Operating cash flow turned negative at -$89,000 in 2026Q2 against $10.2M of net income, even as $147.2M was deployed into securities purchases — the largest quarterly outlay in ten periods — while dividends of $2.5M absorbed roughly 25% of earnings.
Citizens Financial Services, Inc. (CZFS) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 39.92M | 36.53M | 33.18M | 26.54M | 33.24M | 38.69M | 11.82M | 21.77M | 21.49M | 15.74M | 16.19M | 12.81M | 16.18M | 17.82M | 14.81M | 15.56M | 12.82M | 9.93M | 10.41M | 8.07M | 7.01M | 7.82M | 7.17M | 8.63M | 8.44M | 3.56M | 3.91M | 4.89M | 4.64M | 5.84M | 3.75M |
| Operating CF Growth % | 105.68% | 10.1% | 25.04% | -20.17% | -14.09% | 227.3% | -45.69% | 1.31% | 36.51% | -2.81% | 26.41% | -20.81% | -9.2% | 20.3% | -4.84% | 21.44% | 29.12% | -4.61% | 28.96% | 15.02% | -10.24% | 9.04% | -16.94% | 2.23% | 136.97% | -8.85% | -20.07% | 5.43% | -20.61% | 55.97% | 2.18% |
| Net Income | 42.97M | 36.57M | 27.82M | 17.81M | 29.06M | 29.12M | 25.1M | 19.49M | 18.03M | 13.03M | 12.64M | 11.63M | 13.38M | 13.38M | 14.21M | 12.83M | 11.5M | 9.86M | 6.91M | 6.74M | 5.8M | 5.27M | 5.27M | 4.88M | 5.59M | 3.76M | 3.21M | 3.55M | 3.49M | 3.83M | 3M |
| Depreciation & Amortization | 2.02M | 2.1M | 1.81M | 1.52M | 1.03M | 1.11M | 1.14M | 1.04M | 387K | 200K | 320K | 464K | 472K | 428K | 420K | 469K | 457K | 654K | 641K | 865K | 1.27M | 2.04M | 2.36M | 2.49M | 2.14M | 2.17M | 1.2M | 1.13M | 761K | 588K | 442K |
| Deferred Taxes | 394K | 797K | 1.77M | 595K | -36K | 689K | 367K | 317K | -435K | 1.45M | 362K | -192K | 478K | 670K | -58K | 98K | -270K | 245K | -782K | 54K | 109K | 256K | -166K | -141K | 116K | -279K | -254K | -27K | -4K | 59K | 36K |
| Other Non-Cash Items | -5.55M | -1.61M | 244K | 5.61M | 4.42M | 6.7M | -14.17M | 639K | 3.27M | 675K | 2.48M | 1.05M | 1.7M | 3.29M | 597K | 1.86M | 634K | 780K | 3.99M | 432K | -360K | 683K | -239K | 705K | 1.23M | -1.98M | 594K | 85K | 102K | 1.36M | 264K |
| Working Capital Changes | 90K | -1.95M | 1.13M | 696K | -1.58M | 458K | -1.09M | -91K | -77K | 113K | 108K | -321K | -55K | -160K | -564K | 98K | 288K | -1.73M | -395K | -18K | 198K | -437K | -51K | 699K | -635K | -100K | -843K | 144K | 289K | 0 | 0 |
| Cash from Investing | -364.25M | -40.08M | -69.07M | 59.47M | -362.45M | -158.23M | -110.73M | -32.32M | -72.35M | -105.42M | -70.08M | 19.06M | -8.22M | -60.94M | -8.17M | -76.14M | -73.75M | -46.89M | -69.36M | -18.68M | -41.76M | -34.17M | -38.63M | -38.02M | -12.7M | -22.71M | -51.48M | -30.29M | -20.11M | -12.01M | -35.49M |
