VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
CXDO
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
CXDOCrexendo, Inc.
$5.07$164M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksCXDOCash Flow

Crexendo, Inc. (CXDO) Cash Flow Statement

27Y historyFree accessUpdated daily

Operating cash flow rose to $4.9M in 2026Q3 from $1.3M in 2025Q2 with negligible capital expenditure, but the sharp quarter-to-quarter swings in OCF limit confidence in the run-rate durability.

Income StatementBalance SheetCash FlowRatios

CXDO Cash Flow Statement

Annual statement

CXDO Cash Flow Statement

Crexendo, Inc. (CXDO) cash flow statement — 27-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Jun'08Jun'07Jun'06Jun'05Jun'04Jun'03Jun'02Jun'01Jun'00Jun'99
Cash from Operations12.02M9.3M6.28M3.5M-411K-1.01M647K1.64M452K294K-1.13M-2.97M-4.34M-5.38M-446K-1.65M39K-6.99M10.36M22.55M18.88M6.91M1.3M2.08M-3.55M-8M-16.64M-4.6M
Operating CF Growth %195.42%47.95%79.59%951.34%59.15%-255.49%-60.5%262.39%53.74%126.11%62.14%31.44%19.4%-1106.73%72.94%-4325.64%100.56%-167.42%-54.06%19.44%173.11%430%-37.31%158.63%55.65%51.91%-261.73%-
Operating CF / Revenue %13.57%13.64%10.33%6.58%-1.09%-3.58%3.95%11.35%3.8%2.83%-12.35%-38.02%-57.12%-52.11%-2.6%-3.43%0.06%-7.4%8.09%14.88%10.2%17.69%1.61%3.91%-9.5%-18.61%-60.67%-4600%
Net Income3.96M5.07M1.68M-362K-35.41M-2.44M7.94M1.14M-223K-1.02M-2.79M-4.54M-6.38M-4.96M-3.94M-6.23M-2.31M-7.54M3.14M24M110.62M-29.52M21.89M5.03M2.2M-4.31M-44.11M-12.1M
Depreciation & Amortization5.79M3.29M3.33M3.57M2.75M1.63M258K94K92K106K146K270K663K1.15M1.37M1.35M1.38M1.47M1.2M620K307K241K137.28K350.8K3.08M2.42M6.48M700K
Deferred Taxes0000-2.37M-499K-6.05M00000-1K-253K-162K5.08M334K1.13M2.46M-760K-9.98M-6K-13.12M00000
Other Non-Cash Items86K-69K109K-1.38M32.66M0-1M0619K239K353K217K193K-351K1.51M1.31M-3K-1.13M1.9M2.07M1.93M72K23.83M14.42M6.92M1.45M13.48M6M
Working Capital Changes-1.17M-1.93M-1.83M-2.18M-2.4M-1.32M-1.12M6K145K396K514K-226K134K-1.77M-40K-4.08M-402K-2.46M1.66M-3.38M-84.01M36.12M-31.43M-17.73M-15.75M-7.56M7.51M800K
Capital Expenditures0-18K-27K3.7M-1.7M-9.87M-921K-72K-7K00-25K2.15M860K-1.17M-2.4M-2.53M3.19M-4.24M-2.99M-497K-742K-173.04K-129K-99.58K199.24K-2.95M-1.1M
CapEx / Revenue %0%0.03%0.04%6.96%4.53%35.12%4.55%0.5%0.06%0%0%0.32%28.34%8.33%6.83%4.99%3.85%3.38%3.31%1.97%0.27%1.9%0.21%0.24%0.27%0.46%10.74%1100%
CapEx / D&A0.00x0.01x0.01x1.04x0.62x6.07x2.89x0.77x0.08x0.00x0.00x0.09x3.25x0.75x0.85x1.78x1.84x2.17x3.54x4.82x1.62x3.08x1.26x0.37x0.03x0.08x0.45x1.57x
CapEx Coverage (OCF/CapEx)-516.50x232.74x0.95x-0.24x-0.10x0.87x22.75x64.57x---118.96x-2.02x-6.26x-0.38x-0.69x0.02x-2.19x2.45x7.55x37.99x9.32x7.54x16.13x-35.64x-40.17x-5.65x-4.18x
