The company operates a virtually debt-free capital structure with total debt of only $88.4 million against $9.1 billion in equity, resulting in a debt-to-equity ratio of 0.01 and a robust current ratio of 7.91x.
Copart, Inc. (CPRT) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | Jul'26 | Jul'25 | Jul'24 | Jul'23 | Jul'22 | Jul'21 | Jul'20 | Jul'19 | Jul'18 | Jul'17 | Jul'16 | Jul'15 | Jul'14 | Jul'13 | Jul'12 | Jul'11 | Jul'10 | Jul'09 | Jul'08 | Jul'07 | Jul'06 | Jul'05 | Jul'04 | Jul'03 | Jul'02 | Jul'01 | Jul'00 | Jul'99 | Jul'98 | Jul'97 |
|---|
| Total Current Assets | 5.57B | 5.64B | 4.42B | 3.26B | 2.2B | 1.7B | 963.76M | 687.17M | 709.12M | 587.26M | 499.31M | 734.58M | 412.29M | 306.45M | 322.29M | 241.87M | 437.42M | 315.93M | 212.75M | 354.45M | 411.35M | 373.81M | 293.11M | 225.77M | 225.99M | 110.52M | 91.41M | 89.3M | 75M | 71.3M |
| Cash & Short-Term Investments | 4.49B | 4.79B | 3.42B | 2.36B | 1.38B | 1.05B | 477.72M | 186.32M | 274.52M | 210.1M | 155.85M | 456.01M | 158.67M | 63.63M | 140.11M | 74.01M | 268.19M | 162.69M | 38.95M | 200.99M | 275.31M | 252.55M | 178.32M | 116.75M | 132.69M | 15.25M | 12.16M | 37M | 15.7M | 27.7M |
| Cash Only | 1.91B | 2.78B | 1.51B | 957.39M | 1.38B | 1.05B | 477.72M | 186.32M | 274.52M | 210.1M | 155.85M | 456.01M | 158.67M | 63.63M | 140.11M | 74.01M | 268.19M | 162.69M | 38.95M | 98.36M | 126.59M | 252.55M | 178.32M | 116.75M | 132.69M | 15.25M | 12.16M | 37M | 15.7M | 27.7M |
| Short-Term Investments | 2.58B | 2.01B | 1.91B | 1.41B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30M | 0 | 0 | 102.63M | 148.72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 809.25M | 763.39M | 785.88M | 708.61M | 628.46M | 500.64M | 376.95M | 386.79M | 366.91M | 318.26M | 285.02M | 221.79M | 199.27M | 192.13M | 141.28M | 128M | 120.02M | 114.67M | 130.75M | 113.1M | 102.02M | 89M | 81.63M | 75.57M | 64.07M | 64.91M | 52.51M | 37.5M | 32.8M | 31.3M |
| Days Sales Outstanding | 63.3 | 59.96 | 67.7 | 66.84 | 65.52 | 67.87 | 62.38 | 69.14 | 74.17 | 80.23 | 82.02 | 70.63 | 62.51 | 67.02 | 55.8 | 53.56 | 56.68 | 56.33 | 60.8 | 73.63 | 70.45 | 71.07 | 74.34 | 79.39 | 73.9 | 93.31 | 100.85 | 96.53 | 104.83 | 90.46 |
| Inventory | 51.38M | 39.66M | 43.64M | 39.97M | 58.79M | 44.97M | 20.08M | 20.94M | 16.73M | 10.16M | 10.39M | 8.61M | 7.26M | 10.74M | 8.49M | 8.02M | 4.98M | 4.67M | 5.33M | 6M | 4.86M | 6.83M | 5.44M | 10.07M | 0 | 10.52M | 0 | 0 | 0 | 300K |
| Days Inventory Outstanding | 7.26 | 5.68 | 6.84 | 6.84 | 11.33 | 12.16 | 6.12 | 6.68 | 5.85 | 4.45 | 5.24 | 4.74 | 3.72 | 6.27 | 5.86 | 5.86 | 4.27 | 3.95 | 4.21 | 7.45 | 5.96 | 9.84 | 9.51 | 18.16 | - | 25.26 | - | - | - | 1.22 |
