VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
CWST
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
CWSTCasella Waste Systems, Inc.
$97.61$6.1B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksCWSTCash Flow

Casella Waste Systems, Inc. (CWST) Cash Flow Statement

29Y historyFree accessUpdated daily

Operating cash flow averaged $77.2M per quarter versus net income of $4.1M, yielding a cash conversion ratio of 18x, but FCF margin is just 4.9% and acquisitions consumed $306.3M in 2026Q2, highlighting aggressive capital deployment.

Income StatementBalance SheetCash FlowRatios

CWST Cash Flow Statement

Annual statement

CWST Cash Flow Statement

Casella Waste Systems, Inc. (CWST) cash flow statement — 29-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Apr'14Apr'13Apr'12Apr'11Apr'10Apr'09Apr'08Apr'07Apr'06Apr'05Apr'04Apr'03Apr'02Apr'01Apr'00Apr'99Apr'98Apr'97
Cash from Operations351.15M329.78M281.36M233.09M217.31M182.74M139.92M116.83M120.83M107.54M80.43M70.51M38.29M43.86M43.86M63.77M47.09M69.27M77.52M71.81M81.45M75.5M83.03M69.9M61.9M51.01M41.59M38.1M19.4M14.7M
Operating CF Margin %-17.95%18.07%18.43%20.03%20.55%18.06%15.72%18.29%17.94%14.24%12.9%7.69%9.63%9.12%13.68%9.02%12.5%13.38%13.13%15.49%15.67%18.88%16.61%14.71%10.63%12.33%21.97%16.43%20.08%
Operating CF Growth %24.41%17.21%20.71%7.26%18.92%30.6%19.77%-3.31%12.36%33.7%14.08%84.16%-12.71%0%-31.23%35.43%-32.01%-10.65%7.94%-11.83%7.89%-9.07%18.79%12.93%21.33%22.67%9.15%96.39%31.97%-
Net Income5.7M7.87M13.54M25.4M53.08M41.1M91.11M31.65M6.42M-21.8M-6.85M-12.97M-9.03M-49.98M-49.66M-78.31M-3.7M-15.25M-67.98M-4.02M-16.61M11.51M7.21M5.38M7.48M-101.53M11.68M9.1M2.7M0
Depreciation & Amortization321.01M321.55M246.51M195.91M148.16M124.74M97.87M96.33M85.94M76.23M75.66M75.58M70.61M56.58M69.62M70.54M69.47M78.65M79.09M83.78M78.76M70.67M70.42M59.67M50.7M52.88M40.21M24.8M18.3M13.1M
Stock-Based Compensation18.53M0000000000002.47M0000000000000000
Deferred Taxes-6.08M3.26M6.89M7.39M16.53M15.07M-52.29M-1.24M1.25M-15.53M583K795K605K-3.54M-3.54M1.9M-23.61M3.03M8.81M-2.37M-11.25M4.98M5.13M-2M5.59M-10.87M11.94M1.6M2.2M0
Other Non-Cash Items-4.73M41.33M45.02M23.97M10.79M14.89M28.4M18.7M32.56M73.22M20.44M5.74M-12.22M37.71M26.86M63.41M10.39M5.39M62.48M6.19M26.49M-4.52M1.64M7.22M-9.44M91.41M2.55M2M-1.9M400K
Working Capital Changes16.72M-44.24M-30.6M-19.57M-11.25M-13.07M-25.17M-28.61M-5.34M-4.58M-9.39M1.36M-11.68M588K588K6.24M-5.46M-2.56M-4.88M-11.76M4.06M-7.15M-1.37M-368K7.57M19.12M-24.8M600K-2.5M1.2M
Change in Receivables19.46M-3.6M1.25M-39.44M-7.1M-7.42M5.82M-5.46M-5.83M-4.66M-1.03M-4.42M-3.15M139K139K7.44M-3.27M-10.47M11.02M-1.48M-5.13M-6.51M-2.46M-5.86M8.05M8.05M0000
Change in Inventory000000000000000000000000000000
Change in Payables-16.24M-8.56M-13.63M41.59M11.07M13.89M-15.23M6.76M9.09M2.08M76K-3.6M-3.27M4.15M4.15M4.21M7.44M5.52M-17.12M-470K6.51M-1.23M6.07M8.06M-5.56M-5.56M0000
Cash from Investing-695.22M-469.15M-670.61M-1.01B-206.92M-293.15M-140.03M-177.46M-164.2M-76.45M-62.96M-48.78M-57.87M-89.19M-91.59M-71.29M70.59M-61.26M-65.37M-84.73M-100.32M-150.67M-103.75M-123.66M-9.53M-55.56M-156.34M-88.5M-56.5M-50.3M
