The balance sheet has strengthened with total debt reduced to $528.3M from $654.1M in Q1 2024, lowering D/E to 0.35, while cash increased to $132.0M and the current ratio improved to 3.60.
Dorman Products, Inc. (DORM) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 1.55B | 1.52B | 1.37B | 1.23B | 1.27B | 1.08B | 922.93M | 754.59M | 631.44M | 532.85M | 551.61M | 478.63M | 455.46M | 432.44M | 329.68M | 310.15M | 267.1M | 203.59M | 190.26M | 176.41M | 161.81M | 154.36M | 139.58M | 129.23M | 124.2M | 112.25M | 102.2M | 128.8M | 127.4M | 80M | 81.1M |
| Cash & Short-Term Investments | 131.98M | 49.44M | 57.14M | 36.81M | 46.03M | 58.78M | 155.58M | 68.35M | 43.46M | 71.69M | 149.12M | 78.66M | 47.66M | 60.59M | 27.71M | 50.2M | 30.46M | 10.63M | 5.82M | 6.92M | 5.08M | 2.94M | 7.15M | 25.08M | 19.17M | 21.69M | 7.55M | 1.5M | 900K | 1.6M | 900K |
| Cash Only | 131.98M | 49.44M | 57.14M | 36.81M | 46.03M | 58.78M | 155.58M | 68.35M | 43.46M | 71.69M | 149.12M | 78.66M | 47.66M | 60.59M | 27.71M | 50.2M | 30.46M | 10.63M | 5.82M | 6.92M | 5.08M | 2.94M | 7.15M | 15.18M | 19.17M | 21.69M | 7.55M | 1.5M | 900K | 1.6M | 900K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 554.11M | 479.25M | 573.79M | 526.87M | 427.38M | 472.76M | 460.88M | 391.81M | 400.66M | 241.88M | 230.53M | 203.92M | 206.03M | 180.78M | 133.81M | 124.32M | 101.85M | 88.16M | 77.1M | 76.9M | 77.19M | 64.78M | 60.96M | 44.13M | 48.77M | 36.7M | 36.32M | 50M | 55.6M | 37.5M | 35.1M |
| Days Sales Outstanding | 87.1 | 82.11 | 104.24 | 99.65 | 89.98 | 128.27 | 153.94 | 144.26 | 150.19 | 97.75 | 97.88 | 92.7 | 100.07 | 99.3 | 85.62 | 88.38 | 84.84 | 85.27 | 82.21 | 85.64 | 95.24 | 85.01 | 89.17 | 72.52 | 82.59 | 66.42 | 65.83 | 77.11 | 113.82 | 89.46 | 87.15 |
| Inventory | 808.02M | 959.02M | 707.98M | 637.38M | 755.9M | 531.99M | 298.72M | 280.81M | 270.5M | 212.15M | 168.85M | 193.72M | 173.52M | 164.42M | 145.27M | 115.84M | 120.43M | 89.93M | 93.58M | 80.56M | 67.77M | 75.53M | 61.44M | 51.17M | 47.22M | 45.04M | 50.77M | 70.3M | 68.4M | 38.3M | 41.7M |
| Days Inventory Outstanding | 260.9 | 279.1 | 214.83 | 186.96 | 235.96 | 220.07 | 153.65 | 157.32 | 164.44 | 142.19 | 118.17 | 142.87 | 136.42 | 148.73 | 149.27 | 130.44 | 163.25 | 133.65 | 147.13 | 136.61 | 128.6 | 153.81 | 142.83 | 133.53 | 126.42 | 124.2 | 139.72 | 166.51 | 245.97 | 157.43 | 175.96 |
| Other Current Assets | 59.14M | 33.82M | 30.86M | 32.65M | 39.8M | 13.05M | 7.76M | 13.61M | 0 | 7.13M | 3.12M | 0 | 28.25M | 26.65M | 20.56M | 19.79M | 12.13M | 14.87M | 11.63M | 12.03M | 10.33M | 9.56M | 8.42M | 7.49M | 7.62M | 7.47M | 7.56M | 7M | 2.5M | 2.6M | 3.4M |
| Total Non-Current Assets | 946.91M | 971.55M | 1.05B | 1.06B | 1.07B | 596.54M | 297.73M | 286.48M | 257.92M | 233.07M | 160.18M | 143.23M | 124.9M | 96.73M | 76.63M | 66.54M | 56.06M | 53.82M | 53.16M | 54.24M | 55.95M | 57.79M | 55.83M | 47.38M | 45.92M | 50.92M | 57.68M | 59.2M | 56.5M | 48.7M | 47.9M |
| Property, Plant & Equipment | 271.55M | 281.58M | 283M | 263.59M | 258.45M | 173.89M | 130.01M | 134.03M | 98.65M | 92.69M | 88.44M | 87.05M | 82.27M | 64.79M | 48.76M | 38.9M | 28.79M | 25.22M | 25.05M | 25.68M | 27.96M | 27.47M | 25.7M | 17.59M | 16.59M | 18.74M | 23.33M | 22.9M | 20.8M | 16.4M | 14.6M |
| Fixed Asset Turnover | 7.75x | 7.57x | 7.10x | 7.32x | 6.71x | 7.74x | 8.41x | 7.40x | 9.87x | 9.74x | 9.72x | 9.22x | 9.13x | 10.26x | 11.70x | 13.20x | 15.22x | 14.96x | 13.66x | 12.76x | 10.58x | 10.12x | 9.71x | 12.63x | 12.99x | 10.76x | 8.63x | 10.34x | 8.57x | 9.33x | 10.07x |
| Goodwill | 387.33M | 387.33M | 442.89M | 443.89M | 443.04M | 197.33M | 91.08M | 74.46M | 72.61M | 66M | 28.15M | 0 | 0 | 0 | 26.55M | 26.55M | 26.55M | 26.55M | 26.55M | 26.66M | 26.96M | 0 | 0 | 0 | 28.61M | 30.42M | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 246.43M | 257.08M | 278.21M | 301.56M | 322.41M | 178.81M | 25.21M | 21.3M | 25.16M | 22.16M | 1.64M | 29.89M | 29.99M | 30.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.62M | 29.41M | 29.13M | 0 | 30.42M | 31.36M | 33.2M | 33.6M | 29.7M | 30.9M |
| Long-Term Investments | 0 | 0 | 11.2M | 10.8M | 9.4M | 9.4M | 8.5M | 19.3M | 18.4M | 21.1M | 0 | 0 | -25.1M | -20.8M | -20.56M | -17.13M | 0 | -12.62M | -11.63M | -10.11M | -10.33M | 0 | 0 | 0 | 0 | -3.3M | -3.5M | -2.3M | -2.5M | -1.8M | -900K |
| Other Non-Current Assets | 41.59M | 45.56M | 33.68M | 38.86M | 48.77M | 46.5M | 30.48M | 33.05M | 36.78M | 23.24M | 29.52M | 18.74M | 12.64M | 1.85M | 1.32M | 1.08M | 721K | 2.05M | 1.55M | 1.9M | 1.03M | 704K | 720K | 663K | 727K | 1.75M | 2.99M | 3.1M | 2.1M | 2.6M | 2.4M |
| Total Assets | 2.5B | 2.49B | 2.42B | 2.29B | 2.34B | 1.67B | 1.22B | 1.04B | 889.36M | 765.92M | 711.79M | 621.87M | 580.37M | 529.17M | 406.31M | 376.69M | 323.16M | 257.4M | 243.42M | 230.66M | 217.76M | 212.16M | 195.4M | 176.61M | 170.13M | 163.16M | 159.88M | 188M | 183.9M | 128.7M | 129M |
| Asset Turnover | 0.86x | 0.85x | 0.83x | 0.84x | 0.74x | 0.80x | 0.90x | 0.95x | 1.09x | 1.18x | 1.21x | 1.29x | 1.29x | 1.26x | 1.40x | 1.36x | 1.36x | 1.47x | 1.41x | 1.42x | 1.36x | 1.31x | 1.28x | 1.26x | 1.27x | 1.24x | 1.26x | 1.26x | 0.97x | 1.19x | 1.14x |
