VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CPRTCopart, Inc.
$30.55$28.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCPRTCash Flow

Copart, Inc. (CPRT) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation remains volatile, as evidenced by the OCF/NI ratio fluctuating from 0.36 in 2026Q2 to 1.72 in 2025Q3, reflecting significant sensitivity to working capital cycles.

CPRT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJul'25Jul'24Jul'23Jul'22Jul'21Jul'20Jul'19Jul'18Jul'17Jul'16Jul'15Jul'14Jul'13Jul'12Jul'11Jul'10Jul'09Jul'08Jul'07Jul'06Jul'05Jul'04Jul'03Jul'02Jul'01Jul'00Jul'99Jul'98Jul'97Jul'96
Cash from Operations1.69B1.8B1.47B1.36B1.18B990.89M915.07M646.65M535.07M492.06M332.5M265.08M262.59M199.33M229.67M242.93M199.41M203.34M194.06M182.05M141.94M135.99M115.2M79.08M81.99M56.9M26.2M30.7M21.9M24.6M11.3M
Operating CF Margin %-38.73%34.76%35.26%33.61%36.8%41.49%31.67%29.63%33.98%26.21%23.13%22.57%19.05%24.85%27.85%25.8%27.36%24.73%32.47%26.85%29.75%28.74%22.76%25.91%22.41%13.78%21.65%19.18%19.48%9.56%
Operating CF Growth %-34.25%22.22%7.94%15.94%18.75%8.29%41.51%20.85%8.74%47.99%25.44%0.95%31.74%-13.21%-5.46%21.83%-1.93%4.78%6.6%28.26%4.38%18.05%45.68%-3.55%44.1%117.21%-14.67%40.18%-10.98%117.7%117.31%
Net Income1.55B1.55B1.36B1.24B1.09B936.5M699.91M591.69M418.01M394.26M270.36M219.78M178.69M180.03M182.12M166.38M151.63M138.66M156.93M136.34M96.95M102.12M79.22M57.22M57.39M42.69M29.43M22M15.2M12M11.2M
Depreciation & Amortization221.01M215.85M190.26M159.68M138.6M123.08M104.26M85.33M79.04M57.44M49.64M48.89M53.73M56.73M48.17M45.69M43.24M41.35M42.8M37.09M31.46M31.3M30.81M25.55M16.31M14.35M11.48M9.8M7.8M7.5M6M
Stock-Based Compensation38.11M38M35.23M39.67M38.97M40.92M23.32M23.45M23.22M20.84M20.86M18.15M22.1M19.56M21.79M19.01M17.95M9.41M03.42M3.53M0000000000
Deferred Taxes-5.23M-13.44M-847K9.95M17.02M-7.95M23.08M23.17M16.72M19.9M5.74M4.37M-10.84M-3.6M-17.58M-2.1M-4.51M-2.39M5.69M-8.95M-4.12M-5.62M-122.2K7.21M2.81M772K1.31M-700K-100K400K-300K
Other Non-Cash Items-7.65M-11.59M-289K5.45M17.45M-5.84M-1.66M-3.08M6.29M20.41M2.02M-4.47M26.44M-7.42M4.07M-1.82M-4.98M-5.27M6.32M3.01M26.87M-1.28M-553.3K-554.2K-270.5K-255.3K-157K-200K500K200K1M
Working Capital Changes-109.68M22.56M-114.14M-88.28M-125.49M-95.82M66.16M-73.91M-8.21M-20.79M-16.13M-21.65M-7.52M-45.96M-8.89M15.78M-3.92M21.57M-17.69M11.14M-12.74M9.48M5.85M-10.34M5.75M-653.3K-15.87M-200K-1.5M4.5M-6.6M
Change in Receivables-89.9M-33.95M-145.38M-123.21M-97.75M-120.77M8.78M-60.81M-40.34M-38.54M-66.86M-21.22M-12.87M-31.17M-9.12M-12.87M2.44M982K-21.4M-2.42M-10.87M-8.88M-10.63B-7.45B1.18M-11.72M-13.93M-4.6M-300K-800K-5.5M
Change in Inventory-4.61M4.66M-3.7M26.55M-10.85M-24.6M1.35M-4.72M-3.96M1.29M-2.51M-1.73M4.01M-1.78M-218K-2.67M-256K-54K1.49M1.36M-7.19M-4.37M4.87B950.2M-6.3M6.59M0001.2M1.8M
Change in Payables8.06M69.6M59.53M18.01M36.31M44.61M41.65M11.13M53.32M4.27M48.35M-3.93M5.42M14.75M-3.61M5.61M-2.68M20.61M1.21M8.65M4.37M13.25M5.75B6.5B5.13M5.12M00000
Cash from Investing905.07M-587.45M-940.08M-1.89B-442.31M-465.47M-601.21M-356.27M-288.48M-335.79M-172.88M-81.92M-92.1M-208.02M-48.09M-84.48M-96.03M-59.9M-32.6M-135.56M-267.92M107.45M-49.34M-76.52M-93.11M-49.66M-54.73M-10.2M-34.6M-11.1M-12.4M