Capital Expenditures-246.15M-245.07M-203.51M-154.91M-130.96M-123.3M-108.11M-103.17M-80.65M-72.1M-61.49M-55.38M-59.8M-55.38M-61.02M-66.36M-62.51M-68.09M-62.84M-80.32M-107.17M-112.84M-24.72M-58.34M-37.67M-61.52M-69.45M-81M-60.4M-49.8M
CapEx % of Revenue12.59%13.34%13.07%12.25%12.07%13.87%13.96%13.88%12.21%12.03%10.88%10.13%12.02%12.16%12.69%14.24%11.97%12.28%10.84%14.68%20.38%23.41%5.62%13.86%8.95%12.82%20.59%46.71%51.14%68.03%
Acquisitions-450.29M-224.21M-467.25M-850.73M-77.6M-169.86M-31.92M-74.63M-88.05M-4.34M-1.48M6.05M103K-28.43M-24.34M-610K6.75M3.57M-210K-6.87M6.34M-18.01M-4.17M-58.68M-4.6M-9.33M-81.84M000
Investments------------------------------
Other Investing1.22M137K146K0000332K4.5M00546K1.83M-5.38M-3.02M725K126.35M3.3M209K2.61M4.89M-16.77M-74.86M689K27.27M15.28M-5.05M-7.5M3.9M-500K
Cash from Financing151.83M-27.07M551.64M922.3M26.95M-10.12M150.98M60.1M45.38M-31.64M-17.24M-21.62M19.32M44.95M44.95M10.23M-117.89M-7.81M-13.13M3.37M23.8M74.02M21.29M46.12M-70.06M18.77M119.39M51.2M37.6M36.5M
Debt Issued (Net)152.3M-27.07M56.45M425.98M27.76M-10.29M6.09M-46.32M44.9M-32.92M-18.71M-24.94M24.91M9.27M136K9.1M-118.5M-8.07M-14.75M76.95M22.19M72.59M22.69M44.74M18.62M-73.63M-37.74M117.25M2.92M-4.27M
Equity Issued (Net)00496.59M496.32M192K172K144.89M106.42M471K1.28M128K161K143K042.18M337K0260K1.46M-73.69M1.61M1.43M1.65M4.01M460K3.56M55M2.13M56.23M44.94M
Dividends Paid0000000000000000000-1.04M0000000000
Share Repurchases0000000000000000000-75.06M000000000-4.38M
Other Financing-466K0-1.4M0-1M000001.35M3.16M-5.74M-262K2.63M790K605K0162K103K00-3.05M-2.63M-11.47M0102.13M-68.19M-21.55M-4.17M
Net Change in Cash-285.32M-259.53M162.39M149.76M37.34M-120.53M150.87M-536K2.01M-549K232K31K450K-2.78M-2.78M4.53M0-432K413K-12.34M12.36M2K70K0-17.7M14.21M4.63M800K600K900K
Free Cash Flow105.67M84.7M78.13M78.19M86.35M59.44M31.81M13.66M40.19M35.44M18.95M15.13M-21.51M-11.52M-17.16M-2.58M-13.81M1.18M14.68M-8.5M-25.71M-37.34M58.31M11.56M24.22M-10.51M-27.87M-42.9M-41M-35.1M
FCF Margin %5.4%4.61%5.02%6.18%7.96%6.68%4.11%1.84%6.08%5.91%3.35%2.77%-4.32%-2.53%-3.57%-0.55%-2.64%0.21%2.53%-1.55%-4.89%-7.75%13.26%2.75%5.76%-2.19%-8.26%-24.74%-34.72%-47.95%
FCF Growth %16.1%8.42%-0.07%-9.46%45.27%86.84%132.83%-66%13.41%87.03%25.25%170.31%-86.79%32.88%-564.64%81.31%-1271.59%-91.97%272.69%66.94%31.14%-164.04%404.29%-52.26%330.57%62.31%35.03%-4.63%-16.81%-
FCF per Share1.661.331.311.411.671.150.650.280.910.850.460.37-0.54-0.34-0.64-0.10-0.540.050.58-0.34-1.01-1.482.390.481.00-0.45-1.45-2.68-4.29-4.79
FCF Conversion (FCF/Net Income)18.53x41.90x20.79x9.18x4.09x4.45x1.54x3.69x18.82x-4.93x-11.74x-5.44x-1.66x-0.81x-0.57x1.66x-3.40x-1.02x-9.89x-4.02x7.34x10.39x10.24x-1.17x8.27x-0.50x3.76x4.19x7.19x-
Interest Paid0061.22M43.59M21M19.02M000000035.16M0000000000000000
Taxes Paid006.78M10.11M2.8M1.44M0000000532K0000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Thin margins and integration drag

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Cash Conversion Diverges Sharply from Net Income

Operating cash flow averaged $77.2M per quarter over the last four quarters versus net income of just $4.1M, per reported figures, indicating a cash conversion ratio exceeding 18x.

The persistent gap between net income and operating cash flow is driven by substantial non-cash D&A charges, which averaged $80.3M per quarter in the last four quarters, and volatile working capital swings. This suggests that reported profitability understates the company's cash-generative capacity, but also that earnings quality is heavily reliant on non-cash add-backs. Investors should monitor whether this divergence narrows as acquisition-related amortization subsides.

Free Cash Flow Remains Positive but Volatile

FCF turned positive in 2026Q2 at $26.5M, recovering from a negative $5.4M in 2025Q1, per quarterly data, with FCF margin swinging from -1.3% to 4.9%.

The FCF trajectory is choppy, reflecting seasonal patterns and acquisition timing, but the latest quarter shows improvement. However, FCF margins remain well below peers like RSG at 20.2%, indicating that capital intensity and integration costs are constraining cash generation. The company's ability to sustain positive FCF while funding growth will be critical, especially as acquisition spending has been substantial.

Capital Intensity Reflects Landfill Investment Needs

CapEx as a percentage of revenue averaged 13.3% over the last four quarters, per reported figures, exceeding the 8-10% typical for mature waste peers, indicating heavy investment in landfill development.

The elevated capital intensity is consistent with the company's need to develop new landfill cells and expand capacity in the Northeast, where permits are scarce. While this supports long-term pricing power, it also pressures near-term FCF. The consistency of CapEx/Rev around 13% suggests this is maintenance-level spending rather than discretionary growth, implying limited flexibility to reduce capex without impairing operations.

Working Capital Swings Reflect Acquisition Activity

Working capital changes ranged from -$50.0M in 2024Q1 to +$37.3M in 2025Q3, per quarterly data, with the most recent quarter showing a modest -$3.3M outflow.

The volatility in working capital is likely tied to the timing of acquisitions and contract settlements, as the company integrates new operations. The negative working capital changes in several quarters suggest cash outflows for receivables or inventory buildup, but the latest quarter's small outflow indicates stabilization. Investors should watch for any persistent deterioration in collection efficiency, which could signal integration challenges.

Acquisitions Dominate Capital Deployment

Net cash used for acquisitions totaled $306.3M in 2026Q2 alone, per reported figures, dwarfing the $26.5M FCF generated in the same quarter, indicating aggressive M&A-driven growth.

The company is deploying significant capital into tuck-in acquisitions, consistent with its stated strategy, but this is outpacing internal cash generation. With no dividends or buybacks, all discretionary cash flow is directed toward M&A, which may strain the balance sheet if acquisition pace continues. The negative FCF in some quarters suggests reliance on debt or equity financing, though the reported debt/equity ratio appears understated and warrants verification.

Cash Flow Statement May Overstate Sustainability

SBC averaged $4.6M per quarter in the last four quarters, per reported data, but was zero in several quarters, suggesting inconsistent reporting that may understate true cash costs.

The sporadic reporting of SBC raises questions about the completeness of cash flow disclosures, as SBC is a non-cash expense that still dilutes shareholders. Additionally, the heavy reliance on D&A add-backs to bridge net income to operating cash flow means that if D&A growth slows, cash conversion could weaken. The company's aggressive acquisition spending may also be capitalizing costs that could obscure underlying cash generation, warranting closer scrutiny of adjusted metrics.

CWST — Frequently Asked Questions

Quick answers to the most common questions about buying CWST stock.

How much cash does Casella Waste Systems, Inc. (CWST) generate from operations?

Casella Waste Systems, Inc. (CWST) generated $329.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Casella Waste Systems, Inc.'s free cash flow?

Casella Waste Systems, Inc. (CWST) generated $84.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Casella Waste Systems, Inc.'s capital expenditure (CapEx)?

Casella Waste Systems, Inc. (CWST) spent $245.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.