| Purchase of Investments | -134.65M | -118.27M | -98.02M | -39.37M | -133.24M | -214.91M | -152.72M | -80.55M | -77.86M | -62.91M | -59M | -115.18M | -59.07M | -125.48M | -132.37M | -162.25M | -118.11M | -88.01M | -73.99M | -42.16M | -37.55M | -27.45M | -30.35M | -71.32M | -32.9M | -63.22M | -19.77M | -40.46M | -59.13M | -29.73M | -44.1M |
| Sale/Maturity of Investments | 33.17M | 112.44M | 91.27M | 138.55M | 48.84M | 89.71M | 103.05M | 83.9M | 91.4M | 125.68M | 91.71M | 83.04M | 75.45M | 105.69M | 139.13M | 100.38M | 63.12M | 64.81M | 20.4M | 32.3M | 29.14M | 17.57M | 38.62M | 61.45M | 48.02M | 49.37M | 15.01M | 37.16M | 39.53M | 19.35M | 10.41M |
| Net Investment Activity | -101.48M | -5.82M | -6.76M | 99.18M | -84.4M | -125.2M | -49.68M | 3.35M | 13.54M | 62.78M | 32.71M | -32.14M | 16.38M | -19.79M | 6.76M | -61.87M | -54.98M | -23.2M | -53.59M | -9.86M | -8.41M | -9.88M | 8.27M | -9.87M | 15.12M | -13.85M | -4.76M | -3.3M | -19.6M | -10.38M | -33.69M |
| Acquisitions | 0 | 0 | 7.18M | 3.44M | -1.12M | 0 | 1.02M | 0 | 0 | -4.4M | 0 | 77.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -262.71M | -32.96M | -68.19M | -40.53M | -275.3M | -31.93M | -61.14M | -35.19M | -85.39M | -163.59M | -102.2M | -25.92M | -23.29M | -40.81M | -14.49M | -13.59M | -17.47M | -22.12M | -14.64M | -8.36M | -32.42M | -22.99M | -42.37M | -27.66M | -27.35M | -6.78M | -41M | -25.95M | -503K | -1.64M | -1.56M |
| Cash from Financing | 320.62M | -4.37M | 25.27M | -59.4M | 182.59M | 223.66M | 149.1M | 12.28M | 49.15M | 90.45M | 47.25M | -18.91M | -6.62M | 26.87M | -10.74M | 47.01M | 73.48M | 48.55M | 68.42M | 10.99M | 36.15M | 25.63M | 30.85M | 27.75M | 4.38M | 3.01M | 66.67M | 26.62M | 16.43M | 6.06M | 32.64M |
| Dividends Paid | -9.71M | -9.55M | -9.3M | -8.5M | -7.59M | -7.38M | -6.54M | -6.32M | -6.12M | -5.18M | -5.08M | -5.15M | -6.12M | -3.56M | -4.6M | -3.15M | -3.16M | -2.95M | -2.81M | -2.55M | -2.44M | -2.33M | -2.21M | -2.1M | -1.92M | -1.79M | -1.66M | -1.57M | -1.45M | -1.6M | -1.19M |
| Share Repurchases | -172K | -545K | -266K | -265K | -1.28M | -1.37M | -2.12M | -1.29M | -1.48M | -979K | -3.23M | -2.46M | -984K | -1.6M | -1.49M | -1.01M | -395K | -286K | -271K | 0 | -1.22M | -463K | -6K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 31.77M | 68K | 0 | 34K | 112K | 0 | 0 | 0 | 0 | 43K | 59K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | 31.59M | -477K | -266K | -231K | -1.17M | -1.37M | -2.12M | -1.29M | -1.48M | -936K | -3.17M | -2.46M | -984K | -1.6M | -1.49M | -1.01M | -395K | -286K | -271K | 0 | -1.22M | -463K | -6K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | -168K | -1000K | 1000K | -1000K | -1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 1000K | -320K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K |
