Consumer Portfolio Services, Inc. (CPSS) quarterly cash flow statement — complete operating, investing & financing history
Consumer Portfolio Services, Inc. (CPSS) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Cash from Operations | 94.64M | 106.09M | 83.78M | 75.75M | 84.92M | 54.46M | 73.87M | 68M | 69.76M | 43.29M | 52.7M | 56.06M | 61.26M | 55.52M | 65.14M | 51.19M | 45.07M | 51.37M | 68.3M | 35.12M |
| Operating CF Growth % | 11.45% | 94.8% | 13.42% | 11.4% | 21.73% | 25.8% | 40.15% | 21.29% | 13.88% | -22.03% | -19.09% | 9.52% | 35.9% | 8.08% | -4.63% | 45.76% | -11.04% | 9.17% | 4.51% | -27.14% |
| Net Income | 6.95M | 6.23M | 5.54M | 4.98M | 4.85M | 4.8M | 4.69M | 5.14M | 4.8M | 4.67M | 4.59M | 7.19M | 10.38M | 13.95M | 13.82M | 14.13M | 25.41M | 25.32M | 21.11M | 18.96M |
| Depreciation & Amortization | 0 | 249K | 225K | 176K | 207K | 249K | 249K | 212K | 214K | 221K | 215K | 205K | 200K | 211K | 231K | 411K | 405K | 385K | 417K | 421K |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 251K | 2.03M | 464K | 0 | 0 | 9.4M | 5M | 0 | 0 | 0 |
| Other Non-Cash Items | 86.08M | 72.92M | 73.38M | 70.6M | 69.45M | 61.02M | 63.29M | 57.02M | 53.95M | 51.73M | 46.94M | 44.42M | 43.64M | 39.53M | 40.88M | 25.93M | 19.74M | 18.71M | 21.19M | 22.29M |
| Working Capital Changes | 1.6M | 26.11M | 4.12M | -816K | 9.91M | -12.25M | 4.92M | 5.1M | 10.08M | -14.14M | -123K | 1.4M | 5.75M | 920K | 9.3M | -151K | -6.94M | 6.23M | 24.79M | -7.29M |
| Cash from Investing | -494.1M | -446.29M | -250.68M | -97.87M | -131.42M | -166.72M | -194.11M | -232.88M | -219.02M | -209.19M | -108.63M | -83.78M | -82.69M | -71.9M | -121.16M | -147.38M | -168.13M | -258.88M | -139.52M | -65.18M |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/Maturity of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.81M | 9.43M | 11.18M | 14.09M | 0 | 0 | 23.84M | 29.65M | 0 | 0 | 0 |
| Net Investment Activity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.81M | 9.43M | 11.18M | 14.09M | 0 | 0 | 23.84M | 29.65M | 0 | 0 | 0 |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -494.1M | -447.08M | -249.88M | -97.8M | -131.37M | -166.59M | -193.64M | -232.8M | -218.92M | -215.85M | -117.95M | -94.68M | -96.58M | -71.87M | -121.13M | -170.84M | -197.03M | -258.13M | -139.24M | -64.75M |
| Cash from Financing | 399.37M | 334.99M | 180.1M | 42.43M | 38.23M | 88.95M | 166.32M | 23.23M | 161.7M | 281.55M | 81.45M | 11.06M | 8.38M | 2.44M | 62.31M | 86.27M | 127.39M | 189.6M | 80.94M | 32.85M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -5.16M | -2.46M | -1.24M | -2.55M | -981K | -5.14M | 0 | 0 | -1.66M | -9.47M | -1.7M | -1.16M | -652K | -11.17M | -7.29M | -4.56M | -7.25M | -20.18M | -14.1M | -21.72M |
| Stock Issued | 2.9M | 543K | 0 | 0 | 91K | 4.37M | 246K | 88K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -2.26M | -1.92M | -1.24M | -2.55M | -890K | -767K | 246K | 88K | -1.66M | -9.47M | -1.7M | -1.16M | -652K | -11.17M | -7.29M | -4.56M | -7.25M | -20.18M | -14.1M | -21.72M |
| Debt Issuance (Net) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Financing | 0 | -3.46M | -3.09M | -3.38M | -2.63M | -2.86M | -3.59M | -1.59M | -3.69M | -2.57M | -1.19M | -1.16M | -1.76M | 6.72M | 4.89M | -1.31M | -3.92M | 5.38M | 2.83M | 1.82M |
| Net Change in Cash | -93K | -5.21M | 13.21M | 20.31M | -8.27M | -23.31M | 46.08M | -141.66M | 12.44M | 115.66M | 25.52M | -16.66M | -13.05M | -13.94M | 6.29M | -9.92M | 4.34M | -17.91M | 9.73M | 2.78M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 180.2M | 185.41M | 172.21M | 151.89M | 160.17M | 183.48M | 137.4M | 279.05M | 266.61M | 150.96M | 125.43M | 142.09M | 155.14M | 169.08M | 162.79M | 172.71M | 168.37M | 186.28M | 176.55M | 173.76M |
| Cash at End | 180.11M | 180.2M | 185.41M | 172.21M | 151.89M | 160.17M | 183.48M | 137.4M | 279.05M | 266.61M | 150.96M | 125.43M | 142.09M | 155.14M | 169.08M | 162.79M | 172.71M | 168.37M | 186.28M | 176.55M |
| Interest Paid | 65.6M | 59.46M | 56.78M | 55.62M | 55.72M | 55.27M | 51.51M | 48.61M | 46.24M | 40.95M | 42.15M | 37.39M | 35.2M | 32.95M | 29.66M | 25.4M | 20.49M | 16.43M | 14.38M | 15.54M |
| Income Taxes Paid | 1.66M | 4.21M | 80K | 99K | 1.42M | 0 | 0 | 2.25M | 307K | 9.22M | 29K | -837K | -250K | 4.61M | 25K | 2.21M | 9.18M | 4.8M | 0 | 5.26M |
| Free Cash Flow | 94.64M | 106.89M | 82.98M | 75.69M | 84.87M | 54.34M | 73.4M | 67.92M | 69.66M | 43.15M | 52.59M | 55.78M | 61.05M | 55.49M | 65.11M | 50.82M | 44.32M | 50.62M | 68.03M | 34.69M |
| FCF Growth % | 11.51% | 96.71% | 13.06% | 11.44% | 21.83% | 25.94% | 39.55% | 21.76% | 14.11% | -22.24% | -19.22% | 9.77% | 37.73% | 9.62% | -4.29% | 46.49% | -11.61% | 8.95% | 4.78% | -29.2% |