Cash from Investing-26.21M-18K-27K3.7M-1.7M-9.87M-921K-72K-7K252K11K-4K2.15M860K-629K-2.4M-2.57M3.19M-4.24M-3.99M-497K-742K-173.04K-129K-98.92K199.24K-2.92M-1.1M
Acquisitions-26.21M000-1.41M-9.77M000040K40K-195K-300K0-56K-250K0437K000000000
Purchase of Investments0000000000-1K0-1K-235K0000-3.8M00000000-100K
Sale of Investments000000000252K002M250K0003.8M167K000000000
Other Investing0003.79M00-176K00252K-28K-19K354K1.21M543K-877K210K0-437K-1M-3.99M-500K-742K0660300K30K-700K
Cash from Financing8.47M3.88M1.59M-2.31M-54K650K13.67M765K122K117K237K1.57M2.02M158K-143K-1.5M-4.81M-1.91M-16.8M-11.73M946K-438K1.51M-151.91K4.02M5.35M21.2M6M
Dividends Paid000-130K-462K000000000-635K-851K-915K0-5.11M0-2.44M0000000
Dividend Payout Ratio %------------------54.55%21.3%2.21%-------
Debt Issuance (Net)637K-499K-532K-1000K-118K-170K913K-84K-33K-1000K-13K890K110K00000-64K-21K-91K-79K-1000K1000K-134K-840.49K1000K-1000K
Stock Issued4.78M4.87M2.37M241K816K1.73M10.77M0155K109K101K690K2M00000004.55M1.02M1.39M328K68K4.71M291.2K26.52M
Share Repurchases000000000000000-682K-3.82M-734K-734K-12.58M-13.74M0000000
Other Financing-939K-489K-243K-264K-290K-909K1.99M849K155K1.16M250K679K-94K158K492K28K-69K-1.91M600K916K01.02M0-1.66M-82K1.47M-370.02K-64.77K
Net Change in Cash-5.73M13.19M7.85M4.87M-1.99M-10.21M13.4M2.33M567K663K-878K-1.41M-170K-4.36M-1.22M-5.55M-7.34M-5.71M-10.68M6.84M19.33M5.73M2.64M1.8M370.58K-2.46M1.64M300K
Exchange Rate Effect-17K24K-6K-21K175K12K0000000000000000000000
Cash at Beginning18.29M18.19M10.35M5.47M7.47M17.68M4.28M1.95M1.38M619K1.5M2.91M3.08M7.44M8.66M14.21M21.55M26.18M36.86M30.02M10.69M4.96M2.32M519.75K149.16K2.61M967K300K
Cash at End22.84M31.38M18.19M10.35M5.47M7.47M17.68M4.28M1.95M1.28M619K1.5M2.91M3.08M7.44M8.66M14.21M20.47M26.18M36.86M30.02M10.69M4.96M2.32M519.75K149.16K2.61M600K
Free Cash Flow12.02M9.28M6.26M7.2M-2.11M-10.87M-274K1.57M445K294K-1.13M-3M-2.19M-4.52M-1.62M-4.04M-2.5M-3.8M6.12M19.57M18.39M6.17M1.13M1.95M-3.65M-7.8M-19.59M-5.7M
FCF Growth %32.37%48.3%-13.09%440.54%80.56%-3868.25%-117.5%251.91%51.36%126.11%62.45%-37.19%51.66%-179.48%59.99%-62.08%34.31%-162.02%-68.7%6.43%197.89%445.48%-42.03%153.5%53.24%60.16%-243.61%-
FCF Margin %13.57%13.61%10.28%13.53%-5.63%-38.7%-1.67%10.85%3.74%2.83%-12.35%-38.34%-28.79%-43.78%-9.43%-8.42%-3.79%-4.02%4.78%12.91%9.93%15.8%1.4%3.67%-9.77%-18.15%-71.42%-5700%
FCF / Net Income %303.2%182.98%373.11%-1988.67%5.97%444.7%-3.45%137.49%-199.55%-28.82%40.33%66.04%34.28%91.11%41.06%64.91%108.01%50.36%194.91%81.53%16.62%-20.91%5.17%38.77%-165.93%125.64%44.4%54.81%

