Champions Oncology, Inc. (CSBR) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Champions Oncology, Inc. (CSBR) stock price & volume — 10-year historical chart
Champions Oncology, Inc. (CSBR) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Champions Oncology, Inc. (CSBR) competitors in Biopharma Services and CROs — business model, growth, and fundamentals comparison
Champions Oncology, Inc. (CSBR) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Champions Oncology, Inc. (CSBR) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Apr'17 | Apr'18 | Apr'19 | Apr'20 | Apr'21 | Apr'22 | Apr'23 | Apr'24 | Apr'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 15.41M | 20.24M | 27.07M | 32.12M | 41.04M | 49.11M | 53.87M | 50.16M | 56.94M | 41.38M |
| Revenue Growth % | 37.82% | 31.34% | 33.72% | 18.68% | 27.76% | 19.66% | 9.69% | -6.9% | 13.54% | -29.37% |
| Cost of Goods Sold | 9.7M | 10.55M | 14.27M | 17M | 21.45M | 23.63M | 29.53M | 29.4M | 30.03M | 32.47M |
| COGS % of Revenue | 62.96% | 52.14% | 52.7% | 52.92% | 52.26% | 48.12% | 54.82% | 58.62% | 52.73% | - |
| Gross Profit | 5.71M▲ 0% | 9.69M▲ 69.7% | 12.8M▲ 32.1% | 15.12M▲ 18.1% | 19.59M▲ 29.6% | 25.48M▲ 30.0% | 24.34M▼ 4.5% | 20.75M▼ 14.7% | 26.91M▲ 29.7% | 8.91M▲ 0% |
| Gross Margin % | 37.04% | 47.86% | 47.3% | 47.08% | 47.74% | 51.88% | 45.18% | 41.38% | 47.27% | 21.54% |
| Gross Profit Growth % | 128.69% | 69.73% | 32.14% | 18.13% | 29.56% | 30.02% | -4.47% | -14.73% | 29.69% | - |
| Operating Expenses | 12.52M | 11.04M | 12.53M | 16.71M | 19.23M | 24.87M | 28.79M | 27.68M | 22.07M | 27.79M |
| OpEx % of Revenue | 81.22% | 54.55% | 46.3% | 52.02% | 46.85% | 50.64% | 53.44% | 55.18% | 38.76% | - |
| Selling, General & Admin | 8.22M | 6.64M | 7.73M | 10.86M | 12.03M | 15.5M | 17.24M | 18.13M | 15.24M | 19.12M |
| SG&A % of Revenue | 53.36% | 32.81% | 28.57% | 33.8% | 29.32% | 31.55% | 32.01% | 36.15% | 26.77% | - |
| Research & Development | 4.29M | 4.4M | 4.8M | 5.85M | 7.2M | 9.37M | 11.54M | 9.54M | 6.83M | 8.93M |
| R&D % of Revenue | 27.86% | 21.74% | 17.73% | 18.22% | 17.53% | 19.09% | 21.43% | 19.03% | 11.99% | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -268K |
| Operating Income | -6.81M▲ 0% | -1.35M▲ 80.1% | 270K▲ 119.9% | -1.59M▼ 687.4% | 366K▲ 123.1% | 607K▲ 65.8% | -4.45M▼ 832.9% | -6.92M▼ 55.6% | 4.85M▲ 170.0% | -2.31M▲ 0% |
| Operating Margin % | -44.18% | -6.69% | 1% | -4.94% | 0.89% | 1.24% | -8.26% | -13.8% | 8.51% | -5.59% |
| Operating Income Growth % | 34% | 80.11% | 119.94% | -687.41% | 123.08% | 65.85% | -832.95% | -55.56% | 170.02% | - |
| EBITDA | -6.64M | -994K | 876K | -358K | 1.95M | 3.02M | -1.25M | -5.05M | 6.49M | -1.2M |
| EBITDA Margin % | -43.09% | -4.91% | 3.24% | -1.11% | 4.75% | 6.15% | -2.32% | -10.08% | 11.39% | -2.91% |
| EBITDA Growth % | 34.64% | 85.03% | 188.13% | -140.87% | 644.13% | 55.03% | -141.42% | -304% | 228.33% | -114.28% |
