VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
CRC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
CRCCalifornia Resources Corp
$46.96$4.2B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksCRCCash Flow

California Resources Corp (CRC) Cash Flow Statement

14Y historyFree accessUpdated daily

Operating cash flow of $305.0M in 2026Q3 far exceeded the $315.0M net loss, suggesting non-cash charges drive reported earnings, while FCF margin recovered to 34.9% and acquisition outflows of $434.0M in 2025Q4 warrant continued monitoring.

Income StatementBalance SheetCash FlowRatios

CRC Cash Flow Statement

Annual statement

CRC Cash Flow Statement

California Resources Corp (CRC) cash flow statement — 14-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Cash from Operations913M865M605M645M690M660M106M676M461M248M130M403M2.37B2.48B2.22B
Operating CF Margin %-24%20.46%22.93%21.18%25.73%6.59%25.1%15.05%11.83%7.42%17.14%56.78%57.82%54.58%
Operating CF Growth %42.27%42.98%-6.2%-6.52%4.55%522.64%-84.32%46.64%85.89%90.77%-67.74%-83%-4.24%11.38%-
Net Income-500M363M376M564M524M612M1.88B-28M321M-266M273M-3.55B-1.43B869M699M
Depreciation & Amortization595M634M475M271M241M263M362M514M545M571M562M1.01B1.3B1.22B1.05B
Stock-Based Compensation000000000000000
Deferred Taxes-209M85M71M35M226M-396M0000-78M-1.95B-1.15B260M603M
Other Non-Cash Items1.18B-76M-220M-231M-244M288M-2.18B196M-189M40M-516M5.35B3.52B29M69M
Working Capital Changes-156M-141M-97M6M-57M-107M40M-6M-216M-97M-111M-147M143M102M-202M
Change in Receivables083M58M110M-81M-68M100M22M-23M-45M-33M47M146M-8M20M
Change in Inventory0-6M-1M-12M0000-6M2M002M8M-23M
Change in Payables0-220M-182M-92M-11M8M-68M-27M-178M-52M-103M-212M128M100M-150M
Cash from Investing-1.05B-725M-1.08B-175M-317M-161M-39M-345M-360M-215M-61M-757M-2.31B-1.71B-2.75B
Capital Expenditures-558M-322M-255M-185M-379M-194M-47M-455M-690M-371M-75M-401M-2.02B-1.67B-2.33B
CapEx % of Revenue15.69%8.93%8.62%6.58%11.63%7.56%2.92%16.9%22.53%17.7%4.28%17.06%48.37%38.98%57.23%
Acquisitions-507M-432M-844M27M63M15M39M207M267M131M20M-151M-292M-48M-427M
Investments---------------
Other Investing13M29M22M-17M-1M18M-31M-97M63M25M-6M-205M04M3M
Cash from Financing-9M-380M348M-281M-371M-222M-56M-331M-104M-25M-69M352M-45M-763M532M
Debt Issued (Net)216M145M567M-56M0-12M-367M-181M-26M-18M277M356M6.29B00
Equity Issued (Net)-64M-374M-60M-141M-312M-146M446M4M54M3M4M8M000
Dividends Paid-142M-136M-113M-81M-59M-14M00000-12M-6B-763M0
Share Repurchases-65M-377M-192M-143M-313M-148M000000000
Other Financing-19M-15M-46M-3M0-50M-135M-154M-132M-10M-350M0-335M0532M
Net Change in Cash-148M-240M-124M189M2M277M11M0-3M8M0-2M-45M00
Free Cash Flow355M543M350M460M311M466M59M221M-229M-123M55M2M351M807M-108M
FCF Margin %9.98%15.07%11.84%16.35%9.55%18.17%3.67%8.21%-7.48%-5.87%3.14%0.09%8.41%18.85%-2.65%
FCF Growth %-34.86%55.14%-23.91%47.91%-33.26%689.83%-73.3%196.51%-86.18%-323.64%2650%-99.43%-56.51%847.22%-
FCF per Share4.006.214.306.344.015.610.714.49-4.83-2.891.360.059.1916.34-2.19
FCF Conversion (FCF/Net Income)-0.71x2.38x1.61x1.14x1.32x1.08x0.06x-24.14x1.41x-0.93x0.47x-0.11x-1.65x2.85x3.18x
Interest Paid39M080M44M43M0000000000
Taxes Paid00105M121M20M0000000000

Key Metrics

Growth RegimeMixed
ProfitabilityWeak
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Aera integration and SB 1137 uncertainty

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Operating Cash Flow Decouples From Reported Earnings

Based on reported figures, CRC's operating cash flow of $305.0M in 2026Q3 stood against a net loss of $315.0M, a gap that indicates non-cash charges or timing effects are driving reported earnings far more than underlying cash generation.