| Other Current Assets | 217.76M | 46.36M | 166.51M | 150.03M | 112.24M | 94.45M | 73.68M | 76.55M | 34.28M | 31.12M | 30.04M | 28.34M | 26.24M | 24.61M | 23.25M | 17.03M | 29.89M | 28.68M | 30.79M | 28.84M | 24.28M | 19.16M | 22.28M | 13.31M | 20.01M | 11.98M | 26.74M | 14.8M | 26.5M | 12M |
| Total Non-Current Assets | 4.46B | 4.45B | 4.01B | 3.48B | 3.11B | 2.86B | 2.49B | 1.86B | 1.6B | 1.4B | 1.15B | 1.07B | 1.09B | 1.03B | 832.77M | 842.57M | 791.4M | 742.1M | 743.49M | 650.89M | 483.36M | 419.72M | 379.91M | 361.33M | 309.86M | 206.12M | 170.91M | 129.4M | 115.9M | 104M |
| Property, Plant & Equipment | 3.82B | 3.7B | 3.29B | 2.95B | 2.6B | 2.42B | 2.06B | 1.43B | 1.16B | 944.06M | 816.79M | 700.4M | 692.38M | 677.52M | 587.16M | 600.39M | 573.51M | 530.89M | 510.34M | 420.66M | 341.94M | 292.95M | 257.67M | 244.36M | 197.77M | 115M | 80.51M | 51.6M | 37.6M | 28.8M |
| Fixed Asset Turnover | 1.22x | 1.26x | 1.29x | 1.31x | 1.35x | 1.11x | 1.07x | 1.43x | 1.55x | 1.53x | 1.55x | 1.64x | 1.68x | 1.54x | 1.57x | 1.45x | 1.35x | 1.40x | 1.54x | 1.33x | 1.55x | 1.56x | 1.56x | 1.42x | 1.60x | 2.21x | 2.36x | 2.75x | 3.04x | 4.39x |
| Goodwill | 511.3M | 517.78M | 513.91M | 394.29M | 401.95M | 355.72M | 343.62M | 333.32M | 337.24M | 340.24M | 260.2M | 271.85M | 283.78M | 267.46M | 196.44M | 198.62M | 175.87M | 166.33M | 177.16M | 161.65M | 112.29M | 116.38M | 0 | 0 | 102.92M | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 50.48M | 62.83M | 74.09M | 62.7M | 54.68M | 45.87M | 47.77M | 55.16M | 64.89M | 75.94M | 11.76M | 17.86M | 25.24M | 17.71M | 7.99M | 12.75M | 13.02M | 15.21M | 21.9M | 27.44M | 1.87M | 1.94M | 115.63M | 116.97M | 9.17M | 87.38M | 90.4M | 77.8M | 78.4M | 75.3M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 80.89M | 174.01M | 129.44M | 65.81M | 47.71M | 41.83M | 39.72M | 43.84M | 32.56M | 33.72M | 38.26M | 46.42M | 56.39M | 35.23M | 18.91M | 21.39M | 18.78M | 0 | 31.77M | 33.36M | 22.11M | 8.46M | 6.61M | 100 | 0 | 2.65M | 0 | 0 | -100K | -100K |
| Total Assets | 10.03B | 10.09B | 8.43B | 6.74B | 5.31B | 4.56B | 3.46B | 2.55B | 2.31B | 1.98B | 1.65B | 1.8B | 1.51B | 1.33B | 1.16B | 1.08B | 1.23B | 1.06B | 956.25M | 1.01B | 894.71M | 793.53M | 673.02M | 587.1M | 535.85M | 316.63M | 262.32M | 218.7M | 190.9M | 175.3M |
| Asset Turnover | 0.47x | 0.46x | 0.50x | 0.57x | 0.66x | 0.59x | 0.64x | 0.80x | 0.78x | 0.73x | 0.77x | 0.64x | 0.77x | 0.78x | 0.80x | 0.80x | 0.63x | 0.70x | 0.82x | 0.56x | 0.59x | 0.58x | 0.60x | 0.59x | 0.59x | 0.80x | 0.72x | 0.65x | 0.60x | 0.72x |