| D&A (Non-Cash Add-back) | 168K | 360K | 606K | 1.23M | 1.58M | 2.41M | 3.2M | 1.87M | 1.64M | 1.11M |
| EBIT | -6.87M | -1.44M | 231K | -1.96M | 437K | 583K | -5.27M | -7.28M | 4.65M | -2.16M |
| Net Interest Income | 0 | 0 | 0 | 0 | 0 | -24K | 0 | 64K | 60K | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92K | 87K | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 24K | 0 | 28K | 27K | 0 |
| Other Income/Expense | -56K | -89K | -39K | -377K | 71K | -24K | -818K | -387K | -220K | -86K |
| Pretax Income | -6.87M▲ 0% | -1.44M▲ 79.0% | 231K▲ 116.0% | -1.96M▼ 949.8% | 437K▲ 122.3% | 583K▲ 33.4% | -5.27M▼ 1003.4% | -7.31M▼ 38.8% | 4.63M▲ 163.3% | -2.4M▲ 0% |
| Pretax Margin % | -44.55% | -7.12% | 0.85% | -6.11% | 1.06% | 1.19% | -9.78% | -14.57% | 8.12% | -5.79% |
| Income Tax | 19K | 33K | 103K | 130K | 75K | 35K | 68K | -32K | -75K | -55K |
| Effective Tax Rate % | -0.28% | -2.29% | 44.59% | -6.62% | 17.16% | 6% | -1.29% | 0.44% | -1.62% | 2.29% |
| Net Income | -6.88M▲ 0% | -1.48M▲ 78.6% | 128K▲ 108.7% | -2.09M▼ 1735.2% | 362K▲ 117.3% | 548K▲ 51.4% | -5.33M▼ 1073.5% | -7.28M▼ 36.4% | 4.7M▲ 164.6% | -2.25M▲ 0% |
| Net Margin % | -44.67% | -7.29% | 0.47% | -6.52% | 0.88% | 1.12% | -9.9% | -14.51% | 8.26% | -5.44% |
| Net Income Growth % | 34.1% | 78.56% | 108.67% | -1735.16% | 117.3% | 51.38% | -1073.54% | -36.38% | 164.61% | -135.01% |
| Net Income (Continuing) | -6.88M | -1.48M | 128K | -2.09M | 362K | 548K | -5.33M | -7.28M | 4.7M | -2.34M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95K |
| EPS (Diluted) | -0.63▲ 0% | -0.13▲ 79.4% | 0.01▲ 107.0% | -0.18▼ 2078.0% | 0.02▲ 113.8% | 0.04▲ 56.0% | -0.39▼ 1107.8% | -0.54▼ 38.5% | 0.33▲ 161.1% | -0.16▲ 0% |
| EPS Growth % | 47.5% | 79.37% | 107% | - | 113.78% | 56.05% | -1107.75% | -38.46% | 161.11% | -136.46% |
| EPS (Basic) | -0.64 | -0.13 | 0.01 | -0.18 | 0.03 | 0.04 | -0.39 | -0.54 | 0.34 | - |
| Diluted Shares Outstanding | 10.98M | 11M | 14.1M | 11.84M | 14.57M | 14.16M | 13.54M | 13.55M | 14.27M | 13.89M |
| Basic Shares Outstanding | 10.68M | 10.99M | 11.34M | 11.84M | 13.14M | 13.2M | 13.54M | 13.55M | 13.66M | 13.89M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
Champions Oncology, Inc. (CSBR) balance sheet — assets, liabilities & shareholders' equity
| Line item | Apr'17 | Apr'18 | Apr'19 | Apr'20 | Apr'21 | Apr'22 | Apr'23 | Apr'24 | Apr'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 5.87M | 5.06M | 7.92M | 13.5M | 12.63M | 19.66M | 19.46M | 13.64M | 22.37M | 20.18M |
| Cash & Short-Term Investments | 3.29M | 856K | 3.24M | 8.34M | 4.69M | 9.01M | 10.12M | 2.62M | 9.79M | 7.13M |
| Cash Only | 3.29M | 856K | 3.24M | 8.34M | 4.69M | 9.01M | 10.12M | 2.62M | 9.79M | 7.13M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 2.27M | 3.92M | 4.38M | 4.77M | 6.99M | 9.51M | 8.01M | 9.53M | 11.23M | 12.07M |
| Days Sales Outstanding | 53.86 | 70.63 | 59.02 | 54.2 | 62.13 | 70.7 | 54.28 | 69.32 | 72.01 | 97.71 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 1.33M | 1.5M | 1.35M | 991K |
| Total Non-Current Assets | 2.14M | 3.02M | 3.34M | 7.25M | 14.96M | 15.71M | 14.85M | 12.49M | 9.97M | 8.26M |
| Property, Plant & Equipment | 1.22M | 2.08M | 2.55M | 6.79M | 14.61M | 15.36M | 14.5M | 11.97M | 9.46M | 9.26M |
| Fixed Asset Turnover | 12.67x | 9.72x | 10.63x | 4.73x | 2.81x | 3.20x | 3.71x | 4.19x | 6.02x | 4.60x |
| Goodwill | 669K | 669K | 669K | 335K | 335K | 335K | 335K | 335K | 335K | 335K |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | -21.82M | 150K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 257K | 266K | 128K | 128K | 15K | 15K | 15K | 185K | 185K | -756K |
| Total Assets | 8.01M▲ 0% | 8.08M▲ 0.8% | 11.27M▲ 39.5% | 20.75M▲ 84.2% | 27.59M▲ 33.0% | 35.38M▲ 28.2% | 34.31M▼ 3.0% | 26.13M▼ 23.8% | 32.34M▲ 23.8% | 28.45M▲ 0% |
| Asset Turnover | 1.92x | 2.51x | 2.40x | 1.55x | 1.49x | 1.39x | 1.57x | 1.92x | 1.76x | 1.36x |
| Asset Growth % | 38.67% | 0.84% | 39.45% | 84.21% | 32.96% | 28.22% | -3.02% | -23.84% | 23.77% | 58.67% |
| Total Current Liabilities | 7.45M | 7.48M | 8.03M | 12.3M | 11.2M | 17.48M | 21.73M | 21.54M | 23.85M | 20.68M |
| Accounts Payable | 1.85M | 2.15M | 2.81M | 3.14M | 1.89M | 2.87M | 5.33M | 5.8M | 4.25M | 0 |
| Days Payables Outstanding | 69.67 | 74.5 | 71.82 | 67.42 | 32.23 | 44.3 | 65.93 | 72 | 51.63 | 42.39 |
| Short-Term Debt | 25K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 4.91M | 4.7M | 4.02M | 5.82M | 6.26M | 11.07M | 12.78M | 12.09M | 15.44M | 52.21M |
| Other Current Liabilities | -25K | 29K | 0 | 0 | 0 | 72K | 145K | 150K | 135K | 10.68M |
| Current Ratio | 0.79x | 0.68x | 0.99x | 1.10x | 1.13x | 1.13x | 0.90x | 0.63x | 0.94x | 0.94x |
| Quick Ratio | 0.79x | 0.68x | 0.99x | 1.10x | 1.13x | 1.13x | 0.90x | 0.63x | 0.94x | 0.94x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | 55.31 |
| Total Non-Current Liabilities | 164K | 621K | 1M | 3.35M | 8.96M | 8.8M | 7.94M | 6.49M | 4.72M | 3.39M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.37M |
| Capital Lease Obligations | 0 | 17K | 0 | 3.17M | 8.78M | 8.41M | 7.39M | 6.09M | 4.63M | 12.62M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 164K | 604K | 1M | 178K | 181K | 391K | 551K | 401K | 85K | 224K |
| Total Liabilities | 7.61M | 8.1M | 9.03M | 15.65M | 20.16M | 26.28M | 29.68M | 28.04M | 28.57M | 24.07M |
| Total Debt | 63K | 43K | 16K | 3.8M | 9.6M | 9.47M | 8.6M | 7.43M | 6.11M | 3.37M |
| Net Debt | -3.23M | -814K | -3.22M | -4.54M | 4.91M | 459K | -1.52M | 4.81M | -3.68M | -3.76M |
| Debt / Equity | 0.16x | - | 0.01x | 0.74x | 1.29x | 1.04x | 1.85x | - | 1.62x | 1.62x |
| Debt / EBITDA | - | - | 0.02x | - | 4.93x | 3.13x | - | - | 0.94x | -2.80x |
