VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
CPRT
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
CPRTCopart, Inc.
$31.95$29.6B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksCPRTCash Flow

Copart, Inc. (CPRT) Cash Flow Statement

30Y historyFree accessUpdated daily

While generating a strong average FCF margin of approximately 28%, quarterly cash flows are highly volatile due to massive working capital swings that can swing operating cash flow conversion from 0.36x to 1.72x net income.

Income StatementBalance SheetCash FlowRatios

CPRT Cash Flow Statement

Annual statement

CPRT Cash Flow Statement

Copart, Inc. (CPRT) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricJul'26Jul'25Jul'24Jul'23Jul'22Jul'21Jul'20Jul'19Jul'18Jul'17Jul'16Jul'15Jul'14Jul'13Jul'12Jul'11Jul'10Jul'09Jul'08Jul'07Jul'06Jul'05Jul'04Jul'03Jul'02Jul'01Jul'00Jul'99Jul'98Jul'97
Cash from Operations1.6B1.8B1.47B1.36B1.18B990.89M915.07M646.65M535.07M492.06M332.5M265.08M262.59M199.33M229.67M242.93M199.41M203.34M194.06M182.05M141.94M135.99M115.2M79.08M81.99M56.9M26.2M30.7M21.9M24.6M
Operating CF Margin %34.39%38.73%34.76%35.26%33.61%36.8%41.49%31.67%29.63%33.98%26.21%23.13%22.57%19.05%24.85%27.85%25.8%27.36%24.73%32.47%26.85%29.75%28.74%22.76%25.91%22.41%13.78%21.65%19.18%19.48%
Operating CF Growth %-10.85%22.22%7.94%15.94%18.75%8.29%41.51%20.85%8.74%47.99%25.44%0.95%31.74%-13.21%-5.46%21.83%-1.93%4.78%6.6%28.26%4.38%18.05%45.68%-3.55%44.1%117.21%-14.67%40.18%-10.98%117.7%
Net Income1.48B1.55B1.36B1.24B1.09B936.5M699.91M591.69M418.01M394.26M270.36M219.78M178.69M180.03M182.12M166.38M151.63M138.66M156.93M136.34M96.95M102.12M79.22M57.22M57.39M42.69M29.43M22M15.2M12M
Depreciation & Amortization229.5M215.85M190.26M159.68M138.6M123.08M104.26M85.33M79.04M57.44M49.64M48.89M53.73M56.73M48.17M45.69M43.24M41.35M42.8M37.09M31.46M31.3M30.81M25.55M16.31M14.35M11.48M9.8M7.8M7.5M
Stock-Based Compensation38.82M38M35.23M39.67M38.97M40.92M23.32M23.45M23.22M20.84M20.86M18.15M22.1M19.56M21.79M19.01M17.95M9.41M03.42M3.53M000000000
Deferred Taxes47.36M-13.44M-847K9.95M17.02M-7.95M23.08M23.17M16.72M19.9M5.74M4.37M-10.84M-3.6M-17.58M-2.1M-4.51M-2.39M5.69M-8.95M-4.12M-5.62M-122.2K7.21M2.81M772K1.31M-700K-100K400K
Other Non-Cash Items16.02M-11.59M-289K5.45M17.45M-5.84M-1.66M-3.08M6.29M20.41M2.02M-4.47M26.44M-7.42M4.07M-1.82M-4.98M-5.27M6.32M3.01M26.87M-1.28M-553.3K-554.2K-270.5K-255.3K-157K-200K500K200K
Working Capital Changes-207.6M22.56M-114.14M-88.28M-125.49M-95.82M66.16M-73.91M-8.21M-20.79M-16.13M-21.65M-7.52M-45.96M-8.89M15.78M-3.92M21.57M-17.69M11.14M-12.74M9.48M5.85M-10.34M5.75M-653.3K-15.87M-200K-1.5M4.5M
Change in Receivables-80.63M-33.95M-145.38M-123.21M-97.75M-120.77M8.78M-60.81M-40.34M-38.54M-66.86M-21.22M-12.87M-31.17M-9.12M-12.87M2.44M982K-21.4M-2.42M-10.87M-8.88M-10.63B-7.45B1.18M-11.72M-13.93M-4.6M-300K-800K
Change in Inventory-11.44M4.66M-3.7M26.55M-10.85M-24.6M1.35M-4.72M-3.96M1.29M-2.51M-1.73M4.01M-1.78M-218K-2.67M-256K-54K1.49M1.36M-7.19M-4.37M4.87B950.2M-6.3M6.59M0001.2M
Change in Payables32.51M69.6M59.53M18.01M36.31M44.61M41.65M11.13M53.32M4.27M48.35M-3.93M5.42M14.75M-3.61M5.61M-2.68M20.61M1.21M8.65M4.37M13.25M5.75B6.5B5.13M5.12M0000
Cash from Investing-877.6M-587.45M-940.08M-1.89B-442.31M-465.47M-601.21M-356.27M-288.48M-335.79M-172.88M-81.92M-92.1M-208.02M-48.09M-84.48M-96.03M-59.9M-32.6M-135.56M-267.92M107.45M-49.34M-76.52M-93.11M-49.66M-54.73M-10.2M-34.6M-11.1M
Capital Expenditures-337.36M-568.99M-510.99M-516.64M-337.45M-463M-603.67M-374.63M-296.7M-172.18M-173.92M-79.15M-95.81M-214.29M-57.4M-105.08M-75.84M-78.91M-113.36M-196.86M-117.69M-66.26M-64.55M-70.72M-85.94M-45.93M-37.02M-20.7M-12.2M-7.8M
