VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CWHCamping World Holdings, Inc.
$7.57$481M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCWHFinancials

Camping World Holdings, Inc. (CWH) Financials

12Y historyFree accessUpdated daily

Revenue performance remains highly inconsistent, fluctuating between a 4.2% contraction in 2026Q1 and a 9.4% expansion in 2025Q2, while net margins frequently dip into negative territory.

CWH Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14
Sales/Revenue6.31B6.37B6.1B6.23B6.97B6.91B5.45B4.89B4.79B4.28B3.52B3.28B2.63B
Revenue Growth %2.61%4.41%-2.03%-10.63%0.77%26.94%11.34%2.09%11.97%21.71%7.24%24.43%-
Cost of Goods Sold4.46B4.49B4.27B4.35B4.7B4.44B3.74B3.56B3.43B3.04B2.52B2.38B1.89B
COGS % of Revenue-70.53%70.07%69.83%67.53%64.25%68.73%72.82%71.56%71.01%71.74%72.58%71.68%
Gross Profit1.85B1.88B1.83B1.88B2.26B2.47B1.7B1.33B1.36B1.24B993.73M899.03M746.2M
Gross Margin %29.33%29.47%29.93%30.17%32.47%35.75%31.27%27.18%28.44%28.99%28.26%27.42%28.32%
Gross Profit Growth %-2.83%-2.83%-16.96%-8.46%45.08%28.09%-2.42%9.83%24.87%10.53%20.48%-
Operating Expenses1.67B1.7B1.68B1.61B1.69B1.67B1.23B1.32B1.16B884.96M717.23M658.75M561.12M
OpEx % of Revenue-26.67%27.49%25.88%24.31%24.18%22.53%27.01%24.25%20.68%20.4%20.09%21.29%
Selling, General & Admin1.57B1.6B1.57B1.54B1.6B1.56B1.14B1.14B1.07B853.16M691.88M634.89M536.49M
SG&A % of Revenue-25.17%25.73%24.65%22.96%22.61%20.92%23.26%22.32%19.93%19.68%19.36%20.36%
Research & Development0000000000000
R&D % of Revenue-------------
Other Operating Expenses4M95.33M107.18M76.55M93.8M108.88M87.56M183.2M92.56M31.8M25.35M23.86M24.63M
Operating Income178.74M178.59M148.57M267.07M568.53M799.54M476.19M8.75M201.01M355.95M276.5M240.27M185.08M
Operating Margin %2.83%2.8%2.44%4.29%8.16%11.56%8.74%0.18%4.19%8.32%7.86%7.33%7.02%
Operating Income Growth %-20.21%-44.37%-53.02%-28.89%67.9%5344.1%-95.65%-43.53%28.74%15.08%29.82%-
EBITDA274.25M273.93M229.76M335.72M640.03M865.96M528.18M68.68M250.34M387.5M301.19M264.37M209.68M
EBITDA Margin %4.35%4.3%3.77%5.39%9.19%12.53%9.7%1.4%5.22%9.05%8.57%8.06%7.96%
EBITDA Growth %9.86%19.22%-31.56%-47.55%-26.09%63.95%669.05%-72.57%-35.4%28.65%13.93%26.09%-
D&A (Non-Cash Add-back)95.51M95.33M81.19M68.64M71.5M66.42M51.98M59.93M49.32M31.55M24.7M24.1M24.6M
EBIT432.83M318.78M174.56M274.98M590.82M842M511.77M132.02M244.25M356.21M277.15M240.04M185.11M
Net Interest Income-379.04M-76.79M-235.56M-218.34M-117.78M-61.02M-74.38M-109.47M-101.64M-70.65M-67.17M-64.63M-57.44M
Interest Income0000000000000
Interest Expense379.04M76.79M235.56M218.34M117.78M61.02M74.38M109.47M101.64M70.65M67.17M64.63M57.44M
Other Income/Expense-57.17M-58.44M-238.83M-217.67M-118.41M-65.34M-74.24M-99.47M-104.64M29.65M-69.53M-64.62M-59.31M
Pretax Income121.57M120.16M-90.26M49.4M450.12M734.2M401.96M-90.72M96.37M389.96M209.14M179.89M125.77M
Pretax Margin %1.93%1.89%-1.48%0.79%6.46%10.62%7.38%-1.85%2.01%9.11%5.95%5.49%4.77%
Income Tax229.18M225.8M-11.38M-3.53M99.08M92.12M57.74M29.58M30.79M154.91M5.8M1.36M2.14M
Effective Tax Rate %188.52%187.92%12.61%-7.14%22.01%12.55%14.37%-32.61%31.95%39.72%2.77%0.75%1.7%
Net Income-93.92M-89.8M-38.64M33.37M136.95M278.46M122.34M-60.59M10.4M29.85M188.88M174.29M123.63M
Net Margin %-1.49%-1.41%-0.63%0.54%1.97%4.03%2.25%-1.24%0.22%0.7%5.37%5.32%4.69%
Net Income Growth %-228.28%-132.42%-215.78%-75.63%-50.82%127.6%301.92%-682.72%-65.17%-84.2%8.37%40.98%-
Net Income (Continuing)-107.62M-105.64M-78.88M52.93M351.03M642.08M344.21M-120.3M65.58M230.69M198.48M174.29M123.63M
Discontinued Operations0000000000000
Minority Interest134.51M143.21M158.39M89.62M99.86M75.84M-36.01M-126.63M-11.62M34.33M-103.19M00
EPS (Diluted)-1.48-1.43-0.800.553.226.073.09-1.620.28-0.700.092.121.51
EPS Growth %-223.91%-78.75%-245.45%-82.92%-46.95%96.44%290.74%-678.57%140%-877.78%-95.75%40.4%-
EPS (Basic)--1.43-0.800.703.236.193.11-1.620.28-0.700.1110.197.23
Diluted Shares Outstanding63.48M62.72M48.01M84.97M42.85M89.76M40.01M37.35M88.88M26.62M83.6M82.06M82.06M
Basic Shares Outstanding63.48M62.72M48.01M44.63M42.39M45.01M39.38M37.31M36.98M26.62M18.77M17.11M17.11M
Dividend Payout Ratio---294.68%195.95%93.7%161.84%-113.99%74.5%0.8%131.33%48.62%

