VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CSXCSX Corporation
$47.66$88.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCSXCash Flow

CSX Corporation (CSX) Cash Flow Statement

30Y historyFree accessUpdated daily

Earnings quality appears driven by non-cash adjustments, evidenced by an OCF/NI ratio that frequently exceeds 1.8x, even as free cash flow exhibits extreme quarterly swings from -$141 million to $2.8 billion.

CSX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations4.63B4.61B5.25B5.51B5.62B5.1B4.26B4.85B4.64B3.47B3.04B3.37B3.34B3.27B2.95B3.49B3.25B2.06B2.91B2.18B2.06B1.11B1.45B804M1.13B827M710M1.07B1B1.56B1.44B
Operating CF Margin %-32.73%36.09%37.62%37.83%40.72%40.28%40.63%37.89%30.43%27.47%28.53%26.39%27.17%25.06%29.73%30.52%22.79%25.89%21.77%21.51%12.88%18.03%10.32%13.82%10.2%8.67%9.91%10.1%14.67%13.67%
Operating CF Growth %-61.18%-12.08%-4.84%-1.87%10.2%19.61%-12.1%4.5%33.67%14.17%-9.76%0.81%2.33%10.9%-15.61%7.55%57.57%-29.31%33.42%6.12%85.41%-23.24%79.85%-28.66%36.28%16.48%-33.71%7.1%-35.82%8.19%-8.1%
Net Income3.05B2.89B3.47B3.67B4.17B3.78B2.77B3.33B3.31B5.47B1.71B1.97B1.93B1.86B1.86B1.82B1.56B1.15B1.36B1.34B1.31B1.15B416M246M424M293M565M51M537M799M855M
Depreciation & Amortization1.67B1.68B1.66B1.61B1.5B1.42B1.38B1.35B1.33B1.31B1.3B1.21B1.15B1.1B1.06B976M947M908M918M890M867M833M730M643M649M622M600M621M630M688M620M
Stock-Based Compensation0040M074M000000033M000000000000000000
Deferred Taxes232M194M12M126M117M167M180M273M279M-3.23B405M456M298M300M592M609M474M436M435M272M42M-46M240M119M172M197M152M-19M296M190M166M
Other Non-Cash Items-416M94M-7M-41M-329M-442M-67M-220M-286M-116M-448M-68M-30M-105M-505M-35M52M415M129M-357M-68M-540M-36M197M-65M-13M-382M439M-373M-172M-76M
Working Capital Changes94M-244M74M154M91M173M2M117M8M35M69M-194M-36M104M-59M119M210M-4M67M153M-93M-282M173M-401M-53M-272M-225M-21M-90M53M-125M
Change in Receivables7M88M82M-51M-101M-141M83M45M-46M-70M84M149M-119M-6M67M-73M2M92M74M-50M-33M-44M-3M-361M30M7M351M-621M19M-99M-67M
Change in Inventory00000000000000000000000291M0000000
Change in Payables-86M40M-5M83M140M128M-20M98M104M41M40M-79M1M28M-3M84M79M-4M-3M48M51M54M-2M49M-83M-51M-114M301M55M39M84M
Cash from Investing-2.77B-2.85B-2.6B-2.23B-2.13B-1.88B-649M-2.1B-1.68B-1.5B-1.8B-2.89B-2.18B-2.23B-2.28B-2.59B-1.76B-1.39B-1.45B-1.69B-1.61B-36M-1.24B-807M-775M-965M-337M-582M-870M-3.35B-2.99B
Capital Expenditures-1.22B00-2.26B-2.13B-1.79B-1.63B-1.66B-1.75B-2.04B-2.4B-2.56B-2.45B-2.31B-2.34B-2.3B-1.82B-1.45B-1.74B-1.77B-1.64B-2.24B-1.08B-1.27B-1.08B-930M-1.56B-2.27B-1.48B-1.13B-1.22B
