Cushman & Wakefield plc (CWK) quarterly income statement — complete revenue, gross profit & net income history
Cushman & Wakefield plc (CWK) annual income statement — 10-year revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Revenue | 2.76B | 2.54B | 2.91B | 2.61B | 2.48B | 2.28B | 2.63B | 2.34B | 2.29B | 2.18B | 2.55B | 2.29B | 2.41B | 2.25B | 2.65B | 2.52B | 2.61B | 2.33B | 2.88B | 2.33B |
| Revenue Growth % | 11.22% | 11% | 10.81% | 11.16% | 8.56% | 4.57% | 3.02% | 2.55% | -4.9% | -2.87% | -3.57% | -9.11% | -7.91% | -3.5% | -8.21% | 7.81% | 16.2% | 21.17% | 26.86% | 20.78% |
| Property Operating Expenses | 2.31B | 2.17B | 2.39B | 2.18B | 2.04B | 1.9B | 2.1B | 1.91B | 1.87B | 1.83B | 2.07B | 1.88B | 1.98B | 1.91B | 2.16B | 2.05B | 2.08B | 1.86B | 2.23B | 1.85B |
| Net Operating Income (NOI) | 455M | 370.1M | 523.5M | 428.1M | 441.1M | 384.3M | 528.4M | 432.4M | 413.2M | 352.3M | 478.6M | 403.9M | 427.9M | 341.7M | 484.4M | 462.2M | 535.1M | 470.5M | 657.4M | 482.7M |
| NOI Margin % | 16.47% | 14.59% | 17.97% | 16.43% | 17.76% | 16.82% | 20.1% | 18.45% | 18.06% | 16.13% | 18.75% | 17.67% | 17.78% | 15.19% | 18.3% | 18.38% | 20.48% | 20.18% | 22.8% | 20.69% |
| Operating Expenses | 320.8M | 311.4M | 346.6M | 320.6M | 318.3M | 339M | 353.9M | 357.2M | 342.8M | 333.5M | 368.6M | 346.3M | 371.6M | 360M | 373.3M | 350.1M | 358.5M | 335.2M | 408M | 352.4M |
| G&A Expenses | 349.3M | 0 | 372.1M | 320.6M | 318.3M | 305.8M | 312.9M | 314.2M | 294.2M | 296M | 276.4M | 300.9M | 328.9M | 315.9M | 335.4M | 315.6M | 317.5M | 293.4M | 359.2M | 302.5M |
| EBITDA | 162.7M | 84M | 202.4M | 133.3M | 148.3M | 72M | 204.1M | 104.1M | 101.6M | 73.3M | 146.8M | 116.9M | 115.8M | 43.3M | 143.8M | 169.2M | 241M | 201M | 320.1M | 199.3M |
| EBITDA Margin % | 5.89% | 3.31% | 6.95% | 5.12% | 5.97% | 3.15% | 7.76% | 4.44% | 4.44% | 3.35% | 5.75% | 5.11% | 4.81% | 1.93% | 5.43% | 6.73% | 9.22% | 8.62% | 11.1% | 8.54% |
| Depreciation & Amortization | 28.5M | 25.3M | 25.5M | 25.8M | 26.2M | 26.7M | 29.6M | 28.9M | 31.2M | 54.5M | 36.8M | 59.3M | 59.5M | 61.6M | 32.7M | 57.1M | 64.4M | 65.7M | 70.7M | 69M |
| D&A / Revenue % | 1.03% | 1% | 0.88% | 0.99% | 1.05% | 1.17% | 1.13% | 1.23% | 1.36% | 2.49% | 1.44% | 2.59% | 2.47% | 2.74% | 1.24% | 2.27% | 2.46% | 2.82% | 2.45% | 2.96% |
| Operating Income | 134.2M | 58.7M | 176.9M | 107.5M | 122.1M | 45.3M | 174.5M | 75.2M | 70.4M | 18.8M | 110M | 57.6M | 56.3M | -18.3M | 111.1M | 112.1M | 176.6M | 135.3M | 249.4M | 130.3M |
| Operating Margin % | 4.86% | 2.31% | 6.07% | 4.13% | 4.92% | 1.98% | 6.64% | 3.21% | 3.08% | 0.86% | 4.31% | 2.52% | 2.34% | -0.81% | 4.2% | 4.46% | 6.76% | 5.8% | 8.65% | 5.59% |
| Interest Expense | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Interest Coverage | 2.30x | 0.80x | 0.78x | 1.81x | 2.43x | 0.99x | 3.35x | 1.63x | 1.44x | 0.55x | 2.34x | 0.75x | 1.09x | -0.16x | 2.18x | 1.99x | 3.67x | 2.76x | 5.36x | 3.00x |