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Volatile operating cash conversion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Operating Cash Flow Recovering Unevenly

Based on Crexendo's reported figures, operating cash flow rose to $4.9M in 2026Q3 from $1.3M in 2025Q2, but the quarterly series swings sharply, which limits confidence in the run-rate durability.

The quarterly OCF pattern shows large swings, with $2.0M in 2026Q1 followed by $4.9M in 2026Q3, and this variability suggests cash generation is driven by timing of collections rather than a steady earnings base. Because Crexendo's net income in the same quarters ranged only from $0.6M to $1.4M, the gap between OCF and earnings indicates working capital movements are doing much of the heavy lifting. Investors should monitor whether OCF stabilizes above net income over several consecutive quarters before treating recent strength as structural.

Minimal Capital Intensity Limits Investment Signal

As reported in the cash flow statements, Crexendo's CapEx was negligible across the ten quarters, with the largest outlay being $27K in 2024Q4, implying an asset-light cost base.

CapEx at roughly 1% of OCF in the few quarters where it appears suggests the business is not reinvesting heavily in physical infrastructure, which is consistent with a software and telecom services model rather than a regulated network builder. Because the data does not disclose a rate base or depreciation schedule, the analysis cannot assess whether under-investment is creating future capacity constraints. The low capital requirement supports cash retention, but it also means growth is being funded largely from operations rather than from a sizable capital program.

Equity Issuance Funds Cash Build

According to the reported cash flow data, Crexendo issued net stock of $3.7M in 2026Q2 and $2.0M in 2025Q1 while carrying no dividends, suggesting equity has been a meaningful funding source alongside operations.

Net stock issuance totaled several million dollars across the period, and with dividends paid at zero and debt repayments modest, the financing mix points toward equity and internal cash generation rather than leverage. Issuing equity while generating positive OCF may indicate the company is building liquidity or funding growth initiatives, though the reported figures alone do not confirm the purpose. The financing signal warrants further investigation into use of proceeds and any dilution effects on per-share value.

No Dividend Obligation Constrains Cash Use

Based on Crexendo's reported figures, no dividends were paid in any of the ten quarters reviewed, so the OCF-to-dividend coverage metric is not applicable to this period.

With no dividend payments recorded, cash flow is not committed to shareholder distributions, which gives management flexibility in allocating OCF toward growth or balance sheet needs. This absence of a payout also means the usual income-driven investor framework does not apply, and value depends on growth and cash conversion rather than yield. Investors should treat any future dividend initiation as a significant shift requiring separate review of coverage.

Strong Quarters May Mask Thin Earnings Base

As reported in the financial statements, the recent OCF strength in 2026Q3 of $4.9M coincides with net income of only $1.1M, so cash conversion above earnings may not persist if collections normalize.

Peak OCF quarters appear to coincide with working capital release rather than sustainable profit growth, and the prior income statement analysis already flagged that revenue growth is not fully converting into earnings. The cash flow statement does not disclose the underlying drivers of these swings, so the analysis cannot confirm whether receivable collections, payables timing, or one-time items are responsible. Until these drivers are clarified, the current OCF level should be viewed as potentially non-recurring.

CXDO — Frequently Asked Questions

Quick answers to the most common questions about buying CXDO stock.

How much cash does Crexendo, Inc. (CXDO) generate from operations?

Crexendo, Inc. (CXDO) generated $9.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Crexendo, Inc.'s free cash flow?

Crexendo, Inc. (CXDO) generated $9.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Crexendo, Inc.'s capital expenditure (CapEx)?

Crexendo, Inc. (CXDO) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.