Capital Expenditures-346.19M-568.99M-510.99M-516.64M-337.45M-463M-603.67M-374.63M-296.7M-172.18M-173.92M-79.15M-95.81M-214.29M-57.4M-105.08M-75.84M-78.91M-113.36M-196.86M-117.69M-66.26M-64.55M-70.72M-85.94M-45.93M-37.02M-20.7M-12.2M-7.8M-8.6M
CapEx % of Revenue7.46%12.24%12.06%13.35%9.64%17.2%27.37%18.35%16.43%11.89%13.71%6.91%8.23%20.48%6.21%12.05%9.81%10.62%14.44%35.11%22.27%14.49%16.11%20.36%27.16%18.09%19.48%14.6%10.68%6.18%7.28%
Acquisitions27.3M31.83M17.66M-2.74M-109.19M-5M-11.7M-745K1.8M-160.15M562K-4.5M-14.3M-84.02M-2.56M-34.91M-21.36M0-38.23M-120.01M-2.33M-4.54M-4.73M-6.6M-8.56M-5.1M00000
Investments-------------------------------
Other Investing2.04B-1.22M4.17M31.18M4.33M2.53M14.17M19.11M6.42M105K100K1.74M18.01M90.29M11.87M55.51M1.18M19.01M7.22M135.21M9.71M5.65M19.95M808.7K1.39M1.37M-17.71M-2.6M-9.3M-3.3M-3.8M
Cash from Financing-1.61B52.11M19.27M66.61M-382.69M40.92M-24.6M-370.3M-182.04M-106.97M-448.5M120.36M-76.82M-65.89M-114.87M-354.07M1.27M-17.64M-229.68M-75.39M505K3.23M-4.39M-18.51M128.56M-4.15M3.65M800K800K1.2M400K
Debt Issued (Net)-16K-49K-10.84M10.55M-417.29M-1.12M-1.06M0-231M-7M-6.03M348.94M-91.29M-80.37M68.75M375M0-17.5M8.25M-2.03M00-91.2K-329.5K-302.9K-7.84M734.4K-600K-1.3M-1.5M-600K
Equity Issued (Net)-1.6B57.44M36.67M60.78M37.73M48.19M79.92M-323.42M50.31M35.46M-457.89M-237.31M-572K-15.01M-203.28M-739.64M-10.66M-7.83M-254.87M-77.17M-1.81M3.23M-4.3M-18.18M128.87M3.69M2.92M1.4M2.1M2.4M900K
Dividends Paid0000000000000000000000000000000
Share Repurchases-1.63B000000-365M00-457.89M-237.31M-572K-15.01M-203.28M-739.64M-12.71M-9.77M-269.25M-89.58M-8.87M0-10.72M-20.45M0000000
Other Financing-6.22M-5.28M-6.56M-4.71M-3.14M-6.14M-103.45M-46.89M-1.35M-135.43M15.43M8.73M15.04M29.49M19.66M10.56M11.93M7.69M16.94M3.82M2.32M0500-40000000300K100K
Net Change in Cash987.64M1.27B556.72M-426.84M335.98M570.54M291.4M-88.2M64.42M54.25M-300.16M297.34M95.04M-76.48M66.1M-194.18M105.5M123.74M-68.67M-28.23M-125.96M246.83M61.57M-15.94M117.44M3.08M-24.88M21.3M-11.9M14.7M-700K
Free Cash Flow1.34B1.23B961.57M847.57M839.24M527.89M314.21M272.02M238.37M319.88M158.58M185.92M166.78M-14.96M172.28M137.85M123.57M124.43M80.7M-14.81M24.26M69.73M50.65M8.36M-3.95M10.97M-10.83M10M9.7M16.8M2.7M
FCF Margin %28.87%26.49%22.7%21.9%23.97%19.61%14.25%13.32%13.2%22.09%12.5%16.22%14.33%-1.43%18.64%15.8%15.99%16.74%10.28%-2.64%4.59%15.26%12.64%2.41%-1.25%4.32%-5.7%7.05%8.49%13.3%2.28%
FCF Growth %13.37%27.99%13.45%0.99%58.98%68.01%15.51%14.11%-25.48%101.71%-14.71%11.48%1214.79%-108.68%24.97%11.56%-0.69%54.19%644.97%-161.05%-65.21%37.68%505.96%311.84%-135.98%201.28%-208.27%3.09%-42.26%522.22%157.45%
FCF per Share1.391.260.990.880.870.550.330.280.250.340.160.180.16-0.010.160.110.090.090.06-0.010.020.050.030.01-0.000.01-0.010.010.010.010.00
FCF Conversion (FCF/Net Income)0.86x1.16x1.08x1.10x1.08x1.06x1.31x1.09x1.28x1.25x1.23x1.21x1.47x1.11x1.26x1.46x1.32x1.44x1.24x1.34x1.46x1.33x1.45x1.38x1.43x1.33x0.89x1.40x1.44x2.05x1.01x
Interest Paid688K2.02M3.13M2.61M18.54M19.72M19.73M19.29M20.34M23.22M23.61M18.12M8.77M10.27M11.33M3.89M216K353K0000000000000
Taxes Paid-298.93M409M285.89M257.51M263.23M178.24M83.77M82.45M142.16M14.01M127.98M109.92M82.81M95.18M106.58M85.14M93.99M71.91M0000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrong
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality and Cash Conversion

