Operating cash flow exceeded net income in 9 of 10 quarters (OCF/NI of 1.54x in Q3 2026) and FCF margin recovered to 25.5%, but the 38% decline in capex/revenue from 23.7% to 14.8% may signal underinvestment that could pressure future network reliability.
CSX Corporation (CSX) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 5.6B | 4.61B | 5.25B | 5.51B | 5.62B | 5.1B | 4.26B | 4.85B | 4.64B | 3.47B | 3.04B | 3.37B | 3.34B | 3.27B | 2.95B | 3.49B | 3.25B | 2.06B | 2.91B | 2.18B | 2.06B | 1.11B | 1.45B | 804M | 1.13B | 827M | 710M | 1.07B | 1B | 1.56B | 1.44B |
| Operating CF Margin % | - | 32.73% | 36.09% | 37.62% | 37.83% | 40.72% | 40.28% | 40.63% | 37.89% | 30.43% | 27.47% | 28.53% | 26.39% | 27.17% | 25.06% | 29.73% | 30.52% | 22.79% | 25.89% | 21.77% | 21.51% | 12.88% | 18.03% | 10.32% | 13.82% | 10.2% | 8.67% | 9.91% | 10.1% | 14.67% | 13.67% |
| Operating CF Growth % | 131.13% | -12.08% | -4.84% | -1.87% | 10.2% | 19.61% | -12.1% | 4.5% | 33.67% | 14.17% | -9.76% | 0.81% | 2.33% | 10.9% | -15.61% | 7.55% | 57.57% | -29.31% | 33.42% | 6.12% | 85.41% | -23.24% | 79.85% | -28.66% | 36.28% | 16.48% | -33.71% | 7.1% | -35.82% | 8.19% | -8.1% |
| Net Income | 3.58B | 2.89B | 3.47B | 3.67B | 4.17B | 3.78B | 2.77B | 3.33B | 3.31B | 5.47B | 1.71B | 1.97B | 1.93B | 1.86B | 1.86B | 1.82B | 1.56B | 1.15B | 1.36B | 1.34B | 1.31B | 1.15B | 416M | 246M | 424M | 293M | 565M | 51M | 537M | 799M | 855M |
| Depreciation & Amortization | 1.64B | 1.68B | 1.66B | 1.61B | 1.5B | 1.42B | 1.38B | 1.35B | 1.33B | 1.31B | 1.3B | 1.21B | 1.15B | 1.1B | 1.06B | 976M | 947M | 908M | 918M | 890M | 867M | 833M | 730M | 643M | 649M | 622M | 600M | 621M | 630M | 688M | 620M |
| Stock-Based Compensation | 0 | 0 | 40M | 0 | 74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 166M | 194M | 12M | 126M | 117M | 167M | 180M | 273M | 279M | -3.23B | 405M | 456M | 298M | 300M | 592M | 609M | 474M | 436M | 435M | 272M | 42M | -46M | 240M | 119M | 172M | 197M | 152M | -19M | 296M | 190M | 166M |
| Other Non-Cash Items | -140M | 94M | -7M | -41M | -331M | -442M | -67M | -220M | -286M | -116M | -448M | -68M | -30M | -105M | -505M | -35M | 52M | 415M | 129M | -357M | -68M | -540M | -36M | 197M | -65M | -13M | -382M | 439M | -373M | -172M | -76M |
| Working Capital Changes | 352M | -244M | 74M | 154M | 91M | 173M | 2M | 117M | 8M | 35M | 69M | -194M | -36M | 104M | -59M | 119M | 210M | -4M | 67M | 153M | -93M | -282M | 173M | -401M | -53M | -272M | -225M | -21M | -90M | 53M | -125M |
| Change in Receivables | -78M | 88M | 82M | -51M | -101M | -141M | 83M | 45M | -46M | -70M | 84M | 149M | -119M | -6M | 67M | -73M | 2M | 92M | 74M | -50M | -33M | -44M | -3M | -361M | 30M | 7M | 351M | -621M | 19M | -99M | -67M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 291M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 6M | 40M | -5M | 83M | 140M | 128M | -20M | 98M | 104M | 41M | 40M | -79M | 1M | 28M | -3M | 84M | 79M | -4M | -3M | 48M | 51M | 54M | -2M | 49M | -83M | -51M | -114M | 301M | 55M | 39M | 84M |
| Cash from Investing | -2.61B | -2.85B | -2.6B | -2.23B | -2.13B | -1.88B | -649M | -2.1B | -1.68B | -1.5B | -1.8B | -2.89B | -2.18B | -2.23B | -2.28B | -2.59B | -1.76B | -1.39B | -1.45B | -1.69B | -1.61B | -36M | -1.24B | -807M | -775M | -965M | -337M | -582M | -870M | -3.35B | -2.99B |
