VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DORM
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
DORMDorman Products, Inc.
$134.69$4.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksDORMBalance Sheet

Dorman Products, Inc. (DORM) Balance Sheet

30Y historyFree accessUpdated daily

The company has strengthened its financial position by reducing total debt to $533.2 million as of 2026Q1, resulting in a conservative debt-to-equity ratio of 0.36.

DORM Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets1.48B1.52B1.37B1.23B1.27B1.08B922.93M754.59M631.44M532.85M551.61M478.63M455.46M432.44M329.68M310.15M267.1M203.59M190.26M176.41M161.81M154.36M139.58M129.23M124.2M112.25M102.2M128.8M127.4M80M81.1M
Cash & Short-Term Investments43.06M49.44M57.14M36.81M46.03M58.78M155.58M68.35M43.46M71.69M149.12M78.66M47.66M60.59M27.71M50.2M30.46M10.63M5.82M6.92M5.08M2.94M7.15M25.08M19.17M21.69M7.55M1.5M900K1.6M900K
Cash Only43.06M49.44M57.14M36.81M46.03M58.78M155.58M68.35M43.46M71.69M149.12M78.66M47.66M60.59M27.71M50.2M30.46M10.63M5.82M6.92M5.08M2.94M7.15M15.18M19.17M21.69M7.55M1.5M900K1.6M900K
Short-Term Investments000000000000000000000009.9M0000000
Accounts Receivable503.03M479.25M573.79M526.87M427.38M472.76M460.88M391.81M400.66M241.88M230.53M203.92M206.03M180.78M133.81M124.32M101.85M88.16M77.1M76.9M77.19M64.78M60.96M44.13M48.77M36.7M36.32M50M55.6M37.5M35.1M
Days Sales Outstanding86.3182.11104.2499.6589.98128.27153.94144.26150.1997.7597.8892.7100.0799.385.6288.3884.8485.2782.2185.6495.2485.0189.1772.5282.5966.4265.8377.11113.8289.4687.15
Inventory902.42M959.02M707.98M637.38M755.9M531.99M298.72M280.81M270.5M212.15M168.85M193.72M173.52M164.42M145.27M115.84M120.43M89.93M93.58M80.56M67.77M75.53M61.44M51.17M47.22M45.04M50.77M70.3M68.4M38.3M41.7M
Days Inventory Outstanding254.46279.1214.83186.96235.96220.07153.65157.32164.44142.19118.17142.87136.42148.73149.27130.44163.25133.65147.13136.61128.6153.81142.83133.53126.42124.2139.72166.51245.97157.43175.96
Other Current Assets26.9M33.82M30.86M32.65M39.8M13.05M7.76M13.61M07.13M3.12M028.25M26.65M20.56M19.79M12.13M14.87M11.63M12.03M10.33M9.56M8.42M7.49M7.62M7.47M7.56M7M2.5M2.6M3.4M
Total Non-Current Assets959.73M971.55M1.05B1.06B1.07B596.54M297.73M286.48M257.92M233.07M160.18M143.23M124.9M96.73M76.63M66.54M56.06M53.82M53.16M54.24M55.95M57.79M55.83M47.38M45.92M50.92M57.68M59.2M56.5M48.7M47.9M
Property, Plant & Equipment276.78M281.58M283M263.59M258.45M173.89M130.01M134.03M98.65M92.69M88.44M87.05M82.27M64.79M48.76M38.9M28.79M25.22M25.05M25.68M27.96M27.47M25.7M17.59M16.59M18.74M23.33M22.9M20.8M16.4M14.6M
Fixed Asset Turnover7.68x7.57x7.10x7.32x6.71x7.74x8.41x7.40x9.87x9.74x9.72x9.22x9.13x10.26x11.70x13.20x15.22x14.96x13.66x12.76x10.58x10.12x9.71x12.63x12.99x10.76x8.63x10.34x8.57x9.33x10.07x
Goodwill387.33M644.41M442.89M443.89M443.04M197.33M91.08M74.46M72.61M66M28.15M00026.55M26.55M26.55M26.55M26.55M26.66M26.96M00028.61M30.42M00000