| Net Debt / EBITDA | - | - | -3.68x | - | 2.52x | 0.15x | - | - | -0.57x | -0.57x |
| Interest Coverage | - | - | - | - | - | 25.29x | - | -247.18x | 179.48x | - |
| Total Equity | 400K▲ 0% | -25K▼ 106.3% | 2.24M▲ 9052.0% | 5.1M▲ 127.8% | 7.43M▲ 45.7% | 9.1M▲ 22.5% | 4.64M▼ 49.0% | -1.9M▼ 141.0% | 3.77M▲ 298.2% | 4.38M▲ 0% |
| Equity Growth % | 68.07% | -106.25% | 9052% | 127.84% | 45.68% | 22.46% | -49.03% | -141.05% | 298.21% | 1965.22% |
| Book Value per Share | 0.04 | -0.00 | 0.16 | 0.43 | 0.51 | 0.64 | 0.34 | -0.14 | 0.26 | 0.32 |
| Total Shareholders' Equity | 400K | 3K | 2.24M | 5.1M | 7.43M | 9.1M | 4.64M | -1.9M | 3.77M | 4.28M |
| Common Stock | 11K | 11K | 12K | 13K | 13K | 14K | 14K | 14K | 14K | 14K |
| Retained Earnings | -69.35M | -70.83M | -70.7M | -72.89M | -72.53M | -71.98M | -77.32M | -84.59M | -79.89M | -80.4M |
| Treasury Stock | -1.25M | -1.25M | 0 | 0 | 0 | 0 | -74K | -708K | -708K | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95K |
Champions Oncology, Inc. (CSBR) cash flow — operating, investing & free cash flow history
| Line item | Apr'17 | Apr'18 | Apr'19 | Apr'20 | Apr'21 | Apr'22 | Apr'23 | Apr'24 | Apr'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -2.84M | -1.23M | 1.86M | 2.9M | -1.68M | 6.5M | 3.96M | -6.14M | 7.39M | 7.39M |
| Operating CF Margin % | -18.43% | -6.06% | 6.88% | 9.04% | -4.1% | 13.23% | 7.34% | -12.24% | 12.97% | - |
| Operating CF Growth % | 55.98% | 56.83% | 251.88% | 56.02% | -157.87% | 486.5% | -39.13% | -255.17% | 220.35% | -315.22% |
| Net Income | -6.88M | -1.5M | 128K | -1.98M | 334K | 548K | -5.33M | -7.28M | 4.7M | -2.25M |
| Depreciation & Amortization | 168K | 360K | 606K | 825K | 1.18M | 1.63M | 2.25M | 1.87M | 1.64M | 1.45M |
| Stock-Based Compensation | 2.66M | 1M | 636K | 600K | 598K | 912K | 864K | 1.12M | 654K | 1.01M |
| Deferred Taxes | 24K | -44K | 71K | 560K | 49K | 0 | 1M | 0 | 0 | 0 |
| Other Non-Cash Items | 44K | 491K | 410K | 403K | 323K | 1.07M | 952K | 1.98M | 1.01M | -3.45M |
| Working Capital Changes | 1.15M | -1.53M | 11K | 2.49M | -4.17M | 2.34M | 4.23M | -3.82M | -621K | 7.73M |
| Change in Receivables | -986K | -1.6M | -531K | -670K | -2.27M | -2.82M | 1.31M | -1.99M | -1.44M | 4.5M |
| Change in Inventory | 404K | -27K | 571K | 1.04M | -1.1M | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -43K | 301K | 653K | 333K | -1.25M | 974K | 2.46M | 465K | -1.75M | -614K |
| Cash from Investing | -766K | -1.23M | -834K | -2.22M | -3.17M | -2.38M | -2.87M | -836K | -389K | -555K |
| Capital Expenditures | -766K | -1.23M | -834K | -2.22M | -3.28M | -2.38M | -2.87M | -836K | -389K | -578K |
| CapEx % of Revenue | 4.97% | 6.07% | 3.08% | 6.91% | 7.99% | 4.85% | 5.33% | 1.67% | 0.68% | - |
| Acquisitions | 0 | 3K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 112K | 0 | 0 | 0 | 0 | 23K |