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowDeteriorating
Top Statement Risk

High leverage interest sensitivity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Cyclical Revenue Volatility Persists

As reported in recent financial statements, Camping World's top-line performance remains highly inconsistent, with revenue growth fluctuating between a 4.2% contraction in 2026Q1 and a 9.4% expansion in 2025Q2, reflecting the inherent sensitivity of the RV retail sector to broader macroeconomic shifts and consumer discretionary spending.

The revenue trajectory suggests a business struggling to find organic momentum outside of seasonal peaks. Investors should monitor whether the recent shift toward used vehicle inventory can sustain top-line volume as new unit demand remains pressured by affordability constraints.

Structural Margin Pressure Remains Evident

Based on the provided income statement data, Camping World's net margin has frequently dipped into negative territory, reaching -5.7% in 2025Q4, which highlights the difficulty of maintaining profitability when high fixed costs and interest expenses collide with a softening retail environment for recreational vehicles.

While gross margins have remained relatively resilient near the 29% level, the inability to translate this into positive net income suggests significant operating inefficiencies. This pattern implies that the company's current cost structure may be misaligned with the realities of a high-interest-rate environment.

Operating Leverage Constrained by Debt

According to the company's historical income statements, operating income has shown extreme volatility, swinging from a $130.3 million profit in 2025Q2 to a $52.8 million loss in 2025Q4, indicating that the firm lacks the necessary operating leverage to absorb fluctuations in gross profit without significant bottom-line impact.

The high sensitivity of operating income to revenue changes suggests that SG&A expenses are largely fixed and difficult to scale down during downturns. This lack of flexibility warrants further investigation into the company's ability to manage its debt-servicing obligations if retail demand continues to weaken.

Sustainability of Recurring Revenue Model

While the company emphasizes its Good Sam membership ecosystem as a defensive moat, the persistent net losses observed in recent quarters suggest that this recurring revenue stream is currently insufficient to offset the cyclical volatility and high interest burdens inherent in the core RV dealership business model.

Short-sellers may focus on the disconnect between the company's narrative of a resilient service-based business and the reality of its negative net margins. The reliance on debt to fund dealership acquisitions appears to be a primary risk factor that could limit future operational flexibility.

CWH — Frequently Asked Questions

Quick answers to the most common questions about buying CWH stock.

What was Camping World Holdings, Inc.'s (CWH) revenue in 2025?

For fiscal year 2025, Camping World Holdings, Inc. (CWH) reported total revenue of $6.37B. This represents a 141.7% increase compared to $2.63B in 2014.

Is Camping World Holdings, Inc. (CWH) profitable?

Camping World Holdings, Inc. (CWH) reported a net loss of $89.8M for the fiscal year ending 2025.

What is Camping World Holdings, Inc.'s operating profit margin?

Camping World Holdings, Inc. (CWH) reported an operating income of $178.6M, resulting in an operating profit margin of 2.8%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Camping World Holdings, Inc.'s gross profit and gross margin?

Camping World Holdings, Inc. (CWH) generated $1.88B in gross profit for the year, representing a gross profit margin of 29.5%. This demonstrates the company's core pricing power and production efficiency.