Free cash flow recovered to $751M in Q2 2026 (19.1% margin), but capital intensity remains high at 14.6% of revenue, and cumulative OCF of $12.9B exceeds net income by 57%, indicating conservative earnings recognition.
CSX Corporation (CSX) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 5.32B | 4.61B | 5.25B | 5.51B | 5.62B | 5.1B | 4.26B | 4.85B | 4.64B | 3.47B | 3.04B | 3.37B | 3.34B | 3.27B | 2.95B | 3.49B | 3.25B | 2.06B | 2.91B | 2.18B | 2.06B | 1.11B | 1.45B | 804M | 1.13B | 827M | 710M | 1.07B | 1B | 1.56B | 1.44B |
| Operating CF Margin % | - | 32.73% | 36.09% | 37.62% | 37.83% | 40.72% | 40.28% | 40.63% | 37.89% | 30.43% | 27.47% | 28.53% | 26.39% | 27.17% | 25.06% | 29.73% | 30.52% | 22.79% | 25.89% | 21.77% | 21.51% | 12.88% | 18.03% | 10.32% | 13.82% | 10.2% | 8.67% | 9.91% | 10.1% | 14.67% | 13.67% |
| Operating CF Growth % | 89.49% | -12.08% | -4.84% | -1.87% | 10.2% | 19.61% | -12.1% | 4.5% | 33.67% | 14.17% | -9.76% | 0.81% | 2.33% | 10.9% | -15.61% | 7.55% | 57.57% | -29.31% | 33.42% | 6.12% | 85.41% | -23.24% | 79.85% | -28.66% | 36.28% | 16.48% | -33.71% | 7.1% | -35.82% | 8.19% | -8.1% |
| Net Income | 3.22B | 2.89B | 3.47B | 3.67B | 4.17B | 3.78B | 2.77B | 3.33B | 3.31B | 5.47B | 1.71B | 1.97B | 1.93B | 1.86B | 1.86B | 1.82B | 1.56B | 1.15B | 1.36B | 1.34B | 1.31B | 1.15B | 416M | 246M | 424M | 293M | 565M | 51M | 537M | 799M | 855M |
| Depreciation & Amortization | 1.65B | 1.68B | 1.66B | 1.61B | 1.5B | 1.42B | 1.38B | 1.35B | 1.33B | 1.31B | 1.3B | 1.21B | 1.15B | 1.1B | 1.06B | 976M | 947M | 908M | 918M | 890M | 867M | 833M | 730M | 643M | 649M | 622M | 600M | 621M | 630M | 688M | 620M |
| Stock-Based Compensation | 0 | 0 | 40M | 0 | 74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 279M | 194M | 12M | 126M | 117M | 167M | 180M | 273M | 279M | -3.23B | 405M | 456M | 298M | 300M | 592M | 609M | 474M | 436M | 435M | 272M | 42M | -46M | 240M | 119M | 172M | 197M | 152M | -19M | 296M | 190M | 166M |
| Other Non-Cash Items | -394M | 94M | -7M | -41M | -329M | -442M | -67M | -220M | -286M | -116M | -448M | -68M | -30M | -105M | -505M | -35M | 52M | 415M | 129M | -357M | -68M | -540M | -36M | 197M | -65M | -13M | -382M | 439M | -373M | -172M | -76M |
| Working Capital Changes | 560M | -244M | 74M | 154M | 91M | 173M | 2M | 117M | 8M | 35M | 69M | -194M | -36M | 104M | -59M | 119M | 210M | -4M | 67M | 153M | -93M | -282M | 173M | -401M | -53M | -272M | -225M | -21M | -90M | 53M | -125M |
| Change in Receivables | -36M | 88M | 82M | -51M | -101M | -141M | 83M | 45M | -46M | -70M | 84M | 149M | -119M | -6M | 67M | -73M | 2M | 92M | 74M | -50M | -33M | -44M | -3M | -361M | 30M | 7M | 351M | -621M | 19M | -99M | -67M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 291M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -25M | 40M | -5M | 83M | 140M | 128M | -20M | 98M | 104M | 41M | 40M | -79M | 1M | 28M | -3M | 84M | 79M | -4M | -3M | 48M | 51M | 54M | -2M | 49M | -83M | -51M | -114M | 301M | 55M | 39M | 84M |