Intangible Assets251.78M0278.21M301.56M322.41M178.81M25.21M21.3M25.16M22.16M1.64M29.89M29.99M30.09M000000029.62M29.41M29.13M030.42M31.36M33.2M33.6M29.7M30.9M
Long-Term Investments0011.2M10.8M9.4M9.4M8.5M19.3M18.4M21.1M00-25.1M-20.8M-20.56M-17.13M0-12.62M-11.63M-10.11M-10.33M0000-3.3M-3.5M-2.3M-2.5M-1.8M-900K
Other Non-Current Assets43.84M45.56M33.68M38.86M48.77M46.5M30.48M33.05M36.78M23.24M29.52M18.74M12.64M1.85M1.32M1.08M721K2.05M1.55M1.9M1.03M704K720K663K727K1.75M2.99M3.1M2.1M2.6M2.4M
Total Assets2.44B2.49B2.42B2.29B2.34B1.67B1.22B1.04B889.36M765.92M711.79M621.87M580.37M529.17M406.31M376.69M323.16M257.4M243.42M230.66M217.76M212.16M195.4M176.61M170.13M163.16M159.88M188M183.9M128.7M129M
Asset Turnover0.86x0.85x0.83x0.84x0.74x0.80x0.90x0.95x1.09x1.18x1.21x1.29x1.29x1.26x1.40x1.36x1.36x1.47x1.41x1.42x1.36x1.31x1.28x1.26x1.27x1.24x1.26x1.26x0.97x1.19x1.14x
Asset Growth %19.23%2.83%5.76%-2.11%39.97%37.07%17.25%17.06%16.12%7.61%14.46%7.15%9.68%30.24%7.86%16.57%25.55%5.74%5.54%5.92%2.64%8.57%10.64%3.81%4.27%2.05%-14.96%2.23%42.89%-0.23%21.13%
Total Current Liabilities448.13M492.83M563.8M547.15M678.29M665.05M322.64M220.5M143.39M110.78M103.85M98.57M90.83M91.74M57.31M44.55M48.16M30.43M30.03M38.12M35M38.55M37.99M30.78M32.86M31.18M18.94M32.2M29.9M21.4M17.7M
Accounts Payable133.55M185.13M231.81M176.66M179.82M177.39M117.88M90.44M109.1M80.22M72.63M63.97M59.54M61.26M42.39M31.65M33.98M16.1M21.9M18.75M12.82M14.74M15.6M10.03M11.81M8.33M8.16M12.9M18.3M9M7.1M
Days Payables Outstanding53.9853.8870.3451.8256.1373.3860.6350.6766.3253.7750.8347.1846.8155.4143.5635.6346.0623.9234.4331.824.3330.0136.2626.1731.6322.9622.4630.5565.8136.9929.96
Short-Term Debt37.5M37.5M28.13M125.3M251.86M239.36M05.35M00000000090K86K8.65M8.65M8.57M9.04M8.57M9.29M11.48M2.58M11.9M3.1M6.6M6.1M
Deferred Revenue (Current)0000000000000000000000000000000
Other Current Liabilities277.08M239.45M57.96M221.21M005.47M114.94M600K500K500K500K100K100K3.47M3.57M03.87M04.2M6.58M8.51M5.32M0008.2M7.4M8.5M5.8M4.5M
Current Ratio3.29x3.09x2.43x2.25x1.87x1.62x2.86x3.42x4.40x4.81x5.31x4.86x5.01x4.71x5.75x6.96x5.55x6.69x6.34x4.63x4.62x4.00x3.67x4.20x3.78x3.60x5.40x4.00x4.26x3.74x4.58x
Quick Ratio1.28x1.14x1.17x1.09x0.76x0.82x1.93x2.15x2.52x2.89x3.69x2.89x3.10x2.92x3.22x4.36x3.05x3.73x3.22x2.51x2.69x2.04x2.06x2.54x2.34x2.16x2.72x1.82x1.97x1.95x2.23x
Cash Conversion Cycle286.79307.34248.73234.79269.8274.96246.96250.92248.31186.17165.23188.4189.68192.63191.34183.19202.03195194.91190.46199.5208.81195.73179.88177.39167.66183.09213.06293.98209.89233.15
Total Non-Current Liabilities520.3M523.18M567.25M577.05M620.86M75.33M44.46M46.99M18.34M20.34M6.3M5.26M27.47M23.79M16.13M15.04M11.85M11.63M25.55M18.67M28.91M35.06M32.19M39.84M47.69M56.82M68.56M87.6M82.4M46.1M57.1M
Long-Term Debt495.74M498.98M439.51M467.24M482.46M000000000000266K15.36M8.94M20.6M27.87M25.71M35.21M44.22M53.51M65.07M85.3M80M44.3M56.2M
Capital Lease Obligations293.61M96.57M105.14M91.26M98.22M52.44M37.08M29.73M00000000000000000000000
