VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
DORM
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
DORMDorman Products, Inc.
$136.70$4.1B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksDORMFinancials

Dorman Products, Inc. (DORM) Income Statement

30Y historyFree accessUpdated daily

Revenue growth has compressed from 8.3% in 2025Q1 to 3.3% in 2026Q3 while gross margin swung roughly 10 points between 36.0% and 46.1% over the last three quarters, with 2026Q3 EPS declining 20.2% year-over-year on SG&A held flat near $138.7M.

Income StatementBalance SheetCash FlowRatios

DORM Income Statement

Annual statement

DORM Income Statement

Dorman Products, Inc. (DORM) annual income statement — 30-year revenue, gross profit & net income history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Sales/Revenue2.17B2.13B2.01B1.93B1.73B1.35B1.09B991.33M973.71M903.22M859.6M802.96M751.48M664.47M570.42M513.43M438.2M377.38M342.32M327.73M295.82M278.12M249.53M222.08M215.52M201.67M201.39M236.69M178.3M153M147M
Revenue Growth %2.2%6.03%4.11%11.31%28.88%23.11%10.23%1.81%7.8%5.07%7.05%6.85%13.09%16.49%11.1%17.17%16.12%10.24%4.46%10.78%6.37%11.46%12.36%3.04%6.87%0.14%-14.91%32.75%16.54%4.08%29.17%
Cost of Goods Sold1.29B1.25B1.2B1.24B1.17B882.33M709.63M651.5M600.42M544.57M521.53M494.91M464.27M403.5M355.21M324.17M269.27M245.59M232.14M215.26M192.35M179.25M157M139.88M136.32M132.35M132.62M154.1M101.5M88.8M86.5M
COGS % of Revenue-58.87%59.87%64.48%67.44%65.59%64.94%65.72%61.66%60.29%60.67%61.64%61.78%60.73%62.27%63.14%61.45%65.08%67.81%65.68%65.02%64.45%62.92%62.98%63.25%65.63%65.85%65.11%56.93%58.04%58.84%
Gross Profit886.81M876.16M806.36M685.42M564.45M462.92M383.12M339.82M373.28M358.65M338.07M308.05M287.2M260.97M215.21M189.27M168.93M131.79M110.19M112.47M103.48M98.86M92.52M82.21M79.2M69.31M68.77M82.59M76.8M64.2M60.5M
Gross Margin %40.81%41.13%40.13%35.52%32.56%34.41%35.06%34.28%38.34%39.71%39.33%38.36%38.22%39.27%37.73%36.86%38.55%34.92%32.19%34.32%34.98%35.55%37.08%37.02%36.75%34.37%34.15%34.89%43.07%41.96%41.16%
Gross Profit Growth %-8.66%17.64%21.43%21.93%20.83%12.74%-8.96%4.08%6.09%9.75%7.26%10.05%21.26%13.71%12.04%28.19%19.6%-2.03%8.69%4.67%6.85%12.55%3.79%14.27%0.79%-16.73%7.54%19.63%6.12%26.3%
Operating Expenses540.74M518.46M513.45M470.66M393.4M291.37M249.74M234M202.14M182.41M169.47M161.89M146.47M133.03M110.98M101.63M92.13M88.12M81.78M78.5M76.71M69.09M62.88M58.16M56.07M57.05M56.46M81M60.4M49.5M47.2M
OpEx % of Revenue-24.34%25.55%24.39%22.69%21.66%22.85%23.6%20.76%20.2%19.72%20.16%19.49%20.02%19.46%19.79%21.02%23.35%23.89%23.95%25.93%24.84%25.2%26.19%26.02%28.29%28.04%34.22%33.88%32.35%32.11%
Selling, General & Admin540.74M518.46M513.45M470.66M393.4M291.37M249.74M234M202.14M182.41M169.47M161.89M146.47M133.03M110.98M101.63M92.13M88.12M81.78M78.08M73.81M69.09M62.88M58.16M58.21M57.05M56.46M73.4M54M45.2M42.8M
SG&A % of Revenue-24.34%25.55%24.39%22.69%21.66%22.85%23.6%20.76%20.2%19.72%20.16%19.49%20.02%19.46%19.79%21.02%23.35%23.89%23.83%24.95%24.84%25.2%26.19%27.01%28.29%28.04%31.01%30.29%29.54%29.12%
Research & Development0000000000000000000000000000000
R&D % of Revenue-------------------------------
Other Operating Expenses0000000000000000000414K2.9M000-2.14M007.6M6.4M4.3M4.4M
Operating Income346.07M357.7M292.91M214.76M171.05M171.55M133.37M105.83M171.14M176.24M168.6M146.16M140.73M127.94M104.23M87.64M76.81M43.67M28.4M33.97M26.77M29.78M29.64M24.05M23.13M12.27M12.31M1.59M16.4M14.7M13.3M
Operating Margin %15.93%16.79%14.58%11.13%9.87%12.75%12.21%10.68%17.58%19.51%19.61%18.2%18.73%19.25%18.27%17.07%17.53%11.57%8.3%10.37%9.05%10.71%11.88%10.83%10.73%6.08%6.11%0.67%9.2%9.61%9.05%
