Debt-to-equity of 0.07 and an equity-to-assets ratio of 0.77 in 2026Q3 point to a conservative capital structure, though an ROE of 1.4% suggests the equity base is generating only a modest return.
Crexendo, Inc. (CXDO) balance sheet — 27-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Jun'08 | Jun'07 | Jun'06 | Jun'05 | Jun'04 | Jun'03 | Jun'02 | Jun'01 | Jun'00 | Jun'99 |
|---|
| Total Assets | 103.83M | 77.69M | 64.94M | 56.16M | 55.63M | 77.15M | 30.7M | 7.78M | 4.55M | 3.45M | 3.53M | 5.66M | 7.51M | 9.61M | 17.53M | 33.06M | 51.64M | 56.44M | 86.61M | 96.71M | 66.01M | 38.93M | 49.63M | 11.52M | 7.38M | 6.05M | 9.27M | 3.5M |
| Asset Growth % | 133.24% | 19.63% | 15.63% | 0.95% | -27.89% | 151.27% | 294.51% | 71.09% | 32.01% | -2.46% | -37.58% | -24.67% | -21.79% | -45.19% | -46.98% | -35.98% | -8.5% | -34.84% | -10.44% | 46.5% | 69.58% | -21.57% | 330.8% | 56.19% | 21.83% | -34.69% | 164.88% | - |
| PP&E (Net) | 960K | 1.2M | 1.89M | 1.68M | 4.4M | 3.52M | 2.73M | 206K | 124K | 8K | 18K | 33K | 68K | 2.19M | 3.17M | 4.05M | 3.14M | 1.45M | 1.67M | 1.79M | 696K | 508K | 499.32K | 200.17K | 409.46K | 774.86K | 1.84M | 500K |
| PP&E / Total Assets % | 0.92% | 1.55% | 2.9% | 2.99% | 7.9% | 4.56% | 8.91% | 2.65% | 2.73% | 0.23% | 0.51% | 0.58% | 0.9% | 22.85% | 18.1% | 12.27% | 6.08% | 2.56% | 1.93% | 1.85% | 1.05% | 1.31% | 1.01% | 1.74% | 5.55% | 12.8% | 19.85% | 14.29% |
| Total Current Assets | 39.36M | 41.9M | 26.88M | 16.95M | 12.35M | 11.56M | 19.78M | 5.73M | 3.33M | 2.54M | 2.05M | 3.3M | 4.86M | 5.64M | 12.89M | 21.55M | 32.05M | 41.43M | 64.07M | 75.9M | 46.83M | 35.34M | 32.52M | 8.51M | 4.42M | 2.8M | 5.05M | 1.4M |
| Cash & Equivalents | 22.84M | 31.38M | 18.19M | 10.35M | 5.47M | 7.47M | 17.58M | 4.18M | 1.85M | 1.28M | 619K | 1.5M | 2.91M | 3.08M | 7.44M | 8.66M | 14.21M | 21.55M | 26.18M | 36.86M | 30.02M | 10.69M | 7.22M | 2.32M | 519.75K | 149.16K | 39.71K | 600K |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 987K | 549K | 498K | 491K | 467K | 495K | 714K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 100K |
| Inventory | 995K | 454K | 393K | 382K | 679K | 231K | 504K | 382K | 270K | 131K | 170K | 134K | 72K | 217K | 171K | 232K | 1.07M | 243K | 627K | 427K | 151K | 74K | 162.78K | 34.19K | 23.42K | 44.73K | 83.08K | 0 |
| Other Current Assets | 6.35M | 2.61M | 1.94M | 1.38M | 1.51M | 722K | 521K | 479K | 472K | 489K | 108K | 127K | 134K | 931K | 1.44M | 1.97M | 2.04M | 2.1M | 3.97M | 3.89M | 6.35M | 0 | 6.51M | -10.17M | 770K | 1.02M | 548.94K | 700K |
| Long-Term Investments | 16.1M | 3.63M | 2.8M | 1.77M | 1.25M | 942K | 906K | 0 | 194K | 89K | 252K | 251K | 251K | 250K | 500K | 733K | 0 | 802K | 348K | 0 | -1.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 14.17M | 9.45M | 9.45M | 9.45M | 9.45M | 36.97M | 272K | 272K | 272K | 272K | 272K | 272K | 272K | 75K | 265K | 265K | 265K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 36.47M | 17.86M | 20.53M | 23.56M | 26.73M | 22.16M | 252K | 465K | 167K | 239K | 335K | 466K | 676K | 571K | 6K | 79K | 987K | 1.21M | 1.83M | 1.14M | 1.28M | 0 | 455.18K | 455.18K | 455.18K | 588.54K | 872.5K | 1.6M |
| Other Assets | 6.58M | 3.65M | 3.39M | 2.75M | 1.45M | 1.01M | 705K | 1.11M | 653K | 383K | 136K | 857K | 1.01M | 633K | 588K | 6.1M | 10.18M | 6.26M | 14.31M | 13.36M | 8.51M | -6.89M | 9.59M | 2.36M | 2.09M | 1.89M | 1.51M | 0 |
| Total Liabilities | 23.77M | 13.87M | 13.53M | 11.55M | 14.18M | 11.22M | 4.94M | 3.4M | 2.55M | 2.11M | 3.02M | 3.46M | 2.97M | 2.91M | 7.24M | 19.71M | 31.52M | 30.46M | 54.14M | 52.3M | 36.03M | 122.53M | 13.64M | 3.42M | 4.55M | 15.01M | 27.9M | 3M |
| Total Debt | 5.4M | 1.14M | 2.12M | 2.19M | 4.42M | 2.79M | 2.03M | 167K | 200K | 79K | 1.03M | 1.02M | 110K | 0 | 0 | 0 | 0 | 0 | 179K | 0 | 91K | 933K | 3.61M | 585.4K | 813.41K | 4.14M | 3.64M | 1.7M |
| Net Debt | -17.44M | -30.24M | -16.07M | -8.16M | -1.06M | -4.68M | -15.55M | -4.01M | -1.65M | -1.2M | 413K | -475K | -2.8M | -3.08M | -7.44M | -8.66M | -14.21M | -21.55M | -26M | -36.86M | -29.93M | -9.76M | -3.62M | -1.73M | 293.66K | 3.99M | 3.6M | 1.1M |
| Long-Term Debt | 4.29M | 0 | 114K | 592K | 2.69M | 0 | 1.87M | 0 | 0 | 10K | 966K | 965K | 0 | 0 | 0 | 0 | 0 | 0 | 47K | 115K | 0 | 0 | 400K | 400K | 436K | 393.56K | 47.38K | 0 |
| Short-Term Borrowings | 975K | 114K | 478K | 457K | 420K | 1.87M | 71K | 0 | 56K | 69K | 66K | 57K | 110K | 0 | 0 | 0 | 0 | 0 | 68K | 64K | 0 | 91K | 3.08M | 5.5M | 148K | 391.94K | 3.59M | 1.7M |
| Capital Lease Obligations | 2.34M | 1.02M | 1.53M | 1.14M | 1.31M | 914K | 85K | 167K | 144K | 0 | 0 | 705K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124.36K | 201K | 2K | 27.91K | 0 | 0 |
| Total Current Liabilities | 18.08M | 12.33M | 12.09M | 10.26M | 10.39M | 10.57M | 2.56M | 2.89M | 2.01M | 2.07M | 1.99M | 2.3M | 2.7M | 2.79M | 6.58M | 13.17M | 20.66M | 23.82M | 43.51M | 40.15M | 27.34M | 41.55M | 13.11M | 2.98M | 4.13M | 14.15M | 26.74M | 2.9M |
| Accounts Payable | 1.54M | 649K | 2.58M | 2.07M | 2.19M | 1.08M | 561K | 652K | 155K | 79K | 116K | 76K | 47K | 201K | 418K | 1.15M | 3.33M | 3.15M | 2.27M | 4.76M | 3.17M | 2.75M | 1.69M | 2.84M | 1.53M | 1.33M | 4.84M | 2.84M |
| Accrued Expenses | 17.31M | 3.65M | 3.58M | 3.42M | 3.06M | 1.75M | 685K | 659K | 301K | 961K | 457K | 298K | 345K | 473K | 686K | 2.03M | 652K | 4.59M | 6.26M | 5.61M | 4.75M | 4.08M | 5.4M | 3.1M | 1.13M | 681.47K | 0 | 0 |
| Deferred Revenue | 1.25M | 2.53M | 3.08M | 2.39M | 3.34M | 2.74M | 778K | 791K | 641K | 957K | 809K | 775K | 726K | 1.2M | 3.05M | 9.29M | 13.76M | 15.83M | 32.86M | 30.3M | 20.06M | 33.15M | 937.01K | 653.46K | 681.47K | 1.15M | 0 | 0 |
| Other Current Liabilities | 15.56M | 4.75M | 0 | 0 | 0 | 50K | 0 | 175K | 830K | 614K | 0 | 1.09M | 941K | 673K | 2.32M | 487K | 2.71M | 0 | 0 | -3.36M | 1.92M | 348K | 1.99M | -28.49M | 671.41K | 11.75M | 18.3M | -1.64M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -422K | -374K | 0 | 482K | 381K | 244K | 103K | 279K | 0 | 0 | -1000K | 0 | 0 | -1000K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16K | 109K | 203K | 0 | 253K | 419K | 1.34M | 191K | 347K | 1.71M | -3.46M | 72.29M | 0 | -163.34K | -16.53K | 0 | 1.11M | 100K |
| Total Equity | 80.06M | 63.82M | 51.41M | 44.61M | 41.46M | 65.93M | 25.76M | 4.39M | 2M | 1.34M | 515K | 2.2M | 4.54M | 6.7M | 10.29M | 13.35M | 20.12M | 25.98M | 32.48M | 44.41M | 29.98M | -83.6M | 36M | 8.1M | 2.82M | -8.95M | -18.63M | 500K |
