Revenue growth remains volatile, evidenced by a swing in non-interest income from a negative $29.1 million in 2025Q1 to a positive $32.5 million in 2025Q4.
| Metric | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|
| Net Interest Income | 750.49M | 654.4M | 687.45M | 623.72M | 685.07M | 403.69M | 277.31M | 257.88M | 267.34M | 249.5M | 196.29M | 151.92M | 103.86M | 72.05M | 38.78M | 19.36M | -607K |
| NII Growth % | 14.68% | -4.81% | 10.22% | -8.96% | 69.7% | 45.57% | 7.54% | -3.54% | 7.15% | 27.11% | 29.2% | 46.28% | 44.14% | 85.79% | 100.3% | 3289.62% | - |
| Net Interest Margin % | 3.01% | 2.93% | 3.22% | 2.98% | 3.5% | 2.19% | 2.41% | 2.62% | 2.72% | 2.66% | 2.34% | 2.23% | 2.5% | 2.25% | 1.87% | 1.41% | -0.17% |
| Interest Income | 1.36B | 1.33B | 1.37B | 885.37M | 780.88M | 543.3M | 463.74M | 417.95M | 372.85M | 322.54M | 249.85M | 190.43M | 128.16M | 93.81M | 61.24M | 30.91M | 0 |
| Interest Expense | 609.1M | 673.43M | 679.91M | 261.65M | 95.81M | 139.62M | 186.43M | 160.07M | 105.51M | 73.04M | 53.56M | 38.5M | 24.3M | 21.76M | 22.46M | 11.55M | 607K |
| Loan Loss Provision | 75.62M | 73.45M | 74.61M | 60.07M | 27.43M | 62.77M | 24.23M | 5.64M | 6.77M | 3.04M | 20.57M | 14.75M | 2.24M | 14.27M | 7.5M | 10.4M | 13.97M |
| Non-Interest Income | 54.97M | 33.09M | 53.49M | 9.73M | 63.73M | 57.24M | 32.35M | 56.81M | 76.54M | 54.31M | 26.59M | 23.42M | 20.46M | 26.71M | 10.04M | 4.73M | 14.57M |
| Non-Interest Income % | 3.89% | 2.43% | 3.76% | 1.09% | 7.55% | 9.53% | 6.52% | 11.97% | 17.03% | 14.41% | 9.62% | 10.95% | 13.77% | 22.16% | 14.08% | 13.28% | 100% |
| Total Revenue | 1.41B | 1.36B | 1.42B | 895.1M | 844.61M | 600.55M | 496.09M | 474.77M | 449.39M | 376.85M | 276.44M | 213.85M | 148.61M | 120.53M | 71.28M | 35.64M | 14.57M |
| Revenue Growth % | 3.94% | -4.22% | 58.74% | 5.98% | 40.64% | 21.06% | 4.49% | 5.65% | 19.25% | 36.32% | 29.27% | 43.89% | 23.3% | 69.08% | 100.01% | 144.54% | - |
| Non-Interest Expense | 419.07M | 389.68M | 335.59M | 282.09M | 280.17M | 208.4M | 177.66M | 218M | 213.24M | 176.17M | 113.82M | 95.08M | 71.78M | 48.41M | 35.46M | -14.77M | 3.43M |
| Efficiency Ratio | 29.63% | 28.63% | 23.62% | 31.51% | 33.17% | 34.7% | 35.81% | 45.92% | 47.45% | 46.75% | 41.17% | 44.46% | 48.3% | 40.16% | 49.74% | -41.44% | 23.51% |
| Operating Income | 310.77M | 224.37M | 330.74M | 291.3M | 441.21M | 189.76M | 107.78M | 91.05M | 123.88M | 124.59M | 88.5M | 65.51M | 50.3M | 36.09M | 5.87M | 28.47M | -13.22M |
| Operating Margin % | 21.97% | 16.49% | 23.28% | 32.54% | 52.24% | 31.6% | 21.73% | 19.18% | 27.57% | 33.06% | 32.01% | 30.64% | 33.84% | 29.94% | 8.23% | 79.87% | -90.7% |
| Operating Income Growth % | 38.51% | -32.16% | 13.54% | -33.98% | 132.51% | 76.06% | 18.37% | -26.5% | -0.57% | 40.79% | 35.08% | 30.25% | 39.37% | 514.93% | -79.38% | 315.33% | - |
| Pretax Income | 288.43M | 224.37M | 330.74M | 291.3M | 441.21M | 189.76M | 107.78M | 91.05M | 123.88M | 124.59M | 88.5M | 65.51M | 50.3M | 36.09M | 5.87M | 28.47M | -13.23M |
| Pretax Margin % | 20.39% | 16.49% | 23.28% | 32.54% | 52.24% | 31.6% | 21.73% | 19.18% | 27.57% | 33.06% | 32.01% | 30.64% | 33.84% | 29.94% | 8.23% | 79.87% | -90.81% |
| Income Tax | 64.34M | 42.9M | 80.6M | 63.26M | 86.94M | 46.72M | 26.39M | 19.36M | 45.04M | 45.89M | 29.91M | 20.98M | 17.6M | 12.27M | 1.83M | 4.73M | 0 |
| Effective Tax Rate % | 22.31% | 19.12% | 24.37% | 21.72% | 19.7% | 24.62% | 24.49% | 21.26% | 36.36% | 36.83% | 33.8% | 32.03% | 35% | 34% | 31.27% | 16.62% | 0% |
| Net Income | 224.09M | 181.47M | 250.14M | 228.03M | 314.65M | 132.58M | 79.33M | 71.69M | 78.84M | 78.7M | 58.58M | 43.21M | 32.69M | 23.82M | 4.03M | 23.73M | -13.23M |
| Net Margin % | 15.84% | 13.33% | 17.61% | 25.48% | 37.25% | 22.08% | 15.99% | 15.1% | 17.54% | 20.88% | 21.19% | 20.21% | 22% | 19.76% | 5.66% | 66.59% | -90.81% |
| Net Income Growth % | 23.49% | -27.45% | 9.7% | -27.53% | 137.33% | 67.13% | 10.65% | -9.06% | 0.17% | 34.34% | 35.56% | 32.18% | 37.27% | 490.43% | -83% | 279.34% | - |
| Net Income (Continuing) | 224.09M | 181.47M | 250.14M | 228.03M | 354.27M | 143.04M | 81.39M | 71.69M | 78.84M | 78.7M | 58.58M | 44.53M | 32.69M | 23.82M | 4.03M | 23.73M | -13.23M |
| EPS (Diluted) | 6.20 | 5.09 | 7.32 | 6.51 | 10.08 | 4.07 | 2.05 | 1.78 | 1.97 | 2.31 | 1.96 | 1.55 | 1.23 | 1.29 | 0.35 | 2.20 | -3.33 |