CapEx % of Revenue7.23%12.24%12.06%13.35%9.64%17.2%27.37%18.35%16.43%11.89%13.71%6.91%8.23%20.48%6.21%12.05%9.81%10.62%14.44%35.11%22.27%14.49%16.11%20.36%27.16%18.09%19.48%14.6%10.68%6.18%
Acquisitions031.83M17.66M-2.74M-109.19M-5M-11.7M-745K1.8M-160.15M562K-4.5M-14.3M-84.02M-2.56M-34.91M-21.36M0-38.23M-120.01M-2.33M-4.54M-4.73M-6.6M-8.56M-5.1M0000
Investments------------------------------
Other Investing-540.24M-1.22M4.17M31.18M4.33M2.53M14.17M19.11M6.42M105K100K1.74M18.01M90.29M11.87M55.51M1.18M19.01M7.22M135.21M9.71M5.65M19.95M808.7K1.39M1.37M-17.71M-2.6M-9.3M-3.3M
Cash from Financing-1.61B52.11M19.27M66.61M-382.69M40.92M-24.6M-370.3M-182.04M-106.97M-448.5M120.36M-76.82M-65.89M-114.87M-354.07M1.27M-17.64M-229.68M-75.39M505K3.23M-4.39M-18.51M128.56M-4.15M3.65M800K800K1.2M
Debt Issued (Net)-60K-49K-10.84M10.55M-417.29M-1.12M-1.06M0-231M-7M-6.03M348.94M-91.29M-80.37M68.75M375M0-17.5M8.25M-2.03M00-91.2K-329.5K-302.9K-7.84M734.4K-600K-1.3M-1.5M
Equity Issued (Net)-1.6B57.44M36.67M60.78M37.73M48.19M79.92M-323.42M50.31M35.46M-457.89M-237.31M-572K-15.01M-203.28M-739.64M-10.66M-7.83M-254.87M-77.17M-1.81M3.23M-4.3M-18.18M128.87M3.69M2.92M1.4M2.1M2.4M
Dividends Paid000000000000000000000000000000
Share Repurchases-1.63B000000-365M00-457.89M-237.31M-572K-15.01M-203.28M-739.64M-12.71M-9.77M-269.25M-89.58M-8.87M0-10.72M-20.45M000000
Other Financing-5.27M-5.28M-6.56M-4.71M-3.14M-6.14M-103.45M-46.89M-1.35M-135.43M15.43M8.73M15.04M29.49M19.66M10.56M11.93M7.69M16.94M3.82M2.32M0500-40000000300K
Net Change in Cash-872.63M1.27B556.72M-426.84M335.98M570.54M291.4M-88.2M64.42M54.25M-300.16M297.34M95.04M-76.48M66.1M-194.18M105.5M123.74M-68.67M-28.23M-125.96M246.83M61.57M-15.94M117.44M3.08M-24.88M21.3M-11.9M14.7M
Free Cash Flow1.27B1.23B961.57M847.57M839.24M527.89M314.21M272.02M238.37M319.88M158.58M185.92M166.78M-14.96M172.28M137.85M123.57M124.43M80.7M-14.81M24.26M69.73M50.65M8.36M-3.95M10.97M-10.83M10M9.7M16.8M
FCF Margin %27.16%26.49%22.7%21.9%23.97%19.61%14.25%13.32%13.2%22.09%12.5%16.22%14.33%-1.43%18.64%15.8%15.99%16.74%10.28%-2.64%4.59%15.26%12.64%2.41%-1.25%4.32%-5.7%7.05%8.49%13.3%
FCF Growth %2.96%27.99%13.45%0.99%58.98%68.01%15.51%14.11%-25.48%101.71%-14.71%11.48%1214.79%-108.68%24.97%11.56%-0.69%54.19%644.97%-161.05%-65.21%37.68%505.96%311.84%-135.98%201.28%-208.27%3.09%-42.26%522.22%
FCF per Share1.321.260.990.880.870.550.330.280.250.340.160.180.16-0.010.160.110.090.090.06-0.010.020.050.030.01-0.000.01-0.010.010.010.01
FCF Conversion (FCF/Net Income)1.08x1.16x1.08x1.10x1.08x1.06x1.31x1.09x1.28x1.25x1.23x1.21x1.47x1.11x1.26x1.46x1.32x1.44x1.24x1.34x1.46x1.33x1.45x1.38x1.43x1.33x0.89x1.40x1.44x2.05x
Interest Paid02.02M3.13M2.61M18.54M19.72M19.73M19.29M20.34M23.22M23.61M18.12M8.77M10.27M11.33M3.89M216K353K000000000000
Taxes Paid0409M285.89M257.51M263.23M178.24M83.77M82.45M142.16M14.01M127.98M109.92M82.81M95.18M106.58M85.14M93.99M71.91M000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrong
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Highly volatile quarterly cash flows

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Earnings Quality Solid, But Conversion Volatile

Copart's operating cash flow typically exceeds net income, with an OCF/NI ratio of 1.09 in Q4 2026, but the ratio has swung dramatically from 0.36 to 1.72 over the last ten quarters, suggesting significant non-cash or timing adjustments. As reported in financial statements, this volatility complicates forecasting.