| Asset Growth % | -0.63% | 19.73% | 25.08% | 26.92% | 16.37% | 32.03% | 35.63% | 10.4% | 16.4% | 20.16% | -8.34% | 19.45% | 12.91% | 15.53% | 6.51% | -11.75% | 16.14% | 10.64% | -4.88% | 12.37% | 12.75% | 17.9% | 14.64% | 9.56% | 69.23% | 20.7% | 19.95% | 14.56% | 8.9% | 10.88% |
| Total Current Liabilities | 703.74M | 683.28M | 628.57M | 492.77M | 440.89M | 421.03M | 356.04M | 282M | 277.26M | 302.15M | 278.78M | 213.13M | 244.28M | 238.56M | 187.38M | 166.63M | 107.22M | 103.58M | 128.25M | 106.6M | 83.33M | 80.11M | 63.22M | 54.18M | 47.05M | 41.11M | 37.37M | 24.6M | 20.2M | 22.4M |
| Accounts Payable | 634.67M | 214.4M | 193.33M | 180.02M | 187.17M | 163.24M | 132.92M | 113.95M | 133.72M | 71.16M | 76.95M | 57.52M | 62.21M | 70.56M | 52.51M | 54.55M | 55.29M | 45M | 88.88M | 85.08M | 60.64M | 56.97M | 44.08M | 38.31M | 31.89M | 26.77M | 19.98M | 16.6M | 11.7M | 11.8M |
| Days Payables Outstanding | 89.71 | 30.72 | 30.29 | 30.81 | 36.06 | 44.15 | 40.5 | 36.37 | 46.78 | 31.18 | 38.8 | 31.68 | 31.87 | 41.18 | 36.24 | 39.88 | 47.5 | 38.12 | 70.13 | 105.67 | 74.27 | 82.09 | 77.07 | 69.08 | 62.27 | 64.26 | 62.51 | 70.05 | 59.73 | 48.18 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.15M | 82.16M | 76.15M | 53.67M | 79.67M | 92.34M | 75.17M | 50.37M | 374K | 0 | 17.5M | 9.26M | 0 | 0 | 7.3K | 91K | 324.5K | 302.9K | 7.84M | 300K | 600K | 1.9M |
| Deferred Revenue (Current) | 32.47M | 30.44M | 184.03M | 164.59M | 141.99M | 126.34M | 97.25M | 79.89M | 66.93M | 55.62M | 45.13M | 37.59M | 32.29M | 30.22M | 23.45M | 5.64M | 10.64M | 13.16M | 14.52M | 13.9M | 15.37M | 12.48M | 9.72M | 9.71M | 8.35M | 8.86M | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 297.58M | 64.04M | 50.91M | 47.21M | 50.69M | 42.05M | 41.4M | 37.22M | 92K | 0 | 0 | 0 | 21.98M | 16.39M | 20.97M | 15.45M | 2.38M | -10.66M | -18.46M | 7.32M | 10.67M | 9.41M | 6.08M | 6.48M | -3.2M | 9.55M | 7.7M | 7.9M | 8.7M |
| Current Ratio | 7.91x | 8.25x | 7.03x | 6.62x | 5.00x | 4.04x | 2.71x | 2.44x | 2.56x | 1.94x | 1.79x | 3.45x | 1.69x | 1.28x | 1.72x | 1.45x | 4.08x | 3.05x | 1.66x | 3.33x | 4.94x | 4.67x | 4.64x | 4.17x | 4.80x | 2.69x | 2.45x | 3.63x | 3.71x | 3.18x |
| Quick Ratio | 7.84x | 8.19x | 6.96x | 6.54x | 4.86x | 3.94x | 2.65x | 2.36x | 2.50x | 1.91x | 1.75x | 3.41x | 1.66x | 1.24x | 1.67x | 1.40x | 4.03x | 3.00x | 1.62x | 3.27x | 4.88x | 4.58x | 4.55x | 3.98x | 4.80x | 2.43x | 2.45x | 3.63x | 3.71x | 3.17x |
| Cash Conversion Cycle | -19.14 | 34.92 | 44.25 | 42.87 | 40.79 | 35.88 | 28 | 39.45 | 33.24 | 53.5 | 48.45 | 43.7 | 34.36 | 32.11 | 25.42 | 19.55 | 13.46 | 22.16 | -5.12 | -24.59 | 2.14 | -1.19 | 6.78 | 28.47 | - | 54.31 | - | - | - | 43.5 |