Deferred Tax Liabilities24.07M3.98M3.7M8.93M11.83M17.98M3.82M3.96M4.79M6.6M0022.65M18.48M12.68M11.63M8.64M8.69M8.09M7.86M8.31M7.2M6.47M4.63M3.48M3.31M3.49M2.3M2.5M1.8M900K
Other Non-Current Liabilities20.7M-76.35M18.89M9.63M28.35M4.92M3.56M13.3M13.55M13.73M6.3M5.26M-17.83M5.31M3.45M3.41M3.21M2.67M2.11M1.87M00000000-100K00
Total Liabilities968.43M1.02B1.13B1.12B1.3B740.38M367.1M267.49M161.73M131.12M110.15M103.83M118.31M115.53M73.44M59.59M60.01M42.07M55.58M56.8M63.91M73.61M70.18M70.62M80.56M88M87.5M119.8M112.3M67.5M74.8M
Total Debt533.24M633.05M572.78M683.8M848.46M301.87M37.08M35.08M00000003.41M03.03M15.44M17.6M29.25M36.44M34.76M43.78M53.51M64.99M67.65M97.2M83.1M50.9M62.3M
Net Debt490.18M583.61M515.64M646.99M802.43M243.09M-118.49M-33.27M-43.46M-71.69M-149.12M-78.66M-47.66M-60.59M-27.71M-46.79M-30.46M-7.59M9.62M10.68M24.17M33.5M27.61M28.61M34.34M43.3M60.1M95.7M82.2M49.3M61.4M
Debt / Equity0.36x0.43x0.44x0.59x0.81x0.32x0.04x0.05x-------0.01x-0.01x0.08x0.10x0.19x0.26x0.28x0.41x0.60x0.86x0.93x1.43x1.16x0.83x1.15x
Debt / EBITDA1.41x1.53x1.64x2.54x3.93x1.46x0.22x0.27x-------0.04x-0.06x0.43x0.42x0.87x1.03x1.02x1.53x1.86x3.19x3.34x10.58x3.64x2.68x3.52x
Net Debt / EBITDA1.30x1.41x1.47x2.40x3.72x1.18x-0.72x-0.25x-0.22x-0.36x-0.80x-0.48x-0.31x-0.44x-0.25x-0.49x-0.36x-0.15x0.27x0.26x0.72x0.94x0.81x1.00x1.20x2.13x2.97x10.41x3.61x2.59x3.47x
Interest Coverage8.24x10.64x7.45x4.51x11.02x79.52x----699.59x676.65x689.87x676.93x847.41x561.78x367.50x127.31x30.87x18.30x11.81x11.29x10.03x--------
Total Equity1.47B1.48B1.29B1.17B1.04B932.74M853.56M773.58M727.62M634.81M601.64M518.04M462.06M413.64M332.87M317.1M263.15M215.34M187.84M173.86M153.84M138.54M125.23M105.98M89.57M75.16M72.38M68.2M71.6M61.2M54.2M
Equity Growth %60.47%14.19%10.72%12.04%11.78%9.28%10.34%6.32%14.62%5.51%16.14%12.11%11.71%24.26%4.97%20.5%22.21%14.64%8.04%13.01%11.04%10.63%18.16%18.32%19.17%3.84%6.13%-4.75%16.99%12.92%12.45%
Book Value per Share48.2148.0341.7837.0533.0529.1826.3723.6721.9118.6417.3914.5812.7711.299.128.727.265.985.204.794.243.763.412.932.502.192.132.042.131.901.69
Total Shareholders' Equity1.47B1.48B1.29B1.17B1.04B932.74M853.56M773.58M727.62M634.81M601.64M518.04M462.06M413.64M332.87M317.1M263.15M215.34M187.84M173.86M153.84M138.54M125.23M105.98M89.57M75.16M72.38M68.2M71.6M61.2M54.2M
Common Stock300K304K306K313K314K316K322K326K330K336K345K349K356K365K365K180K178K177K176K177K177K177K89K88K85K85K85K100K100K100K100K
Retained Earnings1.34B1.34B1.18B1.07B956.87M856.41M789.15M720.65M679.43M589.66M557.11M474.89M418.29M370.16M291.5M277.07M225.3M180.36M154.61M136.95M117.76M103.96M86.88M69.8M56.49M44.14M38.91M34.8M38.4M30.9M24.1M
Treasury Stock0000000000000000000000000000000
Accumulated OCI-4.92M-4.52M-6.78M-2.59M-3.3M-1.44M000-119.57M-105.73M-92.6M-78.44M-78.4M02.81M2.75M2.09M1.07M4.14M2.95M1.27M3.51M2.15M55K-1.56M-839K-200K-18.3M-13.9M-11.2M
Minority Interest0000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Inventory and tariff exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Balance Sheet Stability Amid Volatility