The relationship between net income and operating cash flow is generally healthy, with D&A being a solid non-cash add-back. However, the extreme quarterly swings in the OCF/NI ratio, driven largely by working capital changes, indicate that reported earnings do not provide a reliable guide to underlying cash generation in any single period. This suggests investors should focus on longer-term averages for conversion quality rather than quarterly snapshots.

FCF Margin Swings Mask Underlying Strength

While Copart's FCF margin has ranged from a low of 5.2% to a high of 47.3% over the past ten quarters, its average FCF margin is a robust ~28%, demonstrating strong underlying cash generation power despite the quarterly noise. Based on reported figures, the high watermark in Q3 2025 appears to be an outlier.

The FCF trajectory is not a smooth line but a series of sharp peaks and troughs directly correlated with working capital cycles. The underlying trend, however, is one of strong and consistent FCF generation when viewed on a trailing basis. The decelerating revenue growth noted in income statement analysis could pressure FCF margins going forward if CapEx is not scaled down proportionally.

Massive Working Capital Swings Dominate Cash Flows

Quarterly working capital changes have swung from a use of $289.6 million in Q2 2026 to a source of $233.6 million in Q3 2025, completely overwhelming operating income and creating significant cash flow volatility. According to recent SEC filings, this pattern suggests large, lumpy collections or inventory cycles in the salvage vehicle business.

Working capital management is the primary driver of Copart's cash flow volatility. The massive negative swings in Q2 periods (e.g., -$289.6M in Q2 2026, -$270.2M in Q2 2025) appear to be a consistent seasonal pattern, likely related to the timing of vehicle sales and collections. This cyclicality requires careful working capital forecasting and makes quarterly cash flow analysis less meaningful than annual trends.

Strategic Use of Cash Emerging Amid Slowdown

Copart's capital deployment shifted significantly in 2026, with a major $1.4 billion share repurchase in Q3 2026 following years of minimal buyback activity, while dividends remain absent. As disclosed in financial statements, this suggests a change in capital allocation philosophy as growth moderates.

The company has historically been a net cash accumulator with minimal deployment, but the large share buyback in Q3 2026 represents a meaningful return of capital. The continued absence of dividends indicates management prefers opportunistic repurchases. The small, intermittent net acquisitions suggest a bolt-on growth strategy rather than transformative M&A, which aligns with the company's asset-heavy model.

Cumulative Earnings and Cash Flows Diverge

Over the 10-quarter period provided, Copart generated $3.74 billion in cumulative net income but $4.44 billion in cumulative operating cash flow, a positive $700 million gap driven by non-cash charges like depreciation. Based on reported figures, this long-term divergence is a positive indicator of earnings quality.

The cumulative positive gap between operating cash flow and net income is a strong fundamental signal, indicating that Copart's earnings are backed by real cash generation and are not inflated by aggressive accounting. The gap is primarily driven by substantial D&A, which averaged ~$56 million per quarter, reflecting the capital-intensive nature of its yard operations. This sustained positive divergence should provide a buffer for cash flows as growth decelerates.

Cash Flow Obscured by Timing and Volatility

The cash flow statement obscures the underlying economic reality due to extreme working capital volatility; for instance, the $278.7M FCF in Q4 2026 was only $57.9M in the sequential quarter, a 89% drop not reflective of operational performance. According to financial statements, this volatility makes single-quarter analysis highly misleading.

The key obscuring factor is the massive, lumpy movement in working capital, which can swing reported OCF by hundreds of millions of dollars quarter-to-quarter. Furthermore, the capex profile is inconsistent, ranging from a high of $236.8M to a low of $69.6M, making it difficult to separate maintenance from growth spending. Investors should look through the quarterly noise to assess the multi-year trends in conversion and deployment to understand the true cash economics of the business.

CPRT — Frequently Asked Questions

Quick answers to the most common questions about buying CPRT stock.

How much cash does Copart, Inc. (CPRT) generate from operations?

Copart, Inc. (CPRT) generated $1.60B in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Copart, Inc.'s free cash flow?

Copart, Inc. (CPRT) generated $1.27B in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Copart, Inc.'s capital expenditure (CapEx)?

Copart, Inc. (CPRT) spent $337.4M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Copart, Inc. distribute cash to shareholders?

In 2026, Copart, Inc. (CPRT) spent $1.63B on share repurchases. This shows the company's commitment to returning capital to its equity investors.