CapEx % of Revenue8.62%20.59%17.39%15.4%14.36%14.3%15.36%13.88%14.24%17.88%21.66%21.69%19.33%19.23%19.91%19.56%17.16%16%15.46%17.68%17.13%26.04%13.53%16.34%13.25%11.47%19.08%20.98%14.94%10.59%11.61%
Acquisitions-2M-16M0-31M-227M-541M56M254M319M97M195M147M62M53M186M0000001.11B55M0000014M51M84M
Investments-------------------------------
Other Investing-1.43B-2.92B-2.6B12M279M525M-77M31M-27M37M9M37M-37M-112M-70M202M69M54M36M-41M151M1.07B-18M398M-45M16M1.31B1.59B589M-2.1B-1.8B
Cash from Financing-2.03B-2.02B-3.06B-3.87B-3.77B-4.11B-1.44B-2.65B-2.5B-2.18B-1.27B-519M-1.08B-1.23B-668M-1.41B-1.23B-307M-1.16B-584M-296M-1.29B20M172M-362M15M-739M32M-276M1.67B1.59B
Debt Issued (Net)-313M287M-8M447M1.81B-426M255M1.48B2.98B517M781M971M67M-280M592M595M687M177M709M1.59B-68M-1.28B66M278M-271M172M-388M345M82M1.92B1.82B
Equity Issued (Net)-867M-1.4B-2.24B-3.48B-4.73B-2.89B-867M-3.37B-4.67B-1.97B-1.06B-804M-517M-353M-734M-1.56B-1.45B0-1.57B-2.02B-465M98M0000-42M0-103M-11M0
Dividends Paid-987M-972M-930M-882M-852M-839M-797M-763M-751M-708M-680M-686M-629M-600M-558M-480M-372M-345M-308M-231M-145M-93M-86M-86M-86M-171M-262M-262M-262M-235M-223M
Share Repurchases-867M-1.4B-2.24B-3.48B-4.73B-2.89B-867M-3.37B-4.67B-1.97B-1.06B-804M-517M-353M-734M-1.56B-1.45B0-1.57B-2.17B-465M00000-42M0-103M-11M0
Other Financing133M56M113M50M039M-34M6M-59M-18M-313M0-4M1M32M36M-90M-139M5M78M382M-15M40M-20M-5M14M-47M-51M7M-4M-1M
Net Change in Cash-175M-263M-420M-580M-281M-890M2.17B100M457M-202M-25M-41M77M-192M1M-509M263M360M301M-93M152M-213M563M241M127M358M58M869M282M322M362M
Free Cash Flow4.13B1.71B2.72B3.26B3.49B3.31B2.64B3.19B2.9B1.43B643M808M894M954M605M1.19B1.42B613M1.17B411M419M-1.13B361M-469M47M-103M-853M-1.2B-479M433M217M
FCF Margin %29.18%12.14%18.69%22.22%23.47%26.42%24.92%26.75%23.64%12.55%5.81%6.84%7.06%7.93%5.15%10.17%13.36%6.78%10.43%4.1%4.38%-13.16%4.5%-6.02%0.58%-1.27%-10.41%-11.07%-4.84%4.08%2.06%
FCF Growth %53.27%-37.05%-16.55%-6.57%5.38%25.45%-17.41%10.26%102.23%122.71%-20.42%-9.62%-6.29%57.69%-49.33%-15.97%131.81%-47.79%185.64%-1.91%136.95%-414.13%176.97%-1097.87%145.63%87.92%28.74%-149.9%-210.62%99.54%-47.2%
FCF per Share2.220.921.401.621.631.471.141.331.120.520.230.270.300.310.190.370.410.170.320.100.10-0.280.09-0.120.01-0.02-0.22-0.31-0.120.110.06
FCF Conversion (FCF/Net Income)1.35x1.60x1.51x1.50x1.37x1.35x1.54x1.46x1.40x0.63x1.78x1.71x1.74x1.75x1.58x1.91x2.08x1.83x2.13x1.63x1.57x1.55x4.27x3.27x2.66x2.82x1.26x535.50x1.86x1.95x1.68x
Interest Paid0870M850M806M729M718M750M717M614M555M606M566M575M595M592M574M564M560M509M411M387M444M414M415M448M509M546M523M498M00
Taxes Paid01.1B1.08B630M1.17B931M664M691M814M911M580M768M741M824M506M359M421M201M276M235M531M798M35M134M44M250M14M58M154M00