| Asset Growth % | 12.26% | 2.83% | 5.76% | -2.11% | 39.97% | 37.07% | 17.25% | 17.06% | 16.12% | 7.61% | 14.46% | 7.15% | 9.68% | 30.24% | 7.86% | 16.57% | 25.55% | 5.74% | 5.54% | 5.92% | 2.64% | 8.57% | 10.64% | 3.81% | 4.27% | 2.05% | -14.96% | 2.23% | 42.89% | -0.23% | 21.13% |
| Total Current Liabilities | 431.75M | 492.83M | 563.8M | 547.15M | 678.29M | 665.05M | 322.64M | 220.5M | 143.39M | 110.78M | 103.85M | 98.57M | 90.83M | 91.74M | 57.31M | 44.55M | 48.16M | 30.43M | 30.03M | 38.12M | 35M | 38.55M | 37.99M | 30.78M | 32.86M | 31.18M | 18.94M | 32.2M | 29.9M | 21.4M | 17.7M |
| Accounts Payable | 163.56M | 185.13M | 231.81M | 176.66M | 179.82M | 177.39M | 117.88M | 90.44M | 109.1M | 80.22M | 72.63M | 63.97M | 59.54M | 61.26M | 42.39M | 31.65M | 33.98M | 16.1M | 21.9M | 18.75M | 12.82M | 14.74M | 15.6M | 10.03M | 11.81M | 8.33M | 8.16M | 12.9M | 18.3M | 9M | 7.1M |
| Days Payables Outstanding | 50.97 | 53.88 | 70.34 | 51.82 | 56.13 | 73.38 | 60.63 | 50.67 | 66.32 | 53.77 | 50.83 | 47.18 | 46.81 | 55.41 | 43.56 | 35.63 | 46.06 | 23.92 | 34.43 | 31.8 | 24.33 | 30.01 | 36.26 | 26.17 | 31.63 | 22.96 | 22.46 | 30.55 | 65.81 | 36.99 | 29.96 |
| Short-Term Debt | 0 | 37.5M | 28.13M | 125.3M | 251.86M | 239.36M | 0 | 5.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90K | 86K | 8.65M | 8.65M | 8.57M | 9.04M | 8.57M | 9.29M | 11.48M | 2.58M | 11.9M | 3.1M | 6.6M | 6.1M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 245.04M | 239.45M | 57.96M | 221.21M | 0 | 0 | 5.47M | 114.94M | 600K | 500K | 500K | 500K | 100K | 100K | 3.47M | 3.57M | 0 | 3.87M | 0 | 4.2M | 6.58M | 8.51M | 5.32M | 0 | 0 | 0 | 8.2M | 7.4M | 8.5M | 5.8M | 4.5M |
| Current Ratio | 3.60x | 3.09x | 2.43x | 2.25x | 1.87x | 1.62x | 2.86x | 3.42x | 4.40x | 4.81x | 5.31x | 4.86x | 5.01x | 4.71x | 5.75x | 6.96x | 5.55x | 6.69x | 6.34x | 4.63x | 4.62x | 4.00x | 3.67x | 4.20x | 3.78x | 3.60x | 5.40x | 4.00x | 4.26x | 3.74x | 4.58x |
| Quick Ratio | 1.73x | 1.14x | 1.17x | 1.09x | 0.76x | 0.82x | 1.93x | 2.15x | 2.52x | 2.89x | 3.69x | 2.89x | 3.10x | 2.92x | 3.22x | 4.36x | 3.05x | 3.73x | 3.22x | 2.51x | 2.69x | 2.04x | 2.06x | 2.54x | 2.34x | 2.16x | 2.72x | 1.82x | 1.97x | 1.95x | 2.23x |
| Cash Conversion Cycle | 297.03 | 307.34 | 248.73 | 234.79 | 269.8 | 274.96 | 246.96 | 250.92 | 248.31 | 186.17 | 165.23 | 188.4 | 189.68 | 192.63 | 191.34 | 183.19 | 202.03 | 195 | 194.91 | 190.46 | 199.5 | 208.81 | 195.73 | 179.88 | 177.39 | 167.66 | 183.09 | 213.06 | 293.98 | 209.89 | 233.15 |