| Capital Expenditures | -2.39B | -2.9B | -2.53B | -2.26B | -2.13B | -1.79B | -1.63B | -1.66B | -1.75B | -2.04B | -2.4B | -2.56B | -2.45B | -2.31B | -2.34B | -2.3B | -1.82B | -1.45B | -1.74B | -1.77B | -1.64B | -2.24B | -1.08B | -1.27B | -1.08B | -930M | -1.56B | -2.27B | -1.48B | -1.13B | -1.22B |
| CapEx % of Revenue | 15.99% | 20.59% | 17.39% | 15.4% | 14.36% | 14.3% | 15.36% | 13.88% | 14.24% | 17.88% | 21.66% | 21.69% | 19.33% | 19.23% | 19.91% | 19.56% | 17.16% | 16% | 15.46% | 17.68% | 17.13% | 26.04% | 13.53% | 16.34% | 13.25% | 11.47% | 19.08% | 20.98% | 14.94% | 10.59% | 11.61% |
| Acquisitions | 150M | -16M | -70M | -31M | -227M | -541M | 56M | 254M | 319M | 97M | 195M | 147M | 62M | 53M | 186M | 0 | 0 | 0 | 0 | 0 | 0 | 1.11B | 55M | 0 | 0 | 0 | 0 | 0 | 14M | 51M | 84M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -20M | -13M | -31M | 12M | 279M | 525M | -77M | 31M | -27M | 37M | 9M | 37M | -37M | -112M | -70M | 202M | 69M | 54M | 36M | -41M | 151M | 1.07B | -18M | 398M | -45M | 16M | 1.31B | 1.59B | 589M | -2.1B | -1.8B |
| Cash from Financing | -2.38B | -2.02B | -3.06B | -3.87B | -3.77B | -4.11B | -1.44B | -2.65B | -2.5B | -2.18B | -1.27B | -519M | -1.08B | -1.23B | -668M | -1.41B | -1.23B | -307M | -1.16B | -584M | -296M | -1.29B | 20M | 172M | -362M | 15M | -739M | 32M | -276M | 1.67B | 1.59B |
| Debt Issued (Net) | -311M | 287M | -8M | 447M | 1.81B | -426M | 255M | 1.48B | 2.98B | 517M | 781M | 971M | 67M | -280M | 592M | 595M | 687M | 177M | 709M | 1.59B | -68M | -1.28B | 66M | 278M | -271M | 172M | -388M | 345M | 82M | 1.92B | 1.82B |
| Equity Issued (Net) | -1.17B | -1.4B | -2.24B | -3.48B | -4.73B | -2.89B | -867M | -3.37B | -4.67B | -1.97B | -1.06B | -804M | -517M | -353M | -734M | -1.56B | -1.45B | 0 | -1.57B | -2.02B | -465M | 98M | 0 | 0 | 0 | 0 | -42M | 0 | -103M | -11M | 0 |
| Dividends Paid | -1.02B | -972M | -930M | -882M | -852M | -839M | -797M | -763M | -751M | -708M | -680M | -686M | -629M | -600M | -558M | -480M | -372M | -345M | -308M | -231M | -145M | -93M | -86M | -86M | -86M | -171M | -262M | -262M | -262M | -235M | -223M |
| Share Repurchases | -1.17B | -1.4B | -2.24B | -3.48B | -4.73B | -2.89B | -867M | -3.37B | -4.67B | -1.97B | -1.06B | -804M | -517M | -353M | -734M | -1.56B | -1.45B | 0 | -1.57B | -2.17B | -465M | 0 | 0 | 0 | 0 | 0 | -42M | 0 | -103M | -11M | 0 |
| Other Financing | 127M | 56M | 113M | 50M | 0 | 39M | -34M | 6M | -59M | -18M | -313M | 0 | -4M | 1M | 32M | 36M | -90M | -139M | 5M | 78M | 382M | -15M | 40M | -20M | -5M | 14M | -47M | -51M | 7M | -4M | -1M |
| Net Change in Cash | 611M | -263M | -420M | -580M | -281M | -890M | 2.17B | 100M | 457M | -202M | -25M | -41M | 77M | -192M | 1M | -509M | 263M | 360M | 301M | -93M | 152M | -213M | 563M | 241M | 127M | 358M | 58M | 869M | 282M | 322M | 362M |
| Free Cash Flow | 3.21B | 1.71B | 2.72B | 3.26B | 3.49B | 3.31B | 2.64B | 3.19B | 2.9B | 1.43B | 643M | 808M | 894M | 954M | 605M | 1.19B | 1.42B | 613M | 1.17B | 411M | 419M | -1.13B | 361M | -469M | 47M | -103M | -853M | -1.2B | -479M | 433M | 217M |
| FCF Margin % | 21.5% | 12.14% | 18.69% | 22.22% | 23.47% | 26.42% | 24.92% | 26.75% | 23.64% | 12.55% | 5.81% | 6.84% | 7.06% | 7.93% | 5.15% | 10.17% | 13.36% | 6.78% | 10.43% | 4.1% | 4.38% | -13.16% | 4.5% | -6.02% | 0.58% | -1.27% | -10.41% | -11.07% | -4.84% | 4.08% | 2.06% |