| Total Non-Current Liabilities | 210.19M | 200.13M | 250.64M | 257.67M | 242.38M | 611.91M | 609.7M | 487.23M | 449.34M | 581.75M | 596.58M | 622.36M | 259.02M | 333.52M | 406.56M | 362.64M | 34.35M | 32.99M | 29M | 17.88M | 1.4M | 4.04M | 7.54M | 7.28M | 2.58M | 6.37M | 5.06M | 10.1M | 10.5M | 10.1M |
| Long-Term Debt | 0 | 0 | 0 | 10.9M | 2M | 397.64M | 396.9M | 400.09M | 398.75M | 550.88M | 564.34M | 590.84M | 223.23M | 296.41M | 368.95M | 325.39M | 601K | 0 | 0 | 0 | 0 | 0 | 8.9K | 16K | 84.7K | 409.2K | 712.2K | 7.6M | 7.8M | 7.8M |
| Capital Lease Obligations | 73.2M | 83.87M | 97.43M | 88.08M | 95.68M | 97.96M | 96.15M | 0 | 14K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 127.92M | 80.63M | 93.65M | 89.49M | 80.06M | 63.97M | 71.69M | 48.68M | 19.73M | 3.19M | 3.82M | 5.32M | 7.37M | 8.07M | 7.19M | 10.06M | 9.75M | 31.26M | 14.04M | 14M | 7.19M | 2.88M | 6.35M | 6.01M | 1.06M | 4.55M | 2.83M | 800K | 1.1M | 1M |
| Other Non-Current Liabilities | 9.07M | 35.63M | 59.56M | 69.19M | 64.64M | 52.34M | 44.97M | 38.46M | 30.85M | 27.67M | 28.42M | 24.91M | 28.42M | 29.04M | 30.43M | 27.2M | 24M | 1.73M | 14.96M | 3.88M | 1.4M | 1.16M | 1.17M | 1.25M | 1.44M | 1.41M | 1.52M | 1.7M | 1.6M | 1.3M |
| Total Liabilities | 913.93M | 883.41M | 879.21M | 750.44M | 683.26M | 1.03B | 965.75M | 769.24M | 726.6M | 883.9M | 875.36M | 835.49M | 503.31M | 572.08M | 593.95M | 529.26M | 141.58M | 136.57M | 157.25M | 124.48M | 84.73M | 84.15M | 70.76M | 61.46M | 49.63M | 47.48M | 42.43M | 34.7M | 30.7M | 32.5M |
| Total Debt | 88.37M | 103.74M | 118.73M | 120.45M | 119.47M | 518.07M | 518.62M | 401.23M | 399.9M | 633.04M | 640.49M | 644.51M | 302.9M | 388.75M | 444.12M | 375.76M | 975K | 0 | 17.5M | 9.26M | 0 | 0 | 16.2K | 107K | 409.2K | 712.1K | 8.55M | 7.9M | 8.4M | 9.7M |
| Net Debt | -1.82B | -2.68B | -1.4B | -836.94M | -1.26B | -530.19M | 40.9M | 214.91M | 125.38M | 422.94M | 484.64M | 188.5M | 144.23M | 325.12M | 304.01M | 301.75M | -267.21M | -162.69M | -21.45M | -98.36M | -126.59M | -252.55M | -178.3M | -116.64M | -132.28M | -14.53M | -3.61M | -29.1M | -7.3M | -18M |
| Debt / Equity | 0.01x | 0.01x | 0.02x | 0.02x | 0.03x | 0.15x | 0.21x | 0.23x | 0.25x | 0.58x | 0.83x | 0.67x | 0.30x | 0.51x | 0.79x | 0.68x | 0.00x | - | 0.02x | 0.01x | - | - | 0.00x | 0.00x | 0.00x | 0.00x | 0.04x | 0.04x | 0.05x | 0.07x |
| Debt / EBITDA | 0.05x | 0.05x | 0.07x | 0.07x | 0.08x | 0.41x | 0.56x | 0.50x | 0.60x | 1.22x | 1.41x | 1.61x | 0.91x | 1.13x | 1.28x | 1.21x | 0.00x | - | 0.06x | 0.04x | - | - | 0.00x | 0.00x | 0.00x | 0.01x | 0.14x | 0.18x | 0.26x | 0.36x |