| Total Non-Current Liabilities | 553.37M | 523.18M | 567.25M | 577.05M | 620.86M | 75.33M | 44.46M | 46.99M | 18.34M | 20.34M | 6.3M | 5.26M | 27.47M | 23.79M | 16.13M | 15.04M | 11.85M | 11.63M | 25.55M | 18.67M | 28.91M | 35.06M | 32.19M | 39.84M | 47.69M | 56.82M | 68.56M | 87.6M | 82.4M | 46.1M | 57.1M |
| Long-Term Debt | 440.48M | 498.98M | 439.51M | 467.24M | 482.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 266K | 15.36M | 8.94M | 20.6M | 27.87M | 25.71M | 35.21M | 44.22M | 53.51M | 65.07M | 85.3M | 80M | 44.3M | 56.2M |
| Capital Lease Obligations | 376.89M | 96.57M | 105.14M | 91.26M | 98.22M | 52.44M | 37.08M | 29.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 24.07M | 3.98M | 3.7M | 8.93M | 11.83M | 17.98M | 3.82M | 3.96M | 4.79M | 6.6M | 0 | 0 | 22.65M | 18.48M | 12.68M | 11.63M | 8.64M | 8.69M | 8.09M | 7.86M | 8.31M | 7.2M | 6.47M | 4.63M | 3.48M | 3.31M | 3.49M | 2.3M | 2.5M | 1.8M | 900K |
| Other Non-Current Liabilities | 21.32M | -76.35M | 18.89M | 9.63M | 28.35M | 4.92M | 3.56M | 13.3M | 13.55M | 13.73M | 6.3M | 5.26M | -17.83M | 5.31M | 3.45M | 3.41M | 3.21M | 2.67M | 2.11M | 1.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100K | 0 | 0 |
| Total Liabilities | 985.12M | 1.02B | 1.13B | 1.12B | 1.3B | 740.38M | 367.1M | 267.49M | 161.73M | 131.12M | 110.15M | 103.83M | 118.31M | 115.53M | 73.44M | 59.59M | 60.01M | 42.07M | 55.58M | 56.8M | 63.91M | 73.61M | 70.18M | 70.62M | 80.56M | 88M | 87.5M | 119.8M | 112.3M | 67.5M | 74.8M |
| Total Debt | 528.25M | 633.05M | 572.78M | 683.8M | 848.46M | 301.87M | 37.08M | 35.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.41M | 0 | 3.03M | 15.44M | 17.6M | 29.25M | 36.44M | 34.76M | 43.78M | 53.51M | 64.99M | 67.65M | 97.2M | 83.1M | 50.9M | 62.3M |
| Net Debt | 396.27M | 583.61M | 515.64M | 646.99M | 802.43M | 243.09M | -118.49M | -33.27M | -43.46M | -71.69M | -149.12M | -78.66M | -47.66M | -60.59M | -27.71M | -46.79M | -30.46M | -7.59M | 9.62M | 10.68M | 24.17M | 33.5M | 27.61M | 28.61M | 34.34M | 43.3M | 60.1M | 95.7M | 82.2M | 49.3M | 61.4M |
| Debt / Equity | 0.35x | 0.43x | 0.44x | 0.59x | 0.81x | 0.32x | 0.04x | 0.05x | - | - | - | - | - | - | - | 0.01x | - | 0.01x | 0.08x | 0.10x | 0.19x | 0.26x | 0.28x | 0.41x | 0.60x | 0.86x | 0.93x | 1.43x | 1.16x | 0.83x | 1.15x |
| Debt / EBITDA | 1.27x | 1.53x | 1.64x | 2.54x | 3.93x | 1.46x | 0.22x | 0.27x | - | - | - | - | - | - | - | 0.04x | - | 0.06x | 0.43x | 0.42x | 0.87x | 1.03x | 1.02x | 1.53x | 1.86x | 3.19x | 3.34x | 10.58x | 3.64x | 2.68x | 3.52x |