| FCF Growth % | -14.93% | -37.05% | -16.55% | -6.57% | 5.38% | 25.45% | -17.41% | 10.26% | 102.23% | 122.71% | -20.42% | -9.62% | -6.29% | 57.69% | -49.33% | -15.97% | 131.81% | -47.79% | 185.64% | -1.91% | 136.95% | -414.13% | 176.97% | -1097.87% | 145.63% | 87.92% | 28.74% | -149.9% | -210.62% | 99.54% | -47.2% |
| FCF per Share | 1.73 | 0.92 | 1.40 | 1.62 | 1.63 | 1.47 | 1.14 | 1.33 | 1.12 | 0.52 | 0.23 | 0.27 | 0.30 | 0.31 | 0.19 | 0.37 | 0.41 | 0.17 | 0.32 | 0.10 | 0.10 | -0.28 | 0.09 | -0.12 | 0.01 | -0.02 | -0.22 | -0.31 | -0.12 | 0.11 | 0.06 |
| FCF Conversion (FCF/Net Income) | 0.90x | 1.60x | 1.51x | 1.50x | 1.37x | 1.35x | 1.54x | 1.46x | 1.40x | 0.63x | 1.78x | 1.71x | 1.74x | 1.75x | 1.58x | 1.91x | 2.08x | 1.83x | 2.13x | 1.63x | 1.57x | 1.55x | 4.27x | 3.27x | 2.66x | 2.82x | 1.26x | 535.50x | 1.86x | 1.95x | 1.68x |
| Interest Paid | 0 | 870M | 850M | 806M | 729M | 718M | 750M | 717M | 614M | 555M | 606M | 566M | 575M | 595M | 592M | 574M | 564M | 560M | 509M | 411M | 387M | 444M | 414M | 415M | 448M | 509M | 546M | 523M | 498M | 0 | 0 |
| Taxes Paid | 0 | 1.1B | 1.08B | 630M | 1.17B | 931M | 664M | 691M | 814M | 911M | 580M | 768M | 741M | 824M | 506M | 359M | 421M | 201M | 276M | 235M | 531M | 798M | 35M | 134M | 44M | 250M | 14M | 58M | 154M | 0 | 0 |
Quick answers to the most common questions about buying CSX stock.
CSX Corporation (CSX) generated $4.61B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
CSX Corporation (CSX) generated $1.71B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
CSX Corporation (CSX) spent $2.90B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, CSX Corporation (CSX) returned $972.0M to shareholders via cash dividends and spent $1.40B on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Declining capex may signal underinvestment
Metrics are mathematically derived from official filings.
Cash Conversion Signals Earnings Quality
CSX's operating cash flow exceeded net income in 9 of the last 10 quarters, with the OCF/NI ratio reaching 1.54x in Q3 2026, suggesting that reported earnings are backed by genuine cash generation rather than aggressive accruals or non-cash accounting adjustments.
The consistent premium of operating cash flow over net income—ranging from 1.13x to 1.94x in most periods—indicates that CSX's earnings are of high quality, with significant non-cash charges (primarily D&A of ~$410–427M per quarter) adding back to reported profits. The sole exception, 2025Q2's 0.77x ratio, coincided with a -$561M working capital drag, suggesting that temporary inventory or receivable builds can temporarily impair cash conversion even when the underlying business remains sound. For investors, this pattern reinforces confidence that CSX's margin expansion narrative is cash-backed, though the quarterly volatility in working capital introduces timing risk around which reported figures may understate or overstate the cash reality in any given period.
FCF Margins Rebuild After 2025 Dip
CSX's free cash flow margin recovered to 25.5% in Q3 2026, up from a negative -3.9% trough in Q2 2025, reflecting both improving operating cash generation and a deliberate reduction in capital expenditure intensity over the past six quarters.