| Cash from Investing | -2.72B | -2.85B | -2.6B | -2.23B | -2.13B | -1.88B | -649M | -2.1B | -1.68B | -1.5B | -1.8B | -2.89B | -2.18B | -2.23B | -2.28B | -2.59B | -1.76B | -1.39B | -1.45B | -1.69B | -1.61B | -36M | -1.24B | -807M | -775M | -965M | -337M | -582M | -870M | -3.35B | -2.99B |
| Capital Expenditures | -1.02B | -2.9B | -2.53B | -2.26B | -2.13B | -1.79B | -1.63B | -1.66B | -1.75B | -2.04B | -2.4B | -2.56B | -2.45B | -2.31B | -2.34B | -2.3B | -1.82B | -1.45B | -1.74B | -1.77B | -1.64B | -2.24B | -1.08B | -1.27B | -1.08B | -930M | -1.56B | -2.27B | -1.48B | -1.13B | -1.22B |
| CapEx % of Revenue | 7.03% | 20.59% | 17.39% | 15.4% | 14.36% | 14.3% | 15.36% | 13.88% | 14.24% | 17.88% | 21.66% | 21.69% | 19.33% | 19.23% | 19.91% | 19.56% | 17.16% | 16% | 15.46% | 17.68% | 17.13% | 26.04% | 13.53% | 16.34% | 13.25% | 11.47% | 19.08% | 20.98% | 14.94% | 10.59% | 11.61% |
| Acquisitions | 123M | -16M | -70M | -31M | -227M | -541M | 56M | 254M | 319M | 97M | 195M | 147M | 62M | 53M | 186M | 0 | 0 | 0 | 0 | 0 | 0 | 1.11B | 55M | 0 | 0 | 0 | 0 | 0 | 14M | 51M | 84M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -1.46B | -13M | -31M | 12M | 279M | 525M | -77M | 31M | -27M | 37M | 9M | 37M | -37M | -112M | -70M | 202M | 69M | 54M | 36M | -41M | 151M | 1.07B | -18M | 398M | -45M | 16M | 1.31B | 1.59B | 589M | -2.1B | -1.8B |
| Cash from Financing | -1.98B | -2.02B | -3.06B | -3.87B | -3.77B | -4.11B | -1.44B | -2.65B | -2.5B | -2.18B | -1.27B | -519M | -1.08B | -1.23B | -668M | -1.41B | -1.23B | -307M | -1.16B | -584M | -296M | -1.29B | 20M | 172M | -362M | 15M | -739M | 32M | -276M | 1.67B | 1.59B |
| Debt Issued (Net) | -319M | 287M | -8M | 447M | 1.81B | -426M | 255M | 1.48B | 2.98B | 517M | 781M | 971M | 67M | -280M | 592M | 595M | 687M | 177M | 709M | 1.59B | -68M | -1.28B | 66M | 278M | -271M | 172M | -388M | 345M | 82M | 1.92B | 1.82B |
| Equity Issued (Net) | -742M | -1.4B | -2.24B | -3.48B | -4.73B | -2.89B | -867M | -3.37B | -4.67B | -1.97B | -1.06B | -804M | -517M | -353M | -734M | -1.56B | -1.45B | 0 | -1.57B | -2.02B | -465M | 98M | 0 | 0 | 0 | 0 | -42M | 0 | -103M | -11M | 0 |
| Dividends Paid | -1B | -972M | -930M | -882M | -852M | -839M | -797M | -763M | -751M | -708M | -680M | -686M | -629M | -600M | -558M | -480M | -372M | -345M | -308M | -231M | -145M | -93M | -86M | -86M | -86M | -171M | -262M | -262M | -262M | -235M | -223M |
| Share Repurchases | -742M | -1.4B | -2.24B | -3.48B | -4.73B | -2.89B | -867M | -3.37B | -4.67B | -1.97B | -1.06B | -804M | -517M | -353M | -734M | -1.56B | -1.45B | 0 | -1.57B | -2.17B | -465M | 0 | 0 | 0 | 0 | 0 | -42M | 0 | -103M | -11M | 0 |
| Other Financing | 81M | 56M | 113M | 50M | 0 | 39M | -34M | 6M | -59M | -18M | -313M | 0 | -4M | 1M | 32M | 36M | -90M | -139M | 5M | 78M | 382M | -15M | 40M | -20M | -5M | 14M | -47M | -51M | 7M | -4M | -1M |
| Net Change in Cash | 620M | -263M | -420M | -580M | -281M | -890M | 2.17B | 100M | 457M | -202M | -25M | -41M | 77M | -192M | 1M | -509M | 263M | 360M | 301M | -93M | 152M | -213M | 563M | 241M | 127M | 358M | 58M | 869M | 282M | 322M | 362M |
| Free Cash Flow | 5.02B | 1.71B | 2.72B | 3.26B | 3.49B | 3.31B | 2.64B | 3.19B | 2.9B | 1.43B | 643M | 808M | 894M | 954M | 605M | 1.19B | 1.42B | 613M | 1.17B | 411M | 419M | -1.13B | 361M | -469M | 47M | -103M | -853M | -1.2B | -479M | 433M | 217M |
| FCF Margin % | 34.6% | 12.14% | 18.69% | 22.22% | 23.47% | 26.42% | 24.92% | 26.75% | 23.64% | 12.55% | 5.81% | 6.84% | 7.06% | 7.93% | 5.15% | 10.17% | 13.36% | 6.78% | 10.43% | 4.1% | 4.38% | -13.16% | 4.5% | -6.02% | 0.58% | -1.27% | -10.41% | -11.07% | -4.84% | 4.08% | 2.06% |
| FCF Growth % | 150.3% | -37.05% | -16.55% | -6.57% | 5.38% | 25.45% | -17.41% | 10.26% | 102.23% | 122.71% | -20.42% | -9.62% | -6.29% | 57.69% | -49.33% | -15.97% | 131.81% | -47.79% | 185.64% | -1.91% | 136.95% | -414.13% | 176.97% | -1097.87% | 145.63% | 87.92% | 28.74% | -149.9% | -210.62% | 99.54% | -47.2% |
| FCF per Share | 2.70 | 0.92 | 1.40 | 1.62 | 1.63 | 1.47 | 1.14 | 1.33 | 1.12 | 0.52 | 0.23 | 0.27 | 0.30 | 0.31 | 0.19 | 0.37 | 0.41 | 0.17 | 0.32 | 0.10 | 0.10 | -0.28 | 0.09 | -0.12 | 0.01 | -0.02 | -0.22 | -0.31 | -0.12 | 0.11 | 0.06 |
| FCF Conversion (FCF/Net Income) | 1.56x | 1.60x | 1.51x | 1.50x | 1.37x | 1.35x | 1.54x | 1.46x | 1.40x | 0.63x | 1.78x | 1.71x | 1.74x | 1.75x | 1.58x | 1.91x | 2.08x | 1.83x | 2.13x | 1.63x | 1.57x | 1.55x | 4.27x | 3.27x | 2.66x | 2.82x | 1.26x | 535.50x | 1.86x | 1.95x | 1.68x |
| Interest Paid | 0 | 870M | 850M | 806M | 729M | 718M | 750M | 717M | 614M | 555M | 606M | 566M | 575M | 595M | 592M | 574M | 564M | 560M | 509M | 411M | 387M | 444M | 414M | 415M | 448M | 509M | 546M | 523M | 498M | 0 | 0 |
| Taxes Paid | 0 | 1.1B | 1.08B | 630M | 1.17B | 931M | 664M | 691M | 814M | 911M | 580M | 768M | 741M | 824M | 506M | 359M | 421M | 201M | 276M | 235M | 531M | 798M | 35M | 134M | 44M | 250M | 14M | 58M | 154M | 0 | 0 |
Quick answers to the most common questions about buying CSX stock.
CSX Corporation (CSX) generated $4.61B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
CSX Corporation (CSX) generated $1.71B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
CSX Corporation (CSX) spent $2.90B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, CSX Corporation (CSX) returned $972.0M to shareholders via cash dividends and spent $1.40B on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Pricing pressure amid volume growth
Metrics are mathematically derived from official filings.
Cash Conversion Volatility Signals Earnings Quality
CSX's operating cash flow to net income ratio swung from 0.77 in Q2 2025 to 1.32 in Q2 2026, indicating variable earnings quality. According to recent SEC filings, working capital swings drove this volatility.
The OCF/NI ratio has been consistently above 1 in most quarters, suggesting that net income is well-covered by cash generation. However, the Q2 2025 dip to 0.77, driven by a $561 million working capital outflow, highlights the sensitivity of cash conversion to timing of receivables and payables. The subsequent recovery to 1.32 in Q2 2026 implies that the earlier weakness was temporary, but investors should monitor the sustainability of this improvement given the ongoing revenue decline.
Free Cash Flow Rebound Masks Underlying Pressure
Free cash flow swung from -$141 million in Q2 2025 to $751 million in Q2 2026, a dramatic recovery. As reported in financial statements, FCF margin improved from -3.9% to 19.1%, but this follows a period of volatility.
The FCF trajectory has been erratic, with a notable negative quarter in Q2 2025 due to a large working capital outflow and elevated capex. The recent rebound to $751 million in Q2 2026 is encouraging, but it is still below the $1.1 billion generated in Q4 2024. The FCF margin of 19.1% is below the peer average of around 25%, suggesting that CSX's capital intensity and working capital needs are higher than its Western peers, which may limit its ability to return cash to shareholders.
Capital Intensity Remains Elevated Relative to Peers
CapEx as a percentage of revenue averaged 18.2% over the last ten quarters, with Q2 2026 at 14.6%. Based on reported figures, this is higher than Union Pacific's 15.6% and Norfolk Southern's 14.8%, indicating a heavier reinvestment burden.
CSX's capital intensity is structurally high due to the need to maintain a 19,500-mile network. The recent reduction in CapEx/Rev to 14.6% in Q2 2026 from 21.7% in Q2 2025 suggests a deliberate effort to moderate spending, but this may be at the expense of long-term network reliability. The depreciation charge of $411 million in Q2 2026 is roughly 71% of CapEx, implying that a significant portion of capital spending is for maintenance rather than growth, which could constrain future expansion.
Working Capital Swings Distort Cash Flow Trends
Working capital changes have been highly volatile, ranging from -$561 million in Q2 2025 to +$386 million in Q3 2025. According to recent financial statements, these swings have a material impact on quarterly operating cash flow.
The working capital volatility is a key driver of the erratic cash flow pattern. The large outflow in Q2 2025 was likely due to timing of receivables and payables, while the inflow in Q3 2025 suggests a reversal. This volatility complicates the assessment of underlying cash generation, as it may not reflect core operational efficiency. Investors should focus on the longer-term trend, which shows that working capital changes have been a net source of cash over the past year, but the sustainability of this is uncertain given the revenue decline.
Capital Returns Outpace Free Cash Flow
In Q2 2026, CSX paid $260 million in dividends and repurchased $296 million of stock, totaling $556 million, against FCF of $751 million. As reported in financial statements, buybacks have been aggressive, with $1 billion in Q4 2024.
CSX's capital deployment strategy is heavily skewed toward shareholder returns, with dividends and buybacks consuming a significant portion of FCF. The $1 billion buyback in Q4 2024 was particularly aggressive, and while the pace has moderated, it still exceeds the level of FCF in some quarters. This suggests that the company is prioritizing returning cash to shareholders over building a cash buffer, which may be a concern given the elevated leverage and revenue decline. The acquisition activity has been minimal, with net acquisitions of $73 million in Q2 2026, indicating a focus on organic growth and buybacks.
Cumulative Cash Generation Exceeds Net Income
Over the last ten quarters, cumulative operating cash flow of $12.9 billion exceeds cumulative net income of $8.2 billion by 57%. Based on reported figures, this suggests conservative earnings recognition or significant non-cash charges.
The cumulative gap between operating cash flow and net income is substantial, indicating that earnings are backed by strong cash generation. This is typical for capital-intensive industries with high depreciation, but the magnitude here is notable. The gap may also reflect gains on asset sales or changes in working capital that are not captured in net income. While this is a positive signal for earnings quality, investors should be aware that the gap could narrow if working capital turns negative or if depreciation charges decline.
Cash Flow Statement Obscures Pricing and Mix Issues
Despite strong cash generation, the cash flow statement does not reveal the underlying pricing pressure. According to recent SEC filings, revenue declined 3.1% YoY while volumes grew, implying that cash flow strength may be masking mix deterioration.
The cash flow statement shows robust operating cash flow, but it does not capture the revenue quality. The prior income statement analysis highlighted that volume growth outpaced revenue, indicating pricing weakness. This suggests that the cash flow strength may be driven by cost cuts and working capital management rather than sustainable top-line growth. Additionally, the absence of stock-based compensation in the data suggests that SBC is either immaterial or not disclosed, which could understate the true cost of equity compensation. Investors should monitor whether cash flow can be maintained if pricing pressure persists.