| Other Financing | 216.64M | -5.05M | 60.56M | -56.09M | 8.06M | 247.29M | 169.04M | 25.96M | 80.21M | 61.6M | 17.53M | -11.13M | 25.62M | 11.22M | 3.1M | 53.28M | 75.15M | 58.88M | 90.65M | 9.51M | 16.72M | 10.72M | 33.38M | 12.64M | 2.58M | 2.69M | 83.47M | 10.13M | 0 | 0 | 17.13M |
| Net Change in Cash | -3.72M | -7.91M | -10.62M | 26.61M | -146.62M | 104.13M | 50.19M | 1.72M | -1.72M | 763K | -6.63M | 12.96M | 1.34M | -16.25M | -4.1M | -13.56M | 12.55M | 11.59M | 9.47M | 374K | 1.41M | -730K | -612K | -1.64M | 114K | -16.14M | 19.1M | 1.22M | 962K | -116K | 886K |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 39.43M | 42.2M | 52.82M | 26.21M | 172.83M | 68.71M | 18.52M | 16.8M | 18.52M | 17.75M | 24.38M | 11.42M | 10.08M | 26.33M | 30.43M | 43.99M | 31.45M | 19.86M | 10.39M | 10.02M | 8.61M | 9.34M | 9.95M | 11.59M | 11.48M | 27.62M | 8.52M | 7.3M | 6.34M | 6.46M | 5.57M |
| Cash at End | 27.36M | 34.29M | 42.2M | 52.82M | 26.21M | 172.83M | 68.71M | 18.52M | 16.8M | 18.52M | 17.75M | 24.38M | 11.42M | 10.08M | 26.33M | 30.43M | 43.99M | 31.45M | 19.86M | 10.39M | 10.02M | 8.61M | 9.34M | 9.95M | 11.59M | 11.48M | 27.62M | 8.52M | 7.3M | 6.34M | 6.46M |
| Interest Paid | 43.31M | 62.73M | 67.47M | 44.68M | 10.7M | 7.41M | 8.18M | 12.03M | 9.39M | 5.66M | 5.05M | 4.84M | 5.09M | 6.56M | 8.03M | 9.95M | 11.6M | 13.43M | 14.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 7.34M | 6.59M | 2.5M | 5.1M | 6.6M | 5.5M | 4.75M | 3.3M | 3.05M | 4.55M | 2.48M | 3.38M | 2.83M | 3.25M | 4.34M | 3.21M | 3.58M | 2.39M | 2.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 39.85M | 35.24M | 31.87M | 23.92M | 31.61M | 37.59M | 10.88M | 21.28M | 20.99M | 15.53M | 15.61M | 12.04M | 14.87M | 17.49M | 14.37M | 14.88M | 11.52M | 8.36M | 9.27M | 7.61M | 6.08M | 6.51M | 4.85M | 8.14M | 7.97M | 1.48M | -1.81M | 3.85M | 4.64M | 5.84M | 3.5M |
| FCF Growth % | 33.61% | 10.57% | 33.23% | -24.32% | -15.91% | 245.48% | -48.88% | 1.42% | 35.12% | -0.49% | 29.68% | -19.06% | -14.98% | 21.68% | -3.42% | 29.14% | 37.85% | -9.86% | 21.91% | 25.01% | -6.51% | 34.26% | -40.43% | 2.15% | 439.84% | 181.37% | -147.08% | -16.91% | -20.61% | 67.12% | -4.64% |
Quick answers to the most common questions about buying CZFS stock.
Citizens Financial Services, Inc. (CZFS) generated $36.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Citizens Financial Services, Inc. (CZFS) generated $35.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Citizens Financial Services, Inc. (CZFS) spent $1.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Citizens Financial Services, Inc. (CZFS) returned $9.5M to shareholders via cash dividends and spent $0.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Operating cash flow lagging earnings
Metrics are mathematically derived from official filings.