The conversion ratio swings from 0.51 in 2026Q2 to negative 0.97 in 2026Q3 and 19.67 in 2025Q4, which means the ratio itself is unreliable as a quality signal when net income approaches zero. Operating cash flow has remained positive in every quarter shown, suggesting the underlying field economics are intact even when accounting results are volatile. Investors should monitor whether the gap reflects impairment, ARO remeasurement, or hedge settlement timing, as these would imply very different persistence profiles.

Free Cash Flow Thins Under Rising Capital Intensity

As reported in the cash flow statement, CRC's free cash flow fell from $187.0M in 2025Q3 to negative $22.0M in 2026Q1 before recovering to $147.0M, with FCF margins ranging from negative 2.3% to 34.9%.

CapEx intensity rose to 13.5% and 13.8% of revenue in recent quarters, compared with 6.1% to 7.9% through much of 2024 and 2025, which suggests a meaningful step-up in reinvestment tied to the Aera acquisition and carbon management build-out. The recent FCF recovery is partly flattered by a single strong quarter, so the sustainability of the 34.9% margin warrants further investigation before it is treated as a run rate.

Reinvestment Rises Faster Than Recorded Depreciation

Based on reported figures, quarterly CapEx of $158.0M in 2026Q3 exceeded D&A of $137.0M, and recent CapEx has consistently run above $120.0M per quarter compared with under $60.0M through much of 2025.

The mix between maintenance and growth spending is not disclosed in the supplied data, so the share of capital going to sustaining the base versus expanding into CCS or Aera assets cannot be determined. Capex running above depreciation may indicate either growth investment or rising sustaining costs tied to California compliance, and the two imply different returns on capital. This difference is material to whether current free cash flow is representative of steady-state economics.

Shareholder Returns Dwarfed by Acquisition Outflows

According to recent SEC filings, CRC's acquisition outflows totaled $434.0M in 2025Q4 and $853.0M in 2024Q3, while dividends remained a steady $32.0M to $36.0M per quarter and buybacks stayed modest.

Capital deployment has been dominated by acquisitions rather than shareholder distributions, which suggests management is prioritizing scale and asset consolidation over returns in the current cycle. The consistent dividend appears affordable on a quarterly basis against recent FCF, but its coverage weakens sharply in quarters where free cash flow turns negative. Whether the Aera-driven acquisition spending has earned adequate returns is not yet visible in the reported cash flows.

Cash Flow Statement May Obscure Carbon Investment Costs

Based on EDBL's reported figures, the absence of stock-based compensation disclosure and the capitalization of Carbon TerraVault spending may cause the cash flow statement to understate the true near-term cash cost of the CCS pivot.

Reported stock-based compensation shows as zero across all periods, which warrants further investigation as to whether equity compensation is recorded elsewhere or omitted from the supplied data. If Carbon TerraVault costs are capitalized, operating cash flow may appear healthier than the economic cash drain of the transition, implying that reported OCF could overstate sustainable cash generation. Investors should monitor how these costs are classified before relying on current FCF as a baseline.

CRC — Frequently Asked Questions

Quick answers to the most common questions about buying CRC stock.

How much cash does California Resources Corp (CRC) generate from operations?

California Resources Corp (CRC) generated $865.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is California Resources Corp's free cash flow?

California Resources Corp (CRC) generated $543.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is California Resources Corp's capital expenditure (CapEx)?

California Resources Corp (CRC) spent $322.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does California Resources Corp distribute cash to shareholders?

In 2025, California Resources Corp (CRC) returned $136.0M to shareholders via cash dividends and spent $377.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.