| Net Debt / EBITDA | 0.95x | 1.41x | 1.47x | 2.40x | 3.72x | 1.18x | -0.72x | -0.25x | -0.22x | -0.36x | -0.80x | -0.48x | -0.31x | -0.44x | -0.25x | -0.49x | -0.36x | -0.15x | 0.27x | 0.26x | 0.72x | 0.94x | 0.81x | 1.00x | 1.20x | 2.13x | 2.97x | 10.41x | 3.61x | 2.59x | 3.47x |
| Interest Coverage | 12.33x | 10.64x | 7.45x | 4.51x | 11.02x | 79.52x | - | - | - | - | 699.59x | 676.65x | 689.87x | 676.93x | 847.41x | 561.78x | 367.50x | 127.31x | 30.87x | 18.30x | 11.81x | 11.29x | 10.03x | - | - | - | - | - | - | - | - |
| Total Equity | 1.52B | 1.48B | 1.29B | 1.17B | 1.04B | 932.74M | 853.56M | 773.58M | 727.62M | 634.81M | 601.64M | 518.04M | 462.06M | 413.64M | 332.87M | 317.1M | 263.15M | 215.34M | 187.84M | 173.86M | 153.84M | 138.54M | 125.23M | 105.98M | 89.57M | 75.16M | 72.38M | 68.2M | 71.6M | 61.2M | 54.2M |
| Equity Growth % | 52.19% | 14.19% | 10.72% | 12.04% | 11.78% | 9.28% | 10.34% | 6.32% | 14.62% | 5.51% | 16.14% | 12.11% | 11.71% | 24.26% | 4.97% | 20.5% | 22.21% | 14.64% | 8.04% | 13.01% | 11.04% | 10.63% | 18.16% | 18.32% | 19.17% | 3.84% | 6.13% | -4.75% | 16.99% | 12.92% | 12.45% |
| Book Value per Share | 50.51 | 48.03 | 41.78 | 37.05 | 33.05 | 29.18 | 26.37 | 23.67 | 21.91 | 18.64 | 17.39 | 14.58 | 12.77 | 11.29 | 9.12 | 8.72 | 7.26 | 5.98 | 5.20 | 4.79 | 4.24 | 3.76 | 3.41 | 2.93 | 2.50 | 2.19 | 2.13 | 2.04 | 2.13 | 1.90 | 1.69 |
| Total Shareholders' Equity | 1.52B | 1.48B | 1.29B | 1.17B | 1.04B | 932.74M | 853.56M | 773.58M | 727.62M | 634.81M | 601.64M | 518.04M | 462.06M | 413.64M | 332.87M | 317.1M | 263.15M | 215.34M | 187.84M | 173.86M | 153.84M | 138.54M | 125.23M | 105.98M | 89.57M | 75.16M | 72.38M | 68.2M | 71.6M | 61.2M | 54.2M |
| Common Stock | 297K | 304K | 306K | 313K | 314K | 316K | 322K | 326K | 330K | 336K | 345K | 349K | 356K | 365K | 365K | 180K | 178K | 177K | 176K | 177K | 177K | 177K | 89K | 88K | 85K | 85K | 85K | 100K | 100K | 100K | 100K |
| Retained Earnings | 1.38B | 1.34B | 1.18B | 1.07B | 956.87M | 856.41M | 789.15M | 720.65M | 679.43M | 589.66M | 557.11M | 474.89M | 418.29M | 370.16M | 291.5M | 277.07M | 225.3M | 180.36M | 154.61M | 136.95M | 117.76M | 103.96M | 86.88M | 69.8M | 56.49M | 44.14M | 38.91M | 34.8M | 38.4M | 30.9M | 24.1M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -5.14M | -4.52M | -6.78M | -2.59M | -3.3M | -1.44M | 0 | 0 | 0 | -119.57M | -105.73M | -92.6M | -78.44M | -78.4M | 0 | 2.81M | 2.75M | 2.09M | 1.07M | 4.14M | 2.95M | 1.27M | 3.51M | 2.15M | 55K | -1.56M | -839K | -200K | -18.3M | -13.9M | -11.2M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying DORM stock.