| Equity Growth % | 120.3% | 24.13% | 15.24% | 7.61% | -37.12% | 155.91% | 487.28% | 119.35% | 49.37% | 160% | -76.63% | -51.5% | -32.19% | -34.89% | -22.89% | -33.66% | -22.56% | -19.99% | -26.87% | 48.13% | 135.86% | -332.24% | 344.25% | 186.96% | 131.54% | 51.95% | -3825.68% | - |
| Shareholders Equity | 80.06M | 63.82M | 51.41M | 44.61M | 41.46M | 65.93M | 25.76M | 4.39M | 2M | 1.34M | 515K | 2.2M | 4.54M | 6.7M | 10.29M | 13.35M | 20.12M | 25.98M | 32.48M | 44.41M | 29.98M | -83.6M | 36M | 8.1M | 2.47M | -9.31M | -18.98M | 500K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 355.16K | 355.16K | 355.16K | 0 |
| Common Stock | 33K | 31K | 28K | 26K | 26K | 22K | 18K | 15K | 14K | 14K | 14K | 13K | 13K | 11K | 11K | 11K | 11K | 11K | 11K | 12K | 12K | 12K | 11.71K | 11.06K | 11K | 24.46K | 21.7K | 0 |
| Additional Paid-in Capital | 158.83M | 145.32M | 138.01M | 132.89M | 129.19M | 118.43M | 75.83M | 62.4M | 61.15M | 60.56M | 58.72M | 57.61M | 55.41M | 51M | 49.82M | 48.94M | 49.48M | 53.03M | 52.78M | 53.31M | 68.19M | 77.76M | 73.79M | 73.33M | 72.61M | 72.02M | 59.25M | 58.01M |
| Retained Earnings | -78.97M | -81.72M | -86.79M | -88.47M | -87.95M | -52.53M | -50.09M | -58.03M | -59.17M | -59.23M | -58.22M | -55.42M | -50.88M | -44.51M | -39.54M | -35.6M | -29.37M | -27.06M | -20.85M | -26.24M | -47.8M | -158.42M | -37.8M | -64.49M | -69.52M | -71.72M | -77.95M | -15.1M |
| Accumulated OCI | 170K | 184K | 160K | 166K | 187K | 12K | 0 | 0 | -1.76M | -2.38M | -2.38M | -2.36M | -2.92M | -3.3M | -3.02M | -6.64M | -5.54M | 0 | 0 | -2.23M | -1.61M | -5K | -4.9K | -27.38K | -39.89K | 340.65K | -305.78K | -100K |
| Return on Assets (ROA) | 4.24% | 7.11% | 2.77% | -0.65% | -53.34% | -4.53% | 41.26% | 18.47% | -5.58% | -29.23% | -60.74% | -68.94% | -74.48% | -36.58% | -15.58% | -14.71% | -4.27% | -10.54% | 3.43% | 29.5% | 210.83% | -66.66% | 71.6% | 53.28% | 32.74% | -81.05% | -690.77% | -297.14% |
| Return on Equity (ROE) | 5.38% | 8.8% | 3.49% | -0.84% | -65.95% | -5.33% | 52.67% | 35.67% | -13.36% | -110.03% | -205.37% | -134.59% | -113.4% | -58.41% | -33.34% | -37.23% | -10.02% | -25.8% | 8.17% | 64.53% | 369% | - | 99.29% | 92.14% | 77.87% | - | - | -2080% |
| Debt / Equity | 0.07x | 0.02x | 0.04x | 0.05x | 0.11x | 0.04x | 0.08x | 0.04x | 0.10x | 0.06x | 2.00x | 0.46x | 0.02x | - | - | - | - | - | 0.01x | - | 0.00x | - | 0.10x | 0.07x | 0.29x | - | - | 3.40x |
| Debt / Assets | 5.2% | 1.46% | 3.26% | 3.89% | 7.94% | 3.61% | 6.61% | 2.15% | 4.4% | 2.29% | 29.21% | 18.06% | 1.46% | - | - | - | - | - | 0.21% | - | 0.14% | 2.4% | 7.27% | 5.08% | 11.03% | 68.36% | 39.28% | 48.57% |
| Net Debt / EBITDA | -1.69x | -3.79x | -3.12x | -4.33x | - | - | -12.45x | -3.27x | - | - | - | - | - | - | - | - | - | -4.02x | - | -1.84x | -0.30x | - | -0.45x | -0.38x | 0.04x | 1.67x | - | - |
| Book Value per Share | 2.34 | 2.02 | 1.71 | 1.72 | 1.81 | 3.25 | 1.48 | 0.28 | 0.14 | 0.1 | 0.04 | 0.17 | 0.41 | 0.63 | 0.97 | 1.26 | 1.77 | 2.28 | 2.74 | 3.46 | 2.37 | -7.06 | 2.97 | 0.74 | 0.48 | -4.02 | -10.06 | 0.4 |
Quick answers to the most common questions about buying CXDO stock.
As of 2025, Crexendo, Inc. (CXDO) had total assets of $77.7M including $41.9M in current assets.