| Cash from Financing | 4.32M | 13K | 1.2M | 4.42M | 1.2M | 207K | 11K | -527K | 170K | 86K |
| Debt Issued (Net) | -24K | -25K | -262K | -35K | -174K | 0 | 0 | -146K | -150K | -115K |
| Equity Issued (Net) | 1000K | 38K | 1000K | 1000K | 1000K | 207K | -74K | -634K | 320K | 237K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | -74K | -634K | 0 | 0 |
| Other Financing | 0 | 0 | 0 | 0 | 0 | 0 | 85K | 253K | 0 | -36K |
| Net Change in Cash | 710K▲ 0% | -2.44M▼ 443.5% | 2.23M▲ 191.5% | 5.11M▲ 128.8% | -3.65M▼ 171.6% | 4.32M▲ 218.2% | 1.11M▼ 74.3% | -7.5M▼ 775.1% | 7.17M▲ 195.6% | 3.92M▲ 0% |
| Free Cash Flow | -3.61M▲ 0% | -2.46M▲ 31.9% | 1.03M▲ 141.9% | 685K▼ 33.4% | -4.96M▼ 824.4% | 4.11M▲ 182.9% | 1.08M▼ 73.7% | -6.97M▼ 743.9% | 7M▲ 200.3% | 3.82M▲ 0% |
| FCF Margin % | -23.4% | -12.13% | 3.8% | 2.13% | -12.09% | 8.38% | 2.01% | -13.9% | 12.29% | 9.22% |
| FCF Growth % | 46.77% | 31.92% | 141.87% | -33.37% | -824.38% | 182.89% | -73.67% | -743.86% | 200.34% | 388.44% |
| FCF per Share | -0.33 | -0.22 | 0.07 | 0.06 | -0.34 | 0.29 | 0.08 | -0.51 | 0.49 | 0.49 |
| FCF Conversion (FCF/Net Income) | 0.41x | 0.83x | 14.55x | -1.39x | -4.64x | 11.86x | -0.74x | 0.84x | 1.57x | -1.70x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Champions Oncology, Inc. (CSBR) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -2157.99% | -787.2% | 11.57% | -57.05% | 5.78% | 6.63% | -77.7% | -532.46% | 503.05% | -56.54% |
| Return on Invested Capital (ROIC) | - | - | - | -214.32% | 4.26% | 4.16% | -52.66% | -172.28% | 242.22% | 242.22% |
| Gross Margin | 37.04% | 47.86% | 47.3% | 47.08% | 47.74% | 51.88% | 45.18% | 41.38% | 47.27% | 21.54% |
| Net Margin | -44.67% | -7.29% | 0.47% | -6.52% | 0.88% | 1.12% | -9.9% | -14.51% | 8.26% | -5.44% |
| Debt / Equity | 0.16x | - | 0.01x | 0.74x | 1.29x | 1.04x | 1.85x | - | 1.62x | 1.62x |
| Interest Coverage | - | - | - | - | - | 25.29x | - | -247.18x | 179.48x | - |
| FCF Conversion | 0.41x | 0.83x | 14.55x | -1.39x | -4.64x | 11.86x | -0.74x | 0.84x | 1.57x | -1.70x |
| Revenue Growth | 37.82% | 31.34% | 33.72% | 18.68% | 27.76% | 19.66% | 9.69% | -6.9% | 13.54% | -29.37% |
Champions Oncology, Inc. (CSBR) stock FAQ — growth, dividends, profitability & financials explained
Champions Oncology, Inc. (CSBR) reported $41.4M in revenue for fiscal year 2025. This represents a 1834% increase from $2.1M in 1996.
Champions Oncology, Inc. (CSBR) grew revenue by 13.5% over the past year. This is steady growth.
Champions Oncology, Inc. (CSBR) reported a net loss of $2.3M for fiscal year 2025.
Champions Oncology, Inc. (CSBR) has a return on equity (ROE) of 503.0%. This is excellent, indicating efficient use of shareholder capital.
Champions Oncology, Inc. (CSBR) generated $3.8M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Champions Oncology, Inc. (CSBR) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates