Earnings quality appears driven by non-cash adjustments, evidenced by an OCF/NI ratio that frequently exceeds 1.8x, even as free cash flow exhibits extreme quarterly swings from -$141 million to $2.8 billion.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 4.63B | 4.61B | 5.25B | 5.51B | 5.62B | 5.1B | 4.26B | 4.85B | 4.64B | 3.47B | 3.04B | 3.37B | 3.34B | 3.27B | 2.95B | 3.49B | 3.25B | 2.06B | 2.91B | 2.18B | 2.06B | 1.11B | 1.45B | 804M | 1.13B | 827M | 710M | 1.07B | 1B | 1.56B | 1.44B |
| Operating CF Margin % | - | 32.73% | 36.09% | 37.62% | 37.83% | 40.72% | 40.28% | 40.63% | 37.89% | 30.43% | 27.47% | 28.53% | 26.39% | 27.17% | 25.06% | 29.73% | 30.52% | 22.79% | 25.89% | 21.77% | 21.51% | 12.88% | 18.03% | 10.32% | 13.82% | 10.2% | 8.67% | 9.91% | 10.1% | 14.67% | 13.67% |
| Operating CF Growth % | -61.18% | -12.08% | -4.84% | -1.87% | 10.2% | 19.61% | -12.1% | 4.5% | 33.67% | 14.17% | -9.76% | 0.81% | 2.33% | 10.9% | -15.61% | 7.55% | 57.57% | -29.31% | 33.42% | 6.12% | 85.41% | -23.24% | 79.85% | -28.66% | 36.28% | 16.48% | -33.71% | 7.1% | -35.82% | 8.19% | -8.1% |
| Net Income | 3.05B | 2.89B | 3.47B | 3.67B | 4.17B | 3.78B | 2.77B | 3.33B | 3.31B | 5.47B | 1.71B | 1.97B | 1.93B | 1.86B | 1.86B | 1.82B | 1.56B | 1.15B | 1.36B | 1.34B | 1.31B | 1.15B | 416M | 246M | 424M | 293M | 565M | 51M | 537M | 799M | 855M |
| Depreciation & Amortization | 1.67B | 1.68B | 1.66B | 1.61B | 1.5B | 1.42B | 1.38B | 1.35B | 1.33B | 1.31B | 1.3B | 1.21B | 1.15B | 1.1B | 1.06B | 976M | 947M | 908M | 918M | 890M | 867M | 833M | 730M | 643M | 649M | 622M | 600M | 621M | 630M | 688M | 620M |
| Stock-Based Compensation | 0 | 0 | 40M | 0 | 74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 232M | 194M | 12M | 126M | 117M | 167M | 180M | 273M | 279M | -3.23B | 405M | 456M | 298M | 300M | 592M | 609M | 474M | 436M | 435M | 272M | 42M | -46M | 240M | 119M | 172M | 197M | 152M | -19M | 296M | 190M | 166M |
| Other Non-Cash Items | -416M | 94M | -7M | -41M | -329M | -442M | -67M | -220M | -286M | -116M | -448M | -68M | -30M | -105M | -505M | -35M | 52M | 415M | 129M | -357M | -68M | -540M | -36M | 197M | -65M | -13M | -382M | 439M | -373M | -172M | -76M |
| Working Capital Changes | 94M | -244M | 74M | 154M | 91M | 173M | 2M | 117M | 8M | 35M | 69M | -194M | -36M | 104M | -59M | 119M | 210M | -4M | 67M | 153M | -93M | -282M | 173M | -401M | -53M | -272M | -225M | -21M | -90M | 53M | -125M |
| Change in Receivables | 7M | 88M | 82M | -51M | -101M | -141M | 83M | 45M | -46M | -70M | 84M | 149M | -119M | -6M | 67M | -73M | 2M | 92M | 74M | -50M | -33M | -44M | -3M | -361M | 30M | 7M | 351M | -621M | 19M | -99M | -67M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 291M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -86M | 40M | -5M | 83M | 140M | 128M | -20M | 98M | 104M | 41M | 40M | -79M | 1M | 28M | -3M | 84M | 79M | -4M | -3M | 48M | 51M | 54M | -2M | 49M | -83M | -51M | -114M | 301M | 55M | 39M | 84M |
| Cash from Investing | -2.77B | -2.85B | -2.6B | -2.23B | -2.13B | -1.88B | -649M | -2.1B | -1.68B | -1.5B | -1.8B | -2.89B | -2.18B | -2.23B | -2.28B | -2.59B | -1.76B | -1.39B | -1.45B | -1.69B | -1.61B | -36M | -1.24B | -807M | -775M | -965M | -337M | -582M | -870M | -3.35B | -2.99B |
| Capital Expenditures | -1.22B | 0 | 0 | -2.26B | -2.13B | -1.79B | -1.63B | -1.66B | -1.75B | -2.04B | -2.4B | -2.56B | -2.45B | -2.31B | -2.34B | -2.3B | -1.82B | -1.45B | -1.74B | -1.77B | -1.64B | -2.24B | -1.08B | -1.27B | -1.08B | -930M | -1.56B | -2.27B | -1.48B | -1.13B | -1.22B |
| CapEx % of Revenue | 8.62% | 20.59% | 17.39% | 15.4% | 14.36% | 14.3% | 15.36% | 13.88% | 14.24% | 17.88% | 21.66% | 21.69% | 19.33% | 19.23% | 19.91% | 19.56% | 17.16% | 16% | 15.46% | 17.68% | 17.13% | 26.04% | 13.53% | 16.34% | 13.25% | 11.47% | 19.08% | 20.98% | 14.94% | 10.59% | 11.61% |
| Acquisitions | -2M | -16M | 0 | -31M | -227M | -541M | 56M | 254M | 319M | 97M | 195M | 147M | 62M | 53M | 186M | 0 | 0 | 0 | 0 | 0 | 0 | 1.11B | 55M | 0 | 0 | 0 | 0 | 0 | 14M | 51M | 84M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -1.43B | -2.92B | -2.6B | 12M | 279M | 525M | -77M | 31M | -27M | 37M | 9M | 37M | -37M | -112M | -70M | 202M | 69M | 54M | 36M | -41M | 151M | 1.07B | -18M | 398M | -45M | 16M | 1.31B | 1.59B | 589M | -2.1B | -1.8B |
| Cash from Financing | -2.03B | -2.02B | -3.06B | -3.87B | -3.77B | -4.11B | -1.44B | -2.65B | -2.5B | -2.18B | -1.27B | -519M | -1.08B | -1.23B | -668M | -1.41B | -1.23B | -307M | -1.16B | -584M | -296M | -1.29B | 20M | 172M | -362M | 15M | -739M | 32M | -276M | 1.67B | 1.59B |
| Debt Issued (Net) | -313M | 287M | -8M | 447M | 1.81B | -426M | 255M | 1.48B | 2.98B | 517M | 781M | 971M | 67M | -280M | 592M | 595M | 687M | 177M | 709M | 1.59B | -68M | -1.28B | 66M | 278M | -271M | 172M | -388M | 345M | 82M | 1.92B | 1.82B |
| Equity Issued (Net) | -867M | -1.4B | -2.24B | -3.48B | -4.73B | -2.89B | -867M | -3.37B | -4.67B | -1.97B | -1.06B | -804M | -517M | -353M | -734M | -1.56B | -1.45B | 0 | -1.57B | -2.02B | -465M | 98M | 0 | 0 | 0 | 0 | -42M | 0 | -103M | -11M | 0 |
| Dividends Paid | -987M | -972M | -930M | -882M | -852M | -839M | -797M | -763M | -751M | -708M | -680M | -686M | -629M | -600M | -558M | -480M | -372M | -345M | -308M | -231M | -145M | -93M | -86M | -86M | -86M | -171M | -262M | -262M | -262M | -235M | -223M |
| Share Repurchases | -867M | -1.4B | -2.24B | -3.48B | -4.73B | -2.89B | -867M | -3.37B | -4.67B | -1.97B | -1.06B | -804M | -517M | -353M | -734M | -1.56B | -1.45B | 0 | -1.57B | -2.17B | -465M | 0 | 0 | 0 | 0 | 0 | -42M | 0 | -103M | -11M | 0 |
| Other Financing | 133M | 56M | 113M | 50M | 0 | 39M | -34M | 6M | -59M | -18M | -313M | 0 | -4M | 1M | 32M | 36M | -90M | -139M | 5M | 78M | 382M | -15M | 40M | -20M | -5M | 14M | -47M | -51M | 7M | -4M | -1M |
| Net Change in Cash | -175M | -263M | -420M | -580M | -281M | -890M | 2.17B | 100M | 457M | -202M | -25M | -41M | 77M | -192M | 1M | -509M | 263M | 360M | 301M | -93M | 152M | -213M | 563M | 241M | 127M | 358M | 58M | 869M | 282M | 322M | 362M |
| Free Cash Flow | 4.13B | 1.71B | 2.72B | 3.26B | 3.49B | 3.31B | 2.64B | 3.19B | 2.9B | 1.43B | 643M | 808M | 894M | 954M | 605M | 1.19B | 1.42B | 613M | 1.17B | 411M | 419M | -1.13B | 361M | -469M | 47M | -103M | -853M | -1.2B | -479M | 433M | 217M |
| FCF Margin % | 29.18% | 12.14% | 18.69% | 22.22% | 23.47% | 26.42% | 24.92% | 26.75% | 23.64% | 12.55% | 5.81% | 6.84% | 7.06% | 7.93% | 5.15% | 10.17% | 13.36% | 6.78% | 10.43% | 4.1% | 4.38% | -13.16% | 4.5% | -6.02% | 0.58% | -1.27% | -10.41% | -11.07% | -4.84% | 4.08% | 2.06% |
| FCF Growth % | 53.27% | -37.05% | -16.55% | -6.57% | 5.38% | 25.45% | -17.41% | 10.26% | 102.23% | 122.71% | -20.42% | -9.62% | -6.29% | 57.69% | -49.33% | -15.97% | 131.81% | -47.79% | 185.64% | -1.91% | 136.95% | -414.13% | 176.97% | -1097.87% | 145.63% | 87.92% | 28.74% | -149.9% | -210.62% | 99.54% | -47.2% |
| FCF per Share | 2.22 | 0.92 | 1.40 | 1.62 | 1.63 | 1.47 | 1.14 | 1.33 | 1.12 | 0.52 | 0.23 | 0.27 | 0.30 | 0.31 | 0.19 | 0.37 | 0.41 | 0.17 | 0.32 | 0.10 | 0.10 | -0.28 | 0.09 | -0.12 | 0.01 | -0.02 | -0.22 | -0.31 | -0.12 | 0.11 | 0.06 |
| FCF Conversion (FCF/Net Income) | 1.35x | 1.60x | 1.51x | 1.50x | 1.37x | 1.35x | 1.54x | 1.46x | 1.40x | 0.63x | 1.78x | 1.71x | 1.74x | 1.75x | 1.58x | 1.91x | 2.08x | 1.83x | 2.13x | 1.63x | 1.57x | 1.55x | 4.27x | 3.27x | 2.66x | 2.82x | 1.26x | 535.50x | 1.86x | 1.95x | 1.68x |
| Interest Paid | 0 | 870M | 850M | 806M | 729M | 718M | 750M | 717M | 614M | 555M | 606M | 566M | 575M | 595M | 592M | 574M | 564M | 560M | 509M | 411M | 387M | 444M | 414M | 415M | 448M | 509M | 546M | 523M | 498M | 0 | 0 |
| Taxes Paid | 0 | 1.1B | 1.08B | 630M | 1.17B | 931M | 664M | 691M | 814M | 911M | 580M | 768M | 741M | 824M | 506M | 359M | 421M | 201M | 276M | 235M | 531M | 798M | 35M | 134M | 44M | 250M | 14M | 58M | 154M | 0 | 0 |
Regulatory and Volume Sensitivity
According to recent financial disclosures, CSX consistently reports operating cash flow significantly higher than net income, with an OCF/NI ratio frequently exceeding 1.8x, suggesting that non-cash charges and working capital adjustments play a disproportionate role in the company's reported cash generation profile compared to pure earnings.
The persistent gap between net income and operating cash flow indicates that CSX's reported profitability is heavily supported by substantial depreciation and amortization expenses inherent to its capital-intensive rail infrastructure. Investors should monitor whether this conversion quality remains sustainable if the company's depreciation schedules are adjusted or if operational efficiency gains from Precision Scheduled Railroading begin to plateau.
As reported in quarterly filings, CSX's free cash flow trajectory exhibits significant volatility, ranging from a negative $141 million in 2025Q2 to a peak of $2.8 billion in 2025Q3, highlighting the company's susceptibility to lumpy capital expenditure cycles and shifting freight volume demands across its network.
This erratic FCF performance suggests that the company's ability to generate surplus cash is highly sensitive to the timing of major infrastructure projects and seasonal fluctuations in industrial demand. The lack of a smooth FCF growth trend warrants caution, as it may indicate that the railroad's core operations require constant, heavy reinvestment to maintain service levels.
Based on the provided financial data, CSX maintains a high capital intensity, with CapEx/Revenue ratios consistently hovering between 14% and 23%, underscoring the massive ongoing investment required to preserve the integrity of its 19,500-mile Eastern US rail network against long-term wear and tear.
The elevated level of capital expenditure suggests that a significant portion of cash flow is effectively 'pre-committed' to maintenance, limiting the company's flexibility to pivot capital toward growth initiatives. Analysts should investigate whether these outlays are primarily for network maintenance or if they represent strategic growth investments intended to capture new market share.
Data from recent cash flow statements reveals that CSX experiences substantial quarterly swings in working capital, with fluctuations as large as $561 million in 2025Q2, which suggests that the company's cash position is frequently influenced by the timing of collections and inventory-related payables management.
These working capital dynamics appear to be a primary driver of the quarter-to-quarter variance in operating cash flow, potentially masking the underlying health of the core rail business. Investors should monitor these shifts closely, as they may indicate changing credit terms with shippers or inefficiencies in the management of fuel and material inventories.
As indicated by recent financial statements, CSX continues to prioritize shareholder returns, with combined dividend payments and share repurchases frequently consuming a large portion of generated free cash flow, even during periods of operational volatility and significant capital expenditure requirements.
This aggressive deployment strategy suggests that management remains confident in the company's ability to generate consistent cash, yet it may leave the balance sheet vulnerable if freight volumes face a prolonged downturn. The sustainability of these returns warrants further investigation, particularly given the potential for increased regulatory costs and the need for ongoing network reinvestment.
Quick answers to the most common questions about buying CSX stock.
CSX Corporation (CSX) generated $4.61B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
CSX Corporation (CSX) generated $1.71B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
CSX Corporation (CSX) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, CSX Corporation (CSX) returned $972.0M to shareholders via cash dividends and spent $1.40B on share repurchases. This shows the company's commitment to returning capital to its equity investors.