| Non-Operating Income | -2.7M | 19.1M | 134.3M | 6.4M | -7.3M | -6.5M | -11.4M | -14.1M | -17.4M | -13.4M | -23.4M | -9.2M | -7M | -5.9M | -5.2M | 11.6M | 7.5M | 16M | -5M | -7.1M |
| Pretax Income | 77.3M | -9.6M | -12.1M | 45.1M | 76.2M | 5M | 132.1M | 53M | 17.2M | -26.5M | 70.1M | -17.3M | 6.4M | -89.2M | 88.8M | 50.1M | 123M | 76.1M | 197.6M | 91.6M |
| Pretax Margin % | 2.8% | -0.38% | -0.42% | 1.73% | 3.07% | 0.22% | 5.02% | 2.26% | 0.75% | -1.21% | 2.75% | -0.76% | 0.27% | -3.97% | 3.35% | 1.99% | 4.71% | 3.26% | 6.85% | 3.93% |
| Income Tax | 24.6M | 3M | 10.3M | -6.3M | 18.9M | 3.1M | 19.2M | 19.3M | 3.7M | 2.3M | 300K | 16.6M | 1.3M | -12.8M | 59M | 26.2M | 25.8M | 30.6M | 51.8M | 22.9M |
| Effective Tax Rate % | 31.82% | -31.25% | -85.12% | -13.97% | 24.8% | 62% | 14.53% | 36.42% | 21.51% | -8.68% | 0.43% | -95.95% | 20.31% | 14.35% | 66.44% | 52.3% | 20.98% | 40.21% | 26.21% | 25% |
| Net Income | 52.7M | -12.6M | -22.4M | 51.4M | 57.3M | 1.9M | 112.9M | 33.7M | 13.5M | -28.8M | 69.8M | -33.9M | 5.1M | -76.4M | 29.8M | 23.9M | 97.2M | 45.5M | 145.8M | 68.7M |
| Net Margin % | 1.91% | -0.5% | -0.77% | 1.97% | 2.31% | 0.08% | 4.29% | 1.44% | 0.59% | -1.32% | 2.73% | -1.48% | 0.21% | -3.4% | 1.13% | 0.95% | 3.72% | 1.95% | 5.06% | 2.94% |
| Net Income Growth % | -8.03% | -763.16% | -119.84% | 52.52% | 324.44% | 106.6% | 61.75% | 199.41% | 164.71% | 62.3% | 134.23% | -241.84% | -94.75% | -267.91% | -79.56% | -65.21% | 84.44% | 364.53% | 634.07% | 284.18% |
| Funds From Operations (FFO) | 81.2M | 12.7M | 3.1M | 77.2M | 83.5M | 28.6M | 142.5M | 62.6M | 44.7M | 25.7M | 106.6M | 25.4M | 64.6M | -14.8M | 62.5M | 81M | 161.6M | 111.2M | 216.5M | 137.7M |
| FFO Margin % | 2.94% | 0.5% | 0.11% | 2.96% | 3.36% | 1.25% | 5.42% | 2.67% | 1.95% | 1.18% | 4.18% | 1.11% | 2.69% | -0.66% | 2.36% | 3.22% | 6.19% | 4.77% | 7.51% | 5.9% |
| FFO Growth % | -2.75% | -55.59% | -97.82% | 23.32% | 86.8% | 11.28% | 33.68% | 146.46% | -30.8% | 273.65% | 70.56% | -68.64% | -60.02% | -113.31% | -71.13% | -41.18% | 35.57% | 110.21% | 772.98% | 142.43% |
| FFO per Share | 0.34 | 0.05 | 0.01 | 0.33 | 0.36 | 0.12 | 0.61 | 0.27 | 0.19 | 0.11 | 0.47 | 0.11 | 0.28 | -0.07 | 0.28 | 0.36 | 0.71 | 0.49 | 0.95 | 0.61 |
| FFO Payout Ratio % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| EPS (Diluted) | 0.22 | -0.05 | -0.10 | 0.22 | 0.25 | 0.01 | 0.48 | 0.14 | 0.06 | -0.13 | 0.30 | -0.15 | 0.02 | -0.34 | 0.13 | 0.11 | 0.43 | 0.20 | 0.64 | 0.30 |
| EPS Growth % | -12% | - | -120.46% | 57.14% | 328.82% | 106.31% | 60% | 193.33% | 159.11% | 61.76% | 130.77% | -236.36% | -94.77% | -270% | -79.69% | -63.33% | 86.96% | 358.4% | 633.33% | 276.47% |
| EPS (Basic) | 0.22 | -0.05 | -0.10 | 0.22 | 0.25 | 0.01 | 0.49 | 0.15 | 0.06 | -0.13 | 0.31 | -0.15 | 0.02 | -0.34 | 0.13 | 0.11 | 0.43 | 0.20 | 0.65 | 0.31 |
| Diluted Shares Outstanding | 236.3M | 235.5M | 237M | 235.9M | 232.4M | 232.3M | 234.6M | 233.4M | 231.5M | 227.9M | 228.9M | 227.2M | 227.1M | 226.2M | 226.5M | 227.5M | 228M | 229.1M | 228.7M | 227M |