According to quarterly financial data, Copart's OCF/NI ratio exhibits significant volatility, ranging from a low of 0.36 in 2026Q2 to a high of 1.72 in 2025Q3, which indicates that reported net income is frequently decoupled from the actual cash generated by core operations during specific periods.

The wide variance in the conversion ratio suggests that accrual-based accounting adjustments, particularly those related to inventory and service fee timing, create substantial quarterly noise. Investors should monitor whether this divergence is a structural feature of the auction model or a temporary byproduct of shifting vehicle sales volumes.

FCF Margin Volatility and Trends

As reported in recent financial statements, Copart's free cash flow margins have fluctuated dramatically, collapsing to 3.8% in 2024Q2 before recovering to 40.7% in 2026Q3, a trend that highlights the sensitivity of cash generation to the company's cyclical working capital requirements and periodic capital expenditure spikes.

The inconsistency in FCF margins suggests that while the underlying business is highly profitable, the timing of cash inflows is heavily influenced by external factors such as insurance claim processing cycles. This volatility warrants caution when projecting long-term cash flow growth based on any single quarter's performance.

Working Capital Driven Cash Swings

Based on the provided cash flow statements, Copart experienced a significant working capital outflow of $289.6 million in 2026Q2, which directly offset net income and highlights the company's vulnerability to timing differences in vehicle inventory settlement and the collection of auction-related service fees from insurance carriers.

The recurring pattern of large negative working capital changes in the second quarter of each fiscal year suggests a seasonal build-up or settlement cycle that temporarily masks the company's true cash-generating capacity. Analysts should interpret these swings as operational timing differences rather than a fundamental deterioration in the business model.

Conservative Capital Allocation Strategy

As evidenced by the $1.4 billion share repurchase in 2026Q3, Copart has shifted from a period of extreme cash accumulation to more aggressive capital return, though the lack of a consistent dividend policy suggests management remains focused on maintaining a fortress balance sheet for potential strategic opportunities.

The recent buyback activity appears to be a tactical response to excess liquidity rather than a permanent change in capital allocation philosophy. Given the company's history of organic growth, investors should watch for whether this capital deployment signals a transition toward a more mature, shareholder-return-focused phase of the corporate lifecycle.

CPRT — Frequently Asked Questions

Quick answers to the most common questions about buying CPRT stock.

How much cash does Copart, Inc. (CPRT) generate from operations?

Copart, Inc. (CPRT) generated $1.80B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Copart, Inc.'s free cash flow?

Copart, Inc. (CPRT) generated $1.23B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Copart, Inc.'s capital expenditure (CapEx)?

Copart, Inc. (CPRT) spent $569.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.