According to the provided quarterly balance sheets, Dorman's total assets have remained relatively stable near $2.4 billion, yet the composition of equity and debt has shifted, reflecting a strategic effort to manage capital structure despite recent fluctuations in operational performance and inventory-related working capital requirements.

The stability in total assets suggests that the company is maintaining its core infrastructure, though the recent shift in debt levels indicates a reactive approach to financing needs. Investors should monitor whether this trajectory reflects a sustainable capital base or if the lack of asset growth signals a plateau in the company's ability to scale its proprietary engineering model.

Deleveraging Efforts Improve Financial Flexibility

Based on reported financial figures, Dorman has successfully reduced its total debt from $683.8 million in 2023Q4 to $533.2 million by 2026Q1, resulting in a more favorable debt-to-equity ratio of 0.36, which suggests a deliberate move to strengthen the balance sheet against potential macroeconomic headwinds.

This reduction in leverage appears to be a prudent response to the volatility observed in operating cash flows, providing the firm with greater cushion to navigate cyclical downturns. The lower debt burden may also enhance the company's capacity to pursue future strategic acquisitions without overextending its financial position.

Liquidity Buffers Remain Comfortably Elevated

As reported in recent financial statements, Dorman's current ratio has improved significantly, rising from 2.25 in 2023Q4 to 3.29 in 2026Q1, which indicates a robust liquidity position that provides a substantial buffer against short-term operational shocks or unexpected disruptions in the supply chain.

The expansion of the current ratio suggests that the company is effectively managing its short-term assets relative to its liabilities, despite the challenges associated with maintaining a massive SKU catalog. This liquidity profile appears to be a key defensive feature, allowing the firm to absorb inventory-related working capital drags without compromising its ongoing operations.

Equity Quality Supported by Retained Earnings

Data from the balance sheets reveals that retained earnings have grown to $1.3 billion as of 2026Q1, serving as the primary driver of equity expansion and demonstrating the company's historical ability to generate and reinvest profits back into the business to support long-term growth initiatives.

The consistent growth in retained earnings suggests that the business model remains fundamentally profitable, even when accounting for recent margin pressures. However, the reliance on this internal capital source warrants continued scrutiny to ensure that future reinvestment yields returns that exceed the cost of capital, particularly as the company explores new market segments.

DORM — Frequently Asked Questions

Quick answers to the most common questions about buying DORM stock.

What are the total assets of Dorman Products, Inc. (DORM)?

As of 2025, Dorman Products, Inc. (DORM) had total assets of $2.49B including $1.52B in current assets.

How much debt does Dorman Products, Inc. (DORM) have?

Dorman Products, Inc. (DORM) carries total debt of $633.0M, offset by $49.4M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Dorman Products, Inc.?

Dorman Products, Inc. (DORM) has total shareholders' equity (book value) of $1.48B ($48.03 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Dorman Products, Inc.'s current ratio and liquidity?

Dorman Products, Inc. (DORM) reported a current ratio of 3.09x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.