Capital allocation remains disciplined, with quarterly dividend payments consistently held at approximately $2.3 million to $2.4 million, supported by stable net income generation.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 38.95M | 34.1M | 33.18M | 26.54M | 33.24M | 38.69M | 11.82M | 21.77M | 21.49M | 15.74M | 16.19M | 12.81M | 16.18M | 17.82M | 14.81M | 15.56M | 12.82M | 9.93M | 10.41M | 8.07M | 7.01M | 7.82M | 7.17M | 8.63M | 8.44M | 3.56M | 3.91M | 4.89M | 4.64M | 5.84M | 3.75M |
| Operating CF Growth % | 123.97% | 2.78% | 25.04% | -20.17% | -14.09% | 227.3% | -45.69% | 1.31% | 36.51% | -2.81% | 26.41% | -20.81% | -9.2% | 20.3% | -4.84% | 21.44% | 29.12% | -4.61% | 28.96% | 15.02% | -10.24% | 9.04% | -16.94% | 2.23% | 136.97% | -8.85% | -20.07% | 5.43% | -20.61% | 55.97% | 2.18% |
| Net Income | 39.33M | 36.57M | 27.82M | 17.81M | 29.06M | 29.12M | 25.1M | 19.49M | 18.03M | 13.03M | 12.64M | 11.63M | 13.38M | 13.38M | 14.21M | 12.83M | 11.5M | 9.86M | 6.91M | 6.74M | 5.8M | 5.27M | 5.27M | 4.88M | 5.59M | 3.76M | 3.21M | 3.55M | 3.49M | 3.83M | 3M |
| Depreciation & Amortization | -1.45M | -1.71M | 1.81M | 1.52M | 1.03M | 1.11M | 1.14M | 1.04M | 387K | 200K | 320K | 464K | 472K | 428K | 420K | 469K | 457K | 654K | 641K | 865K | 1.27M | 2.04M | 2.36M | 2.49M | 2.14M | 2.17M | 1.2M | 1.13M | 761K | 588K | 442K |
| Deferred Taxes | 719K | 797K | 1.77M | 595K | -36K | 689K | 367K | 317K | -435K | 1.45M | 362K | -192K | 478K | 670K | -58K | 98K | -270K | 245K | -782K | 54K | 109K | 256K | -166K | -141K | 116K | -279K | -254K | -27K | -4K | 59K | 36K |
| Other Non-Cash Items | 2.22M | -229K | 244K | 5.61M | 4.42M | 6.7M | -14.17M | 639K | 3.27M | 675K | 2.48M | 1.05M | 1.7M | 3.29M | 597K | 1.86M | 634K | 780K | 3.99M | 432K | -360K | 683K | -239K | 705K | 1.23M | -1.98M | 594K | 85K | 102K | 1.36M | 264K |
| Working Capital Changes | -1.87M | -1.95M | 1.13M | 696K | -1.58M | 458K | -1.09M | -91K | -77K | 113K | 108K | -321K | -55K | -160K | -564K | 98K | 288K | -1.73M | -395K | -18K | 198K | -437K | -51K | 699K | -635K | -100K | -843K | 144K | 289K | 0 | 0 |
| Cash from Investing | -4.75M | -37.65M | -69.07M | 59.47M | -362.45M | -158.23M | -110.73M | -32.32M | -72.35M | -105.42M | -70.08M | 19.06M | -8.22M | -60.94M | -8.17M | -76.14M | -73.75M | -46.89M | -69.36M | -18.68M | -41.76M | -34.17M | -38.63M | -38.02M | -12.7M | -22.71M | -51.48M | -30.29M | -20.11M | -12.01M | -35.49M |
| Purchase of Investments | -97.1M | -118.27M | -98.02M | -39.37M | -133.24M | -214.91M | -152.72M | -80.55M | -77.86M | -62.91M | -59M | -115.18M | -59.07M | -125.48M | -132.37M | -162.25M | -118.11M | -88.01M | -73.99M | -42.16M | -37.55M | -27.45M | -30.35M | -71.32M | -32.9M | -63.22M | -19.77M | -40.46M | -59.13M | -29.73M | -44.1M |
| Sale/Maturity of Investments | 32.23M | 79.04M | 91.27M | 138.55M | 48.84M | 89.71M | 103.05M | 83.9M | 91.4M | 125.68M | 91.71M | 83.04M | 75.45M | 105.69M | 139.13M | 100.38M | 63.12M | 64.81M | 20.4M | 32.3M | 29.14M | 17.57M | 38.62M | 61.45M | 48.02M | 49.37M | 15.01M | 37.16M | 39.53M | 19.35M | 10.41M |
| Net Investment Activity | -64.87M | -39.22M | -6.76M | 99.18M | -84.4M | -125.2M | -49.68M | 3.35M | 13.54M | 62.78M | 32.71M | -32.14M | 16.38M | -19.79M | 6.76M | -61.87M | -54.98M | -23.2M | -53.59M | -9.86M | -8.41M | -9.88M | 8.27M | -9.87M | 15.12M | -13.85M | -4.76M | -3.3M | -19.6M | -10.38M | -33.69M |
| Acquisitions | 0 | 12K | 7.18M | 3.44M | -1.12M | 0 | 1.02M | 0 | 0 | -4.4M | 0 | 77.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 59.73M | 2.86M | -68.19M | -40.53M | -275.3M | -31.93M | -61.14M | -35.19M | -85.39M | -163.59M | -102.2M | -25.92M | -23.29M | -40.81M | -14.49M | -13.59M | -17.47M | -22.12M | -14.64M | -8.36M | -32.42M | -22.99M | -42.37M | -27.66M | -27.35M | -6.78M | -41M | -25.95M | -503K | -1.64M | -1.56M |
| Cash from Financing | -37.88M | -4.37M | 25.27M | -59.4M | 182.59M | 223.66M | 149.1M | 12.28M | 49.15M | 90.45M | 47.25M | -18.91M | -6.62M | 26.87M | -10.74M | 47.01M | 73.48M | 48.55M | 68.42M | 10.99M | 36.15M | 25.63M | 30.85M | 27.75M | 4.38M | 3.01M | 66.67M | 26.62M | 16.43M | 6.06M | 32.64M |
| Dividends Paid | -9.6M | -9.55M | -9.3M | -8.5M | -7.59M | -7.38M | -6.54M | -6.32M | -6.12M | -5.18M | -5.08M | -5.15M | -6.12M | -3.56M | -4.6M | -3.15M | -3.16M | -2.95M | -2.81M | -2.55M | -2.44M | -2.33M | -2.21M | -2.1M | -1.92M | -1.79M | -1.66M | -1.57M | -1.45M | -1.6M | -1.19M |
| Share Repurchases | -646K | -545K | -266K | -265K | -1.28M | -1.37M | -2.12M | -1.29M | -1.48M | -979K | -3.23M | -2.46M | -984K | -1.6M | -1.49M | -1.01M | -395K | -286K | -271K | 0 | -1.22M | -463K | -6K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 52K | 68K | 0 | 34K | 112K | 0 | 0 | 0 | 0 | 43K | 59K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -594K | -477K | -266K | -231K | -1.17M | -1.37M | -2.12M | -1.29M | -1.48M | -936K | -3.17M | -2.46M | -984K | -1.6M | -1.49M | -1.01M | -395K | -286K | -271K | 0 | -1.22M | -463K | -6K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | 0 | 1000K | -1000K | 1000K | 1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | -168K | -1000K | 1000K | -1000K | -1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 1000K | -320K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K |
| Other Financing | 76.35M | -5.05M | 60.56M | -56.09M | 8.06M | 247.29M | 169.04M | 25.96M | 80.21M | 61.6M | 17.53M | -11.13M | 25.62M | 11.22M | 3.1M | 53.28M | 75.15M | 58.88M | 90.65M | 9.51M | 16.72M | 10.72M | 33.38M | 12.64M | 2.58M | 2.69M | 83.47M | 10.13M | 0 | 0 | 17.13M |
| Net Change in Cash | -3.68M | -7.91M | -10.62M | 26.61M | -146.62M | 104.13M | 50.19M | 1.72M | -1.72M | 763K | -6.63M | 12.96M | 1.34M | -16.25M | -4.1M | -13.56M | 12.55M | 11.59M | 9.47M | 374K | 1.41M | -730K | -612K | -1.64M | 114K | -16.14M | 19.1M | 1.22M | 962K | -116K | 886K |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 34.29M | 42.2M | 52.82M | 26.21M | 172.83M | 68.71M | 18.52M | 16.8M | 18.52M | 17.75M | 24.38M | 11.42M | 10.08M | 26.33M | 30.43M | 43.99M | 31.45M | 19.86M | 10.39M | 10.02M | 8.61M | 9.34M | 9.95M | 11.59M | 11.48M | 27.62M | 8.52M | 7.3M | 6.34M | 6.46M | 5.57M |
| Cash at End | 33.1M | 34.29M | 42.2M | 52.82M | 26.21M | 172.83M | 68.71M | 18.52M | 16.8M | 18.52M | 17.75M | 24.38M | 11.42M | 10.08M | 26.33M | 30.43M | 43.99M | 31.45M | 19.86M | 10.39M | 10.02M | 8.61M | 9.34M | 9.95M | 11.59M | 11.48M | 27.62M | 8.52M | 7.3M | 6.34M | 6.46M |
| Interest Paid | 58.71M | 62.73M | 67.47M | 44.68M | 10.7M | 7.41M | 8.18M | 12.03M | 9.39M | 5.66M | 5.05M | 4.84M | 5.09M | 6.56M | 8.03M | 9.95M | 11.6M | 13.43M | 14.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 6.59M | 6.59M | 2.5M | 5.1M | 6.6M | 5.5M | 4.75M | 3.3M | 3.05M | 4.55M | 2.48M | 3.38M | 2.83M | 3.25M | 4.34M | 3.21M | 3.58M | 2.39M | 2.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 42.4M | 35.24M | 31.87M | 23.92M | 31.61M | 37.59M | 10.88M | 21.28M | 20.99M | 15.53M | 15.61M | 12.04M | 14.87M | 17.49M | 14.37M | 14.88M | 11.52M | 8.36M | 9.27M | 7.61M | 6.08M | 6.51M | 4.85M | 8.14M | 7.97M | 1.48M | -1.81M | 3.85M | 4.64M | 5.84M | 3.5M |
| FCF Growth % | 46.87% | 10.57% | 33.23% | -24.32% | -15.91% | 245.48% | -48.88% | 1.42% | 35.12% | -0.49% | 29.68% | -19.06% | -14.98% | 21.68% | -3.42% | 29.14% | 37.85% | -9.86% | 21.91% | 25.01% | -6.51% | 34.26% | -40.43% | 2.15% | 439.84% | 181.37% | -147.08% | -16.91% | -20.61% | 67.12% | -4.64% |
Agricultural loan concentration exposure
According to reported financial data, CZFS consistently generates positive net income, with quarterly figures averaging approximately $8.2 million over the last ten quarters, providing a stable foundation for organic capital growth and supporting the bank's ability to maintain its conservative leverage profile despite ongoing regional expansion efforts.
The bank's ability to convert net income into operating cash flow remains generally consistent, though the OCF/NI ratio exhibits significant quarterly volatility, ranging from 0.29 to 2.15. This suggests that while earnings are fundamentally sound, the timing of cash inflows is heavily influenced by non-operating balance sheet movements rather than pure operational efficiency.
Based on the provided cash flow statements, CZFS actively manages its investment securities portfolio, frequently rotating assets as evidenced by the $49.9 million net sale in 2025Q3, which contrasts with the more typical pattern of smaller, recurring purchases and sales observed throughout the ten-quarter period.
The frequent turnover in the investment portfolio suggests management is utilizing the securities book as a primary liquidity buffer to manage interest rate risk and fund loan growth. Investors should monitor whether these portfolio adjustments are intended to lock in gains or simply to rebalance duration in response to shifting interest rate environments.
As reported in recent financial statements, CZFS maintains a highly disciplined approach to capital return, with quarterly dividend payments consistently held at approximately $2.3 million to $2.4 million, representing a modest and sustainable portion of the bank's quarterly net income generation over the observed period.
The minimal share buyback activity, often totaling less than $200,000 per quarter, indicates that management prioritizes capital preservation and organic growth over aggressive equity reduction. This conservative stance appears consistent with the bank's focus on maintaining a fortress-like balance sheet while navigating the competitive landscape of its newer Delaware markets.
Based on historical cash flow data, CZFS has maintained a remarkably stable provisioning strategy, with quarterly loan loss provisions typically hovering around $500,000, suggesting that management perceives the credit risk within its specialized agricultural and energy-focused loan portfolio to be well-contained under current economic conditions.
The relative consistency of these provisions, despite the inherent cyclicality of the bank's core agricultural and energy sectors, may indicate a conservative approach to credit risk management. However, the lack of significant variance in these figures warrants further investigation into whether the bank's internal models are sufficiently capturing potential stress in its rural lending corridors.
Quick answers to the most common questions about buying CZFS stock.
Citizens Financial Services, Inc. (CZFS) generated $34.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Citizens Financial Services, Inc. (CZFS) generated $35.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Citizens Financial Services, Inc. (CZFS) spent $1.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Citizens Financial Services, Inc. (CZFS) returned $9.5M to shareholders via cash dividends and spent $0.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.