Crexendo, Inc. (CXDO) carries total debt of $1.1M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Crexendo, Inc. (CXDO) has total shareholders' equity (book value) of $63.8M ($2.02 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Crexendo, Inc. (CXDO) reported a current ratio of 3.40x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Thin equity cushion and volatile liquidity
Metrics are mathematically derived from official filings.
Asset Base Expanding Faster Than Liabilities
Based on reported balance sheet figures, total assets rose from $59.6M in 2024Q2 to $103.8M in 2026Q3, a 74% increase that outpaced the growth in total liabilities over the same ten-quarter window.
The growth has been driven largely by equity-funded balance sheet expansion rather than leverage, as equity climbed from $48.2M to $80.1M while liabilities grew more modestly. This pattern suggests the company is building its asset base with retained and externally raised capital, though the reported figures do not isolate how much of the gain reflects operating earnings versus issuance. Investors should monitor whether this asset growth converts into sustained earnings rather than remaining in working capital.
Cash Balances Swing Sharply Quarter to Quarter
As reported in the financial statements, cash fell from $31.4M in 2025Q4 to $7.2M in 2026Q1 before rebuilding to $22.8M in 2026Q3, a volatility that limits confidence in the durability of the liquidity position.
The sharp drawdown and rebound in cash suggest timing effects in collections, payables, or financing flows rather than a steady liquidity trend. Current ratio moved between 1.14 and 3.40 over the same span, reinforcing that short-term coverage has been uneven. The reported data does not explain the drivers of these swings, so the underlying cause warrants further investigation before treating the current cash level as a stable buffer.
Equity Ratio Strong but Returns Thin
Based on Crexendo's reported figures, equity-to-assets held between 0.77 and 0.82 across the period, indicating a low-leverage structure, while ROE of 1.4% in 2026Q3 signals that the equity base is generating a modest return.
A high equity ratio provides a substantial cushion against adverse outcomes, but the low ROE indicates that the capital base is not yet being deployed efficiently into earnings. Net income of $1.1M on an $80.1M equity base leaves limited room for error if costs rise. Investors may view the balance sheet as conservatively structured, though the return profile does not yet reflect the strength implied by the equity ratio alone.
Low Leverage Masks Weak Return Profile
According to the reported balance sheet, a debt-to-equity ratio near 0.07 in 2026Q3 appears conservative, yet the modest ROE may indicate that the low leverage reflects underutilized capital rather than deliberate balance sheet strength.
Because the company carries little debt, its financial risk appears limited, but this same feature can dampen returns when capital is not productively employed. The reported figures do not establish whether management intends to deploy the cash build into growth, so this interpretation remains an analytical inference. Investors should monitor whether the cash accumulation translates into higher returns over the coming quarters.