| Net Debt / EBITDA | -0.97x | -1.40x | -0.79x | -0.51x | -0.84x | -0.42x | 0.04x | 0.27x | 0.19x | 0.82x | 1.07x | 0.47x | 0.43x | 0.95x | 0.88x | 0.97x | -0.94x | -0.61x | -0.08x | -0.41x | -0.62x | -1.29x | -1.11x | -0.97x | -1.20x | -0.17x | -0.06x | -0.65x | -0.22x | -0.67x |
| Interest Coverage | - | - | - | - | 81.35x | 56.41x | 40.34x | 36.47x | 28.62x | 19.51x | 17.77x | 19.01x | 31.80x | 27.97x | 25.52x | 65.71x | 1109.77x | 832.14x | 1195.50x | 2620.53x | 13.69x | 2523.16x | - | - | - | - | - | - | - | - |
| Total Equity | 9.11B | 9.21B | 7.55B | 5.99B | 4.63B | 3.53B | 2.49B | 1.78B | 1.58B | 1.1B | 774.46M | 964.46M | 1B | 762.4M | 561.12M | 555.17M | 1.09B | 921.46M | 799M | 880.87M | 809.97M | 709.38M | 602.26M | 525.64M | 486.22M | 269.15M | 219.89M | 184M | 160.2M | 142.8M |
| Equity Growth % | -1.02% | 21.98% | 26.07% | 29.44% | 31.07% | 41.76% | 39.99% | 12.48% | 43.92% | 41.85% | -19.7% | -3.89% | 31.62% | 35.87% | 1.07% | -48.94% | 17.99% | 15.33% | -9.29% | 8.75% | 14.18% | 17.79% | 14.58% | 8.11% | 80.65% | 22.4% | 19.51% | 14.86% | 12.18% | 13.15% |
| Book Value per Share | 9.52 | 9.42 | 7.74 | 6.19 | 4.80 | 3.67 | 2.61 | 1.85 | 1.63 | 1.16 | 0.79 | 0.92 | 0.96 | 0.73 | 0.53 | 0.45 | 0.80 | 0.68 | 0.56 | 0.59 | 0.54 | 0.48 | 0.41 | 0.35 | 0.33 | 0.20 | 0.17 | 0.14 | 0.12 | 0.11 |
| Total Shareholders' Equity | 9.1B | 9.19B | 7.52B | 5.99B | 4.63B | 3.53B | 2.49B | 1.78B | 1.58B | 1.1B | 774.46M | 964.46M | 1B | 762.4M | 561.12M | 555.17M | 1.09B | 921.46M | 799M | 880.87M | 809.97M | 709.38M | 602.26M | 525.64M | 486.22M | 269.15M | 219.89M | 184M | 160.2M | 142.8M |
| Common Stock | 93K | 97K | 96K | 96K | 96K | 24K | 24K | 23K | 23K | 23K | 11K | 12K | 13K | 13K | 12K | 313.94M | 365.51M | 334.44M | 316.67M | 206.13M | 276.05M | 272.02M | 267.28M | 269.97M | 287.77M | 128.09M | 121.52M | 115M | 0 | 0 |
| Retained Earnings | 7.98B | 8.09B | 6.55B | 5.19B | 3.96B | 2.87B | 1.94B | 1.34B | 1.16B | 745.37M | 491.19M | 625.44M | 619M | 440.78M | 272.96M | 264.46M | 754.47M | 614.1M | 481.49M | 670.29M | 533.96M | 437.01M | 334.89M | 255.67M | 198.45M | 141.06M | 98.38M | 68.9M | 47M | 31.8M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -109.78M | -120.28M | -142.97M | -141.01M | -169.37M | -100.86M | -121.09M | -132.53M | -107.93M | -100.68M | -109.19M | -68.79M | -20.06M | -47.16M | -38.04M | -23.23M | -32.74M | -27.08M | 833K | 4.45M | -37K | 354K | 95.2K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 16.59M | 20.46M | 24.54M | 0 | 0 | 0 | 0 | 0 | 0 | 534K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CPRT stock.
