitability.