Revenue growth accelerated to 16.9% YoY in 2026Q2, but net margin remains razor-thin at 0.7%, with operating margin at 3.7%, indicating that top-line expansion is not translating into proportional profitability.
Casella Waste Systems, Inc. (CWST) annual income statement — 29-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Apr'14 | Apr'13 | Apr'12 | Apr'11 | Apr'10 | Apr'09 | Apr'08 | Apr'07 | Apr'06 | Apr'05 | Apr'04 | Apr'03 | Apr'02 | Apr'01 | Apr'00 | Apr'99 | Apr'98 | Apr'97 |
|---|
| Sales/Revenue | 1.96B | 1.84B | 1.56B | 1.26B | 1.09B | 889.21M | 774.58M | 743.29M | 660.66M | 599.31M | 565.03M | 546.5M | 497.63M | 455.33M | 480.81M | 466.06M | 522.33M | 554.24M | 579.52M | 546.99M | 525.93M | 481.96M | 439.69M | 420.86M | 420.82M | 479.82M | 337.35M | 173.4M | 118.1M | 73.2M |
| Revenue Growth % | 13.59% | 17.95% | 23.15% | 16.54% | 22.03% | 14.8% | 4.21% | 12.51% | 10.24% | 6.07% | 3.39% | 9.82% | 9.29% | -5.3% | 3.16% | -10.77% | -5.76% | -4.36% | 5.95% | 4% | 9.12% | 9.62% | 4.47% | 0.01% | -12.3% | 42.23% | 94.55% | 46.82% | 61.34% | - |
| Cost of Goods Sold | 1.46B | 1.52B | 1.26B | 1B | 849.47M | 685.99M | 606.43M | 588.45M | 523.8M | 467.29M | 443.83M | 445.32M | 451.63M | 323.01M | 379.59M | 389.33M | 375.76M | 415.74M | 444.86M | 460.78M | 432.39M | 404.33M | 376.56M | 346.98M | 275.71M | 323.7M | 210.73M | 99.9M | 69.9M | 43.5M |
| COGS % of Revenue | - | 82.94% | 81.05% | 79.3% | 78.29% | 77.15% | 78.29% | 79.17% | 79.28% | 77.97% | 78.55% | 81.49% | 90.76% | 70.94% | 78.95% | 83.54% | 71.94% | 75.01% | 76.76% | 84.24% | 82.22% | 83.89% | 85.64% | 82.45% | 65.52% | 67.46% | 62.47% | 57.61% | 59.19% | 59.43% |
| Gross Profit | 495.99M | 313.4M | 295.04M | 261.8M | 235.62M | 203.22M | 168.16M | 154.84M | 136.86M | 132.02M | 121.2M | 101.18M | 100.93M | 132.32M | 75.75M | 91.48M | 90.3M | 106.59M | 109.39M | 118.74M | 114.6M | 110.84M | 105.41M | 92.7M | 145.12M | 156.11M | 126.62M | 73.5M | 48.2M | 29.7M |
| Gross Margin % | 25.36% | 17.06% | 18.95% | 20.7% | 21.71% | 22.85% | 21.71% | 20.83% | 20.72% | 22.03% | 21.45% | 18.51% | 20.28% | 29.06% | 15.75% | 19.63% | 17.29% | 19.23% | 18.88% | 21.71% | 21.79% | 23% | 23.97% | 22.03% | 34.48% | 32.54% | 37.53% | 42.39% | 40.81% | 40.57% |
| Gross Profit Growth % | - | 6.22% | 12.7% | 11.11% | 15.94% | 20.85% | 8.6% | 13.14% | 3.67% | 8.93% | 19.79% | 0.25% | -23.72% | 74.69% | -17.21% | 1.31% | -15.29% | -2.55% | -7.88% | 3.61% | 3.39% | 5.16% | 13.7% | -36.12% | -7.04% | 23.3% | 72.27% | 52.49% | 62.29% | - |
| Operating Expenses | 409M | 224.22M | 190.75M | 155.85M | 133.42M | 118.83M | 102.41M | 96.37M | 84.79M | 79.24M | 75.36M | 72.89M | 68.19M | 114.78M | 58.2M | 60.77M | 64.01M | 61.87M | 66.65M | 72.98M | 74.86M | 67.11M | 63.68M | 58.2M | 103.8M | 115.5M | 82.33M | 50.4M | 35.4M | 24.4M |
| OpEx % of Revenue | - | 12.21% | 12.25% | 12.32% | 12.3% | 13.36% | 13.22% | 12.97% | 12.83% | 13.22% | 13.34% | 13.34% | 13.7% | 25.21% | 12.11% | 13.04% | 12.25% | 11.16% | 11.5% | 13.34% | 14.23% | 13.92% | 14.48% | 13.83% | 24.67% | 24.07% | 24.4% | 29.07% | 29.97% | 33.33% |
| Selling, General & Admin | 57.2M | 0 | 190.75M | 155.85M | 133.42M | 118.83M | 102.41M | 92.78M | 84.79M | 78.95M | 74.25M | 71.55M | 68.19M | 58.2M | 56.13M | 60.05M | 64.01M | 61.87M | 66.65M | 72.98M | 74.86M | 67.11M | 63.68M | 58.2M | 53.1M | 62.61M | 42.12M | 25.6M | 17.1M | 11.3M |
| SG&A % of Revenue | - | - | 12.25% | 12.32% | 12.3% | 13.36% | 13.22% | 12.48% | 12.83% | 13.17% | 13.14% | 13.09% | 13.7% | 12.78% | 11.67% | 12.88% | 12.25% | 11.16% | 11.5% | 13.34% | 14.23% | 13.92% | 14.48% | 13.83% | 12.62% | 13.05% | 12.48% | 14.76% | 14.48% | 15.44% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 311K | 0 | 0 | 0 | 1.39M | 0 | 131K | 0 | 0 | 355K | 534K | 752K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | 0.05% | - | - | - | 0.28% | - | 0.03% | - | - | 0.06% | 0.09% | 0.14% | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 4M | 224.22M | 0 | 0 | 0 | 0 | 0 | 3.59M | 0 | 290K | 1.11M | 1.34M | 0 | 1.04M | -2.07M | 730K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.7M | 52.88M | 40.21M | 24.8M | 18.3M | 13.1M |
| Operating Income | 86.99M | 89.18M | 104.29M | 105.95M | 102.2M | 84.38M | 65.75M | 58.47M | 52.07M | 52.78M | 45.84M | 28.29M | 32.74M | 12.42M | 17.54M | 30.71M | 26.29M | 44.73M | 42.74M | 45.76M | 39.74M | 43.73M | 41.73M | 34.51M | 41.75M | 36.47M | 44.29M | 23.1M | 12.8M | 5.3M |
| Operating Margin % | 4.45% | 4.86% | 6.7% | 8.38% | 9.42% | 9.49% | 8.49% | 7.87% | 7.88% | 8.81% | 8.11% | 5.18% | 6.58% | 2.73% | 3.65% | 6.59% | 5.03% | 8.07% | 7.38% | 8.36% | 7.56% | 9.07% | 9.49% | 8.2% | 9.92% | 7.6% | 13.13% | 13.32% | 10.84% | 7.24% |
| Operating Income Growth % | - | -14.48% | -1.57% | 3.67% | 21.12% | 28.35% | 12.44% | 12.29% | -1.34% | 15.12% | 62.06% | -13.6% | 163.61% | -29.18% | -42.89% | 16.82% | -41.22% | 4.64% | -6.59% | 15.13% | -9.12% | 4.8% | 20.93% | -17.35% | 14.49% | -17.66% | 91.73% | 80.47% | 141.51% | - |
| EBITDA | 427.26M | 410.74M | 350.79M | 301.86M | 250.37M | 209.13M | 163.62M | 154.8M | 138.01M | 129.01M | 121.5M | 103.87M | 103.36M | 78.37M | 87.16M | 101.25M | 95.76M | 123.37M | 121.83M | 129.53M | 118.5M | 114.4M | 112.15M | 94.18M | 92.45M | 89.35M | 84.5M | 47.9M | 31.1M | 18.4M |
| EBITDA Margin % | 21.85% | 22.36% | 22.53% | 23.87% | 23.07% | 23.52% | 21.12% | 20.83% | 20.89% | 21.53% | 21.5% | 19.01% | 20.77% | 17.21% | 18.13% | 21.72% | 18.33% | 22.26% | 21.02% | 23.68% | 22.53% | 23.74% | 25.51% | 22.38% | 21.97% | 18.62% | 25.05% | 27.62% | 26.33% | 25.14% |
| EBITDA Growth % | 11.5% | 17.09% | 16.21% | 20.57% | 19.72% | 27.81% | 5.7% | 12.16% | 6.98% | 6.18% | 16.98% | 0.5% | 31.89% | -10.09% | -13.91% | 5.73% | -22.38% | 1.26% | -5.95% | 9.31% | 3.59% | 2.01% | 19.08% | 1.87% | 3.47% | 5.74% | 76.41% | 54.02% | 69.02% | - |
| D&A (Non-Cash Add-back) | 340.26M | 321.55M | 246.51M | 195.91M | 148.16M | 124.74M | 97.87M | 96.33M | 85.94M | 76.23M | 75.66M | 75.58M | 70.61M | 65.95M | 69.62M | 70.54M | 69.47M | 78.65M | 79.09M | 83.78M | 78.76M | 70.67M | 70.42M | 59.67M | 50.7M | 52.88M | 40.21M | 24.8M | 18.3M | 13.1M |
| EBIT | 73.26M | 72.05M | 75.02M | 78.26M | 100.13M | 84.04M | 56.99M | 54.33M | 32.69M | -11.47M | 33.48M | 29.99M | 30.8M | 9.91M | -10.94M | -31.59M | 17.99M | 42.15M | -19.09M | 40.59M | 14.99M | 50.95M | 42.78M | 29.41M | 33.76M | 39.37M | 40.62M | 44.29M | 21.34M | 13.24M |
| Net Interest Income | -58.67M | -49.05M | -43.54M | -30.48M | -24.46M | -25.69M | -18.39M | -24.18M | -26.38M | -25.31M | -38.65M | -40.09M | -38.09M | -37.86M | -41.43M | -45.5M | -45.86M | -54.27M | -39.04M | -41.51M | -38.86M | -31.29M | -29.39M | -25.4M | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 5.75M | 9.95M | 10.43M | 10.74M | 709K | 302K | 303K | 367K | 273K | 273K | 290K | 330K | 312K | 141K | 42K | 42K | 110K | 728K | 728K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 64.42M | 59M | 53.97M | 41.22M | 25.16M | 25.99M | 18.69M | 24.55M | 26.66M | 25.58M | 38.94M | 40.42M | 38.46M | 41.43M | 41.57M | 45.54M | 45.91M | 54.38M | 39.77M | 42.86M | 40.12M | 32.22M | 29.84M | 25.65M | 30.57M | 30.57M | 0 | 0 | 0 | 0 |
| Other Income/Expense | -78.15M | -76.13M | -83.24M | -68.91M | -27.24M | -26.34M | -27.44M | -28.69M | -46.03M | -89.83M | -52.21M | -38.72M | -40.4M | -37.43M | -70.05M | -107.85M | -54.21M | -56.96M | -101.6M | -48.03M | -64.88M | -24.99M | -28.79M | -30.75M | -16.05M | -24.01M | -139.26M | 2.5M | 1.38M | -953K |
| Pretax Income | 8.84M | 13.05M | 21.05M | 37.05M | 74.97M | 58.05M | 38.3M | 29.78M | 6.04M | -37.05M | -6.36M | -10.43M | -25.51M | -52.51M | -77.14M | -27.92M | -12.23M | -58.86M | -2.27M | -25.14M | 18.06M | 12.94M | 3.76M | 11.52M | 17.71M | -94.97M | 25.6M | 16.6M | 5.1M | 500K |
| Pretax Margin % | 0.45% | 0.71% | 1.35% | 2.93% | 6.91% | 6.53% | 4.94% | 4.01% | 0.91% | -6.18% | -1.13% | -1.91% | -5.13% | -11.53% | -16.04% | -5.99% | -2.34% | -10.62% | -0.39% | -4.6% | 3.43% | 2.68% | 0.85% | 2.74% | 4.21% | -19.79% | 7.59% | 9.57% | 4.32% | 0.68% |
| Income Tax | 3.14M | 5.18M | 7.51M | 11.65M | 21.89M | 16.95M | -52.8M | -1.87M | -384K | -15.25M | 494K | 1.35M | 1.8M | -2.53M | 1.18M | -24.22M | 3.02M | 9.12M | 1.75M | -8.53M | 6.96M | 5.72M | -1.62M | 5.29M | 5.89M | -12.73M | 12.26M | 7.5M | 2.4M | 500K |
| Effective Tax Rate % | 35.48% | 39.7% | 35.69% | 31.44% | 29.2% | 29.19% | -137.86% | -6.29% | -6.36% | 41.17% | -7.76% | -12.95% | -7.05% | 4.81% | -1.53% | 86.73% | -24.67% | -15.49% | -76.88% | 33.93% | 38.51% | 44.26% | -43.18% | 45.94% | 33.23% | 13.41% | 47.88% | 45.18% | 47.06% | 100% |
| Net Income | 5.7M | 7.87M | 13.54M | 25.4M | 53.08M | 41.1M | 91.11M | 31.65M | 6.42M | -21.8M | -6.85M | -12.97M | -23.09M | -54.14M | -77.59M | 38.43M | -13.86M | -68.03M | -7.83M | -17.88M | 11.1M | 7.27M | 8.11M | -59.81M | 7.48M | -101.53M | 11.05M | 9.1M | 2.7M | 0 |
| Net Margin % | 0.29% | 0.43% | 0.87% | 2.01% | 4.89% | 4.62% | 11.76% | 4.26% | 0.97% | -3.64% | -1.21% | -2.37% | -4.64% | -11.89% | -16.14% | 8.25% | -2.65% | -12.27% | -1.35% | -3.27% | 2.11% | 1.51% | 1.84% | -14.21% | 1.78% | -21.16% | 3.28% | 5.25% | 2.29% | - |
| Net Income Growth % | -48.36% | -41.85% | -46.71% | -52.15% | 29.15% | -54.89% | 187.83% | 393.04% | 129.45% | -218.28% | 47.19% | 43.84% | 57.34% | 30.22% | -301.9% | 377.3% | 79.63% | -768.22% | 56.19% | -261.05% | 52.76% | -10.31% | 113.55% | -899.47% | 107.37% | -1018.87% | 21.43% | 237.04% | - | - |
| Net Income (Continuing) | 5.7M | 7.87M | 13.54M | 25.4M | 53.08M | 41.1M | 91.11M | 31.65M | 6.42M | -21.8M | -6.86M | -11.78M | -8.71M | -27.31M | -49.98M | -78.32M | -2.96M | -16.05M | -67.98M | -4.02M | -16.61M | 12.16M | 7.79M | 5.39M | 4.08M | 10.69M | -82.24M | 13.34M | 6.65M | 1.83M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -94K | -141K | 0 | 614K | 0 | 0 | 0 | -1.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24K | -74K | -130K | 4.17M | 1.8M | 1.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 523K | 29.31M | 19.35M | 0 | 0 | 0 |
| EPS (Diluted) | 0.09 | 0.12 | 0.23 | 0.46 | 1.03 | 0.80 | 1.86 | 0.66 | 0.15 | -0.52 | -0.17 | -0.32 | -0.58 | -1.59 | -2.90 | 1.47 | -0.54 | -2.66 | -0.31 | -0.71 | 0.44 | 0.29 | 0.33 | -2.50 | 0.31 | -4.38 | 0.57 | 0.57 | 0.28 | -0.53 |
| EPS Growth % | -48.68% | -47.83% | -50% | -55.34% | 28.75% | -56.99% | 181.82% | 340% | 128.85% | -205.88% | 46.88% | 44.83% | 63.52% | 45.17% | -297.28% | 372.22% | 79.7% | -758.06% | 56.34% | -261.36% | 51.72% | -12.12% | 113.2% | -906.45% | 107.08% | -868.42% | 0% | 103.57% | 153.12% | - |
| EPS (Basic) | - | 0.12 | 0.23 | 0.46 | 1.03 | 0.80 | 1.87 | 0.67 | 0.15 | -0.52 | -0.17 | -0.32 | -0.58 | -1.59 | -2.90 | 1.47 | -0.54 | -2.66 | -0.31 | -0.71 | 0.44 | 0.29 | 0.34 | -2.52 | 0.32 | -4.38 | 0.59 | 0.60 | 0.28 | -0.53 |
| Diluted Shares Outstanding | 63.69M | 63.56M | 59.58M | 55.27M | 51.77M | 51.52M | 49.05M | 47.97M | 44.17M | 41.85M | 41.23M | 40.64M | 39.82M | 34.02M | 26.75M | 26.11M | 25.73M | 25.58M | 25.38M | 25.27M | 25.37M | 25.19M | 24.45M | 23.9M | 24.17M | 23.19M | 19.27M | 16.02M | 9.55M | 7.33M |
| Basic Shares Outstanding | 63.61M | 63.46M | 59.58M | 55.17M | 51.62M | 51.31M | 48.79M | 47.23M | 42.69M | 41.85M | 40.29M | 40.64M | 39.82M | 34.02M | 26.75M | 26.11M | 25.73M | 25.58M | 25.38M | 25.27M | 24.98M | 24.68M | 24M | 23.72M | 23.5M | 23.19M | 18.73M | 15.14M | 9.55M | 7.33M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying CWST stock.
For fiscal year 2025, Casella Waste Systems, Inc. (CWST) reported total revenue of $1.84B. This represents a 2409.3% increase compared to $73.2M in 1997.
Casella Waste Systems, Inc. (CWST) is profitable, generating $7.9M in net income for the fiscal year ending 2025 with a net profit margin of 0.4%.
Casella Waste Systems, Inc. (CWST) reported an operating income of $89.2M, resulting in an operating profit margin of 4.9%. This margin reflects the operational efficiency of the business before interest and taxes.
Casella Waste Systems, Inc. (CWST) generated $313.4M in gross profit for the year, representing a gross profit margin of 17.1%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Thin margins and integration drag
Metrics are mathematically derived from official filings.
Top-Line Momentum Persists
Revenue grew 16.9% YoY to $543.7M in 2026Q2, per the latest income statement, marking the fourth consecutive quarter of accelerating growth, driven by acquisitions and pricing discipline.
The 16.9% YoY growth in 2026Q2 builds on a 9.6% increase in 2026Q1, indicating sustained momentum. This appears to be fueled by the Mid-Atlantic expansion and continued price-over-volume strategy, though organic volume contributions remain unclear. Investors should monitor whether growth can persist as acquisition integration costs subside.
Gross Margin Volatility Raises Questions
Gross margin swung from 15.4% in 2026Q1 to 32.9% in 2026Q2, per reported figures, a dramatic recovery that may reflect seasonal or one-time factors, yet remains below peers like RSG at 42.0%.
The 17.5 percentage point sequential jump in gross margin is unusual and suggests possible accounting adjustments or mix shifts, possibly related to recycling commodity prices or internalization rates. Despite the improvement, the average gross margin over the last four quarters is roughly 20%, still trailing national peers, implying structural cost disadvantages or a higher proportion of brokerage revenue. This warrants close scrutiny of segment profitability.
Operating Leverage Elusive
Operating income rose to $20.0M in 2026Q2 from $12.3M in 2026Q1, but operating margin at 3.7% remains thin, indicating that revenue growth is not translating into proportional profit expansion.
Despite a 18.9% sequential revenue increase, operating margin improved only modestly, suggesting that variable costs and integration expenses are absorbing the incremental revenue. The lack of consistent operating leverage is evident when comparing 2025Q3's 7.0% operating margin to 2026Q2's 3.7%, despite similar revenue levels. This implies that cost control and synergy realization are not yet fully offsetting acquisition-related drags.
Bottom-Line Volatility Masks Cash Generation
Net income swung from -$5.5M in 2026Q1 to $3.8M in 2026Q2, with EPS of $0.06, but the 0.7% net margin remains razor-thin, suggesting non-operating items or tax effects are influencing reported profitability.
The wide swings in net income, including losses in three of the last five quarters, indicate that reported earnings are not a reliable indicator of underlying cash flow. Stock-based compensation of $4.0M in 2026Q2 adds to non-cash charges, but the absence of EPS disclosure against estimates leaves the quality of earnings unclear. Investors should focus on adjusted EBITDA and free cash flow to assess true profitability.
Cost Pressures Persist
COGS as a percentage of revenue averaged 67.1% over the last four quarters, per the income statement, with SG&A appearing only in some quarters, indicating inconsistent expense reporting and potential cost control challenges.
The high and volatile COGS ratio, particularly in 2026Q1 at 84.6%, suggests that input costs such as fuel, labor, and third-party disposal fees are pressuring margins. SG&A data is missing for 2026Q2 and 2026Q1, which limits analysis, but when reported, it has ranged from $44.3M to $57.2M, showing no clear economies of scale. This cost structure implies that management's ability to pass through price increases is critical to margin recovery.
Margin Compression Risk Intact
Despite 18% revenue growth, net margin is just 0.4% in 2026Q2, per the latest filing, far below peers like WM at 10.7%, suggesting that the market may be overestimating earnings power.
The persistent gap between top-line growth and bottom-line profitability could indicate that acquisitions are dilutive to margins or that integration costs are higher than expected. If the company cannot achieve the same operating margins as its larger peers, the current valuation may be unjustified. Additionally, the thin net margin leaves little room for error if recycling prices weaken or PFAS-related costs escalate.