Earnings Outgrowing Cash Conversion
Citizens Financial Services' quarterly net income reached $10.2M in 2026Q2, up roughly 46% from $7.0M in 2024Q1, yet reported operating cash flow fell to a negative $89,000 in the same quarter, based on the bank's quarterly cash flow statements.
For a depository institution, retained earnings rather than operating cash flow is the practical internal capital source, and CZFS's steadily higher net income appears to support continued organic capital formation alongside its dividend. The divergence between $10.2M of earnings and essentially zero OCF in 2026Q2 appears to reflect balance sheet activity — securities purchases, loan origination, deposit movement — rather than erosion of earning power, but the supplied data does not disaggregate those components, so the durability of that reading warrants further investigation.
Securities Reinvestment Accelerates Sharply
Citizens Financial Services deployed $147.2M into investment purchases during 2026Q2, the largest quarterly outlay in ten reported periods, against only $8.5M of securities sales, suggesting heavy reinvestment into the portfolio that appears to be absorbing a substantial share of internally generated cash.
The pattern across the ten-quarter window suggests deliberate portfolio rotation rather than steady reinvestment: purchases exceeded sales in most quarters, yet 2025Q3 shows a $49.9M net outflow on the sales line while 2026Q1 shows sales of $32.7M against only $26.2M of purchases, implying intermittent de-risking followed by re-entry into the market. The 2026Q2 purchase surge, which coincides with the weakest OCF quarter in the series, may indicate the portfolio is being rebuilt at attractive yields, and investors should monitor whether this spending proves repeatable or temporarily depresses reported liquidity metrics.
Origination Growth Absorbs Operating Cash
No loan origination figures are disclosed in the available cash flow data, yet the $147.2M securities outflow in 2026Q2 alongside near-zero operating cash flow suggests loan and asset growth is likely being funded by deposit inflows rather than retained earnings, per reported cash flow statements.
The OCF-to-net-income ratio swung from 0.29 in 2025Q3 to 1.74 in 2026Q1 and then to negative territory in 2026Q2 — a volatility profile that, for a bank, more likely reflects loan book expansion and deposit movements than underlying operating performance. Because loan origination and deposit balance data are unavailable in this dataset, the actual funding source for the securities purchases remains unquantified, and the quality of that funding should be assessed against deposit mix disclosures before drawing conclusions on wholesale funding dependence.
Dividend Coverage Remains Comfortable
Dividends paid edged up to $2.5M per quarter by 2026Q2 from $2.3M in 2024Q1, absorbing roughly 25% of that quarter's $10.2M net income, while buybacks stayed well under $1M each quarter, per Citizens Financial Services' cash flow disclosures.
The dividend appears well supported relative to the bank's rising earnings base, and the near-absent buyback program — $36K in 2024Q2 to $239K in 2025Q2 — implies capital is being retained to fund the balance sheet rather than returned to shareholders. Measured against peers yielding 1.7% to 3.5%, CZFS's modest payout suggests a conservative distribution stance; however, coverage may look thinner in quarters like 2026Q2 when operating cash flow turns negative, so dividend sustainability should be judged on earnings rather than cash conversion.
What the Cash Flow Statement Obscures
The reported OCF-to-net-income ratio ranged from 0.29 to 1.92 across ten quarters before turning negative in 2026Q2, and a $147.2M securities purchase against $18.0M of OCF in the prior quarter points to large balance sheet movements that filings alone do not fully reconcile.
Consistent with earlier reconciliation concerns around CZFS's reported revenue, the cash flow statement shows a $10.2M profit with essentially no operating cash generation in 2026Q2, a gap the supplied data does not explain through visible non-cash items, charges, or working capital movements. Since AOCI swings, accretion income, and off-balance-sheet credit commitments are not disclosed in this dataset, the extent to which unrealized securities losses or unfunded commitments pressure the bank's true liquidity position cannot be assessed from cash flow data alone, and that gap warrants closer review of the full balance sheet disclosure.