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Regulatory and Volume Sensitivity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Driven by Accruals

According to recent financial disclosures, CSX consistently reports operating cash flow significantly higher than net income, with an OCF/NI ratio frequently exceeding 1.8x, suggesting that non-cash charges and working capital adjustments play a disproportionate role in the company's reported cash generation profile compared to pure earnings.

The persistent gap between net income and operating cash flow indicates that CSX's reported profitability is heavily supported by substantial depreciation and amortization expenses inherent to its capital-intensive rail infrastructure. Investors should monitor whether this conversion quality remains sustainable if the company's depreciation schedules are adjusted or if operational efficiency gains from Precision Scheduled Railroading begin to plateau.

FCF Volatility Reflects Operational Sensitivity

As reported in quarterly filings, CSX's free cash flow trajectory exhibits significant volatility, ranging from a negative $141 million in 2025Q2 to a peak of $2.8 billion in 2025Q3, highlighting the company's susceptibility to lumpy capital expenditure cycles and shifting freight volume demands across its network.

This erratic FCF performance suggests that the company's ability to generate surplus cash is highly sensitive to the timing of major infrastructure projects and seasonal fluctuations in industrial demand. The lack of a smooth FCF growth trend warrants caution, as it may indicate that the railroad's core operations require constant, heavy reinvestment to maintain service levels.

Capital Intensity Remains Structurally High

Based on the provided financial data, CSX maintains a high capital intensity, with CapEx/Revenue ratios consistently hovering between 14% and 23%, underscoring the massive ongoing investment required to preserve the integrity of its 19,500-mile Eastern US rail network against long-term wear and tear.

The elevated level of capital expenditure suggests that a significant portion of cash flow is effectively 'pre-committed' to maintenance, limiting the company's flexibility to pivot capital toward growth initiatives. Analysts should investigate whether these outlays are primarily for network maintenance or if they represent strategic growth investments intended to capture new market share.

Working Capital Swings Impact Liquidity

Data from recent cash flow statements reveals that CSX experiences substantial quarterly swings in working capital, with fluctuations as large as $561 million in 2025Q2, which suggests that the company's cash position is frequently influenced by the timing of collections and inventory-related payables management.

These working capital dynamics appear to be a primary driver of the quarter-to-quarter variance in operating cash flow, potentially masking the underlying health of the core rail business. Investors should monitor these shifts closely, as they may indicate changing credit terms with shippers or inefficiencies in the management of fuel and material inventories.

Aggressive Capital Return Strategy Continues

As indicated by recent financial statements, CSX continues to prioritize shareholder returns, with combined dividend payments and share repurchases frequently consuming a large portion of generated free cash flow, even during periods of operational volatility and significant capital expenditure requirements.

This aggressive deployment strategy suggests that management remains confident in the company's ability to generate consistent cash, yet it may leave the balance sheet vulnerable if freight volumes face a prolonged downturn. The sustainability of these returns warrants further investigation, particularly given the potential for increased regulatory costs and the need for ongoing network reinvestment.

CSX — Frequently Asked Questions

Quick answers to the most common questions about buying CSX stock.

How much cash does CSX Corporation (CSX) generate from operations?

CSX Corporation (CSX) generated $4.61B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is CSX Corporation's free cash flow?

CSX Corporation (CSX) generated $1.71B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is CSX Corporation's capital expenditure (CapEx)?

CSX Corporation (CSX) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does CSX Corporation distribute cash to shareholders?

In 2025, CSX Corporation (CSX) returned $972.0M to shareholders via cash dividends and spent $1.40B on share repurchases. This shows the company's commitment to returning capital to its equity investors.