As of 2025, Dorman Products, Inc. (DORM) had total assets of $2.49B including $1.52B in current assets.
Dorman Products, Inc. (DORM) carries total debt of $633.0M, offset by $49.4M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Dorman Products, Inc. (DORM) has total shareholders' equity (book value) of $1.48B ($48.03 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Dorman Products, Inc. (DORM) reported a current ratio of 3.09x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Tariff cost recovery dependence
Metrics are mathematically derived from official filings.
Balance Sheet Strengthens Amid Tariff Distortions
DORM's total assets grew to $2.5B in Q2 2026 from $2.2B in Q1 2024, while equity expanded to $1.5B, reflecting retained earnings accumulation, as per quarterly filings.
The balance sheet has consistently strengthened over the past ten quarters, with equity rising from $1.2B to $1.5B, driven by robust retained earnings. Total liabilities have remained relatively flat, indicating that asset growth is primarily equity-funded. This trend suggests a conservative financial posture, though the recent earnings beat partly stems from one-time tariff recoveries, which may not recur.
Leverage Declines as Debt Repaid
Total debt fell to $528.3M in Q2 2026 from $654.1M in Q1 2024, reducing D/E from 0.56 to 0.35, as reported in financial statements, indicating improved leverage.
The company has been actively deleveraging, with debt-to-equity dropping from 0.56 to 0.35 over the period. This reduction appears strategic, as cash flow from operations has been robust, allowing for debt repayment while still funding buybacks. The lower leverage provides a buffer against potential margin compression from tariff volatility, though the absolute debt level remains significant.
Asset Mix Reflects Acquisition-Driven Growth
Goodwill declined to $387.3M in Q2 2026 from $443.8M in Q3 2025, per balance sheet data, while PPE remained stable near $270M, indicating a shift in asset composition.
The reduction in goodwill suggests a possible impairment or divestiture, which warrants monitoring. PPE has remained relatively flat, consistent with an asset-light model that relies on outsourcing. The asset mix indicates a focus on working capital and intangibles rather than heavy fixed assets, which supports high returns on invested capital but also exposes the company to inventory and receivables risks.
Retained Earnings Drive Equity Growth
Retained earnings increased to $1.4B in Q2 2026 from $1.1B in Q1 2024, as per balance sheet data, while share repurchases totaled $166.5M over the last four quarters.
Equity quality is high, with retained earnings being the primary driver of growth, reflecting consistent profitability. The company has also returned capital via buybacks, which may enhance per-share metrics but could also signal limited organic investment opportunities. The lack of dividends suggests a preference for reinvestment and buybacks, which is typical for a growth-oriented industrial.
Liquidity Buffer Strengthens to 3.6x
Current ratio improved to 3.60 in Q2 2026 from 2.50 in Q1 2024, while cash rose to $132.0M from $34.4M, as reported in quarterly filings, indicating a strong liquidity position.
The current ratio has improved significantly, driven by a combination of higher cash balances and efficient working capital management. Cash increased sharply in Q2 2026, likely due to tariff recoveries and strong operating cash flow. This provides a solid buffer against potential inventory destocking or demand softness, though the elevated cash may also reflect a lack of immediate deployment opportunities.
Goodwill Impairment Risk Lurks
Goodwill dropped to $387.3M in Q2 2026 from $443.8M in Q3 2025, per balance sheet data, suggesting a possible impairment that could signal overpayment for past acquisitions.
The sudden decline in goodwill is a red flag that warrants investigation. If this represents an impairment, it may indicate that prior acquisitions have not performed as expected, potentially due to slower organic growth or integration issues. Investors should monitor future impairment charges, as they could erode equity and signal a deterioration in the quality of the company's acquisition strategy.