| EPS Growth % | 21.81% | -30.46% | 12.44% | -35.42% | 147.67% | 98.54% | 15.17% | -9.64% | -14.72% | 17.86% | 26.45% | 26.02% | -4.65% | 268.57% | -84.09% | 166.07% | - |
| EPS (Basic) | 6.40 | 5.28 | 7.49 | 6.69 | 10.51 | 4.09 | 2.08 | 1.81 | 2.10 | 2.51 | 2.09 | 1.62 | 1.23 | 1.29 | 0.35 | 2.24 | -3.33 |
| Diluted Shares Outstanding | 35.4M | 32.72M | 32.16M | 33.55M | 33.7M | 31.73M | 31.65M | 32.23M | 32.6M | 30.01M | 28.68M | 27.9M | 26.65M | 18.46M | 11.35M | 10.79M | 3.98M |
Regulatory Compliance and Oversight
According to the latest quarterly data, Customers Bancorp achieved a notable NII expansion to $204.4 million in 2025Q4, representing a 21.8% year-over-year growth rate that suggests a successful stabilization of interest-earning assets despite the broader challenges of a high-rate environment and shifting deposit costs.
The recent rebound in NII appears to reflect the bank's ability to reprice its loan book effectively while managing the beta of its interest-bearing liabilities. Investors should monitor whether this growth trajectory remains sustainable as the bank navigates the competitive landscape for institutional deposits.
As reported in financial statements, the net interest margin has remained stubbornly anchored at 0.8% throughout 2025, indicating that the bank is struggling to expand its spread despite the growth in interest-earning assets and the utilization of its proprietary CBIT payment rail for liquidity.
The compression of NIM suggests that funding costs are rising in tandem with asset yields, limiting the bank's ability to capture incremental spread. This trend implies that the bank's reliance on institutional deposits may be becoming more expensive, potentially pressuring future profitability if rate conditions do not shift favorably.
Based on reported figures, the efficiency ratio fluctuated between 26.1% and 34.3% over the last four quarters, highlighting the significant operational costs associated with maintaining the bank's complex digital infrastructure and addressing the heightened regulatory requirements mandated by recent federal oversight agreements.
The variability in the efficiency ratio suggests that non-interest expenses are sensitive to the bank's ongoing remediation efforts and compliance investments. Analysts should consider whether these elevated costs represent a permanent structural shift in the bank's operating model or a temporary drag on earnings.
Data from the most recent quarterly filings shows a provision expense of $0 in 2025Q4, a sharp reversal from the $26.5 million recorded in 2025Q3, which suggests a high degree of volatility in the bank's credit loss modeling and potential shifts in its risk appetite.
The sudden drop in provision expense warrants further investigation into the bank's CECL methodology and the underlying health of its specialty lending portfolios. Investors should be wary of whether this zero-provision quarter reflects a genuine improvement in credit quality or a tactical adjustment to earnings reporting.
As indicated by the income statement, non-interest income has shown significant instability, swinging from a negative $29.1 million in 2025Q1 to a positive $32.5 million in 2025Q4, underscoring the bank's heavy reliance on transactional gain-on-sale premiums from its SBA and mortgage warehouse segments.
This volatility suggests that the bank's non-interest income is highly susceptible to secondary market liquidity and interest rate fluctuations. The reliance on these transactional fees introduces a cyclical risk profile that may not be fully captured by traditional spread-based valuation metrics.
Quick answers to the most common questions about buying CUBI stock.
Customers Bancorp, Inc. (CUBI) is profitable, generating $224.1M in net income for the fiscal year ending 2025 with a net profit margin of 15.8%.
Customers Bancorp, Inc. (CUBI) reported an operating income of $310.8M, resulting in an operating profit margin of 22.0%. This margin reflects the operational efficiency of the business before interest and taxes.
Customers Bancorp, Inc. (CUBI) generated $729.8M in gross profit for the year, representing a gross profit margin of 51.6%. This demonstrates the company's core pricing power and production efficiency.