As of 2026, Copart, Inc. (CPRT) had total assets of $10.03B including $5.57B in current assets.
Copart, Inc. (CPRT) carries total debt of $88.4M, offset by $4.49B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Copart, Inc. (CPRT) has total shareholders' equity (book value) of $9.10B ($9.52 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Copart, Inc. (CPRT) reported a current ratio of 7.91x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Working capital volatility masking true liquidity
Metrics are mathematically derived from official filings.
Leverage Rarefied, Cash Pile Fluctuates
The balance sheet has strengthened dramatically over two years, with total equity growing 28% to $9.1B while liabilities have remained largely flat, as shown in recent SEC filings, creating one of the cleanest balance sheets in the industrial sector.
This trajectory is driven by consistent retained earnings accumulation, with the equity base expanding from $7.2B in Q3 2024 to $9.1B in Q4 2026. The near-absence of financial leverage (D/E of 0.01) suggests management's strategy is to fund growth internally rather than through debt. However, the sharp quarter-to-quarter swings in cash (from $5.2B in Q1 2026 to $1.9B in Q4 2026) indicate that this strength is being actively deployed, likely for acquisitions or repurchases, as seen in the prior cash flow analysis.
Record Cash Surplus with Quasi-Capital Raise
Copart's liquidity position is extraordinarily robust, with a current ratio consistently above 7.0 and cash holdings that peaked at over 50% of total assets in early 2026, based on reported quarterly data.
The current ratio of 7.91 in Q4 2026, while down from its peak of 10.06 in Q2 2026, still represents an immense buffer against operational shocks or strategic opportunities. The cash position, however, is highly volatile, suggesting it is used as a temporary holding for large, lumpy transactions before deployment. This pattern of building and then drawing down large cash reserves warrants monitoring to understand the underlying drivers of working capital cycles.
Negligible Debt, Pure Equity-Funded Model
Total debt has been strategically reduced from $119.4M to $88.4M over two years, making the company virtually debt-free and eliminating any traditional refinancing risk, as disclosed in financial statements.
With a debt-to-equity ratio of just 0.01, Copart's capital structure is defined by the complete absence of financial leverage. This positions the company to weather any downturn without interest burden and provides unlimited capacity for strategic borrowing if needed. The minor, declining debt balance appears to be a legacy or operational item rather than a core financing tool, reinforcing the company's self-funding business model.
Retained Earnings Driving Solid, Dilution-Light Growth
Equity growth is fundamentally healthy, powered by $1.8 billion in retained earnings added over the past eight quarters without meaningful share dilution, according to recent SEC filings.
The increase in total equity from $7.2B to $9.1B is predominantly organic, sourced from profitable operations rather than equity issuances. The absence of significant goodwill or intangible asset growth suggests this equity expansion is backed by tangible assets and cash. Combined with the prior observation of a major share repurchase, this indicates a capital allocation philosophy focused on returning cash to shareholders after funding necessary growth.
The Hidden Cost of Extreme Liquidity
The single most non-obvious balance sheet risk is the extreme volatility in cash and working capital, which obscures the company's true operational cash generation profile and could signal inefficient asset utilization.
The quarterly cash balance has swung by billions (e.g., from $3.4B to $1.9B between Q3 and Q4 2026) and the current ratio has varied by over 3 points within a year, suggesting large, unpredictable movements in inventory or receivables. This volatility, noted in the prior cash flow analysis as a key distortion, makes headline liquidity metrics like the current ratio potentially misleading for forecasting. Investors should focus on the average cash position and underlying asset quality rather than any single point-in-time measurement.