The FCF trajectory reveals a clear inflection: after depressed margins through mid-2025 (ranging from -3.9% to 15.7%), 2026 quarters have posted 19.1% to 25.5% FCF margins, indicating that the revenue recovery documented in recent quarters is flowing through to cash generation. However, the 2025Q3 data point (79.0% FCF margin, positive CapEx) appears anomalous and should be treated with caution when drawing trend conclusions. The more relevant observation is that Q3 2026's $1.0B FCF on $4.0B revenue represents a structural improvement versus the $547M FCF generated in Q2 2024, suggesting CSX is emerging from its trough with a healthier cash generation profile—if the industrial demand recovery persists.
Capital Intensity Declines Raises Maintenance Questions
CSX's capital expenditure intensity has fallen from 23.7% of revenue in Q4 2024 to 14.8% in Q3 2026, representing a roughly 38% reduction in relative capital deployment that may reflect genuine efficiency gains or could signal underinvestment in the 19,500-mile network.
The declining CapEx/Revenue ratio—from 21.0–23.7% in 2024 quarters to 14.6–15.6% in 2026—suggests management has meaningfully moderated capital spending, which mechanically inflates FCF but raises questions about whether the pace of track and locomotive maintenance is keeping pace with depreciation of $410–427M per quarter. With D&A running at approximately $1.7B annually against declining CapEx, the gap between cash reinvestment and asset consumption is widening, which is sustainable in the near term but could create service reliability or safety risks over a multi-year horizon—a concern particularly acute given CSX's precision-scheduled railroading model's dependence on network fluidity. Analysts should monitor whether maintenance-capex requirements eventually force a re-acceleration that compresses the recently improved FCF margins.
Working Capital Swings Distort Quarterly Cash Signal
CSX's working capital changes have swung dramatically from -$561M in Q2 2025 to +$386M in Q3 2025, demonstrating that quarter-to-quarter operating cash flow readings can be significantly distorted by timing effects in receivables, payables, and inventory management rather than underlying operational performance.
The magnitude of working capital swings—spanning nearly $1B between the trough and peak periods—suggests that CSX's cash conversion cycle is subject to material volatility, likely driven by fuel surcharge receivable timing, seasonal shipment patterns, and payment terms with suppliers. The Q2 2025 working capital outflow of -$561M was the primary driver of that quarter's negative FCF, even as the company still generated $635M in operating cash flow, illustrating how a single working capital event can mask otherwise healthy operations. More recently, the positive $178M working capital contribution in Q3 2026 has provided a tailwind to reported OCF, though investors should be cautious about extrapolating this benefit forward, as these reversals tend to be mean-reverting rather than persistently additive.
Buyback Cadence Signals Confidence Recovery
CSX's share repurchases surged from $112M in Q4 2025 to $543M in Q3 2026—a nearly fivefold increase—suggesting management's growing conviction in the durability of the cash flow recovery and a deliberate pivot toward more aggressive capital returns alongside steady dividend growth.
The deployment pattern reveals a clear strategic recalibration: buybacks were slashed to $112M per quarter during the 2025 downturn (from $1B in Q4 2024), but have since escalated as FCF margins improved, reaching $543M in Q3 2026 alongside a steadily growing dividend of $259M. Cumulatively, the ~$3.1B returned to shareholders over 10 quarters has been funded almost entirely by operating cash flow rather than debt accumulation, which is a positive indicator of self-funding capacity. However, the tension between rising buybacks and declining CapEx intensity warrants monitoring: if the reduction in capital reinvestment is a primary driver of the improved cash returns, any reversal in spending requirements—whether from regulatory mandates or network deterioration—could force management to choose between dividend commitment and infrastructure investment.
Zero SBC and Data Anomalies Warrant Verification
CSX reported zero stock-based compensation across all 10 quarters and an anomalous positive CapEx figure in Q3 2025, both of which warrant further investigation as they either reflect a genuinely debt-funded equity compensation structure or potential data completeness issues that could affect the accuracy of cash flow quality assessments.
The absence of stock-based compensation across all reported quarters is unusual for a large-cap industrial company and eliminates a common source of cash flow understatement, meaning CSX's operating cash flow figures may be more directly comparable to peers than those of companies with significant SBC. However, if this reflects incomplete data rather than an actual zero, the quality-of-earnings conclusion drawn above would require downward revision. Additionally, the Q3 2025 entry showing positive CapEx of $776M and a 79.0% FCF margin appears to be a data error—likely a sign flip—and if the actual CapEx was -$776M, that quarter's FCF would have been materially negative, altering the trajectory narrative. Investors should treat that single data point with skepticism until verified against SEC filings, and confirm whether CSX truly incurs no SBC or whether the figure is simply not disclosed in the same format.