Operating Income Growth %-22.12%36.39%25.56%-0.29%28.63%26.03%-38.16%-2.89%4.53%15.36%3.85%10%22.75%18.93%14.1%75.88%53.74%-16.39%26.9%-10.1%0.47%23.22%3.97%88.59%-0.34%674.58%-90.31%11.57%10.53%27.88%
EBITDA401.67M413.43M349.61M269.49M215.72M206.74M165.68M131.74M199.53M198.46M187.51M162.34M153.39M138.1M112.46M95.37M84.82M51.5M36.08M41.72M33.59M35.55M34.18M28.69M28.69M20.37M20.24M9.19M22.8M19M17.7M
EBITDA Margin %18.48%19.41%17.4%13.96%12.44%15.37%15.16%13.29%20.49%21.97%21.81%20.22%20.41%20.78%19.71%18.58%19.36%13.65%10.54%12.73%11.36%12.78%13.7%12.92%13.31%10.1%10.05%3.88%12.79%12.42%12.04%
EBITDA Growth %-2.16%18.26%29.73%24.92%4.34%24.79%25.76%-33.97%0.54%5.84%15.5%5.84%11.07%22.8%17.91%12.44%64.68%42.77%-13.52%24.18%-5.5%4%19.14%-0%40.85%0.65%120.25%-59.7%20.01%7.34%24.65%
D&A (Non-Cash Add-back)55.61M55.73M56.7M54.73M44.68M35.19M32.31M25.91M28.39M22.22M18.91M16.19M12.66M10.16M8.22M7.74M8.01M7.83M7.67M7.74M6.82M5.77M4.54M4.64M5.56M8.11M7.93M7.6M6.4M4.3M4.4M
EBIT300.61M304.02M295.98M216.56M171.78M171.93M136.34M106.04M171.14M176.24M168.6M146.16M140.73M127.94M104.23M87.64M76.81M43.67M28.4M33.97M26.77M29.78M29.64M24.05M23.13M12.27M12.31M1.59M16.4M14.7M13.3M
Net Interest Income-26.19M-28.57M-39.73M-48.06M-15.58M-2.16M0000-241K-216K-204K-189K-123K-156K-209K-343K-920K-1.86M-2.27M-2.62M-2.85M00000000
Interest Income776K0000000000000000000022K103K00000000
Interest Expense26.96M28.57M39.73M48.06M15.58M2.16M0000241K216K204K189K123K156K209K343K920K1.86M2.27M2.64M2.96M00000000
Other Income/Expense-72.41M-82.25M-36.66M-46.26M-14.85M-1.78M2.36M-21K-8K348K-241K-216K-204K-189K-123K-103K-139K-343K-920K-1.86M-2.27M-2.62M-2.85M-3.38M-3.93M-4.29M-6.03M-6.89M-4.6M-4.1M-4.3M
Pretax Income273.65M275.44M256.25M168.5M156.2M169.77M135.74M105.81M171.13M176.59M168.36M145.94M140.53M127.75M104.11M87.53M76.67M43.33M27.48M32.12M24.5M27.16M26.79M20.68M19.2M7.98M6.28M-5.3M11.8M10.6M9M
Pretax Margin %12.59%12.93%12.75%8.73%9.01%12.62%12.42%10.67%17.58%19.55%19.59%18.18%18.7%19.23%18.25%17.05%17.5%11.48%8.03%9.8%8.28%9.77%10.73%9.31%8.91%3.96%3.12%-2.24%6.62%6.93%6.12%
Income Tax71.59M71.25M66.25M39.24M34.65M38.23M28.87M22.05M37.53M69.99M62.31M53.61M50.54M45.83M37.7M31.33M28.57M16.83M9.67M12.92M10.7M10.08M9.7M7.37M6.84M2.75M2.18M-1.7M4.2M3.9M3.3M
Effective Tax Rate %26.16%25.87%25.85%23.29%22.18%22.52%21.27%20.84%21.93%39.63%37.01%36.74%35.97%35.87%36.22%35.79%37.26%38.85%35.19%40.24%43.68%37.13%36.23%35.65%35.65%34.45%34.75%32.08%35.59%36.79%36.67%
Net Income202.06M204.19M190M129.26M121.55M131.53M106.87M83.76M133.6M106.6M106.05M92.33M89.99M81.92M70.96M53.28M46.14M26.5M17.81M19.19M13.8M17.08M17.08M13.3M12.36M5.23M4.09M-3.6M7.6M6.7M5.7M
Net Margin %9.3%9.59%9.46%6.7%7.01%9.78%9.78%8.45%13.72%11.8%12.34%11.5%11.97%12.33%12.44%10.38%10.53%7.02%5.2%5.86%4.66%6.14%6.85%5.99%5.73%2.59%2.03%-1.52%4.26%4.38%3.88%
Net Income Growth %-18.24%7.47%46.99%6.34%-7.59%23.08%27.59%-37.3%25.33%0.52%14.86%2.6%9.85%15.44%33.19%15.47%74.14%48.74%-7.19%39.09%-19.2%-0.02%28.39%7.66%136.32%27.69%213.75%-147.37%13.43%17.54%29.55%
Net Income (Continuing)202.06M204.19M190M129.26M121.55M131.53M106.87M83.76M133.6M106.6M106.05M92.33M89.99M81.92M66.41M56.2M48.1M26.5M17.81M19.19M13.8M17.08M17.08M13.3M12.36M5.23M4.09M-3.6M7.6M6.7M5.7M
Discontinued Operations000000000000004.56M-2.92M-1.96M00000000000000
Minority Interest0000000000000000000000000000000
EPS (Diluted)6.776.646.144.103.854.123.302.564.023.133.072.602.492.241.941.471.270.740.500.530.380.470.230.370.350.150.12-0.110.230.210.18
EPS Growth %-16.31%8.14%49.76%6.49%-6.55%24.85%28.91%-36.32%28.43%1.95%18.08%4.42%11.16%15.46%31.97%15.75%71.62%48%-5.66%39.47%-19.15%104.35%-37.84%5.71%133.33%25%209.09%-147.83%9.52%16.67%157.14%
EPS (Basic)-6.646.174.133.874.133.312.574.053.183.072.652.532.251.951.491.300.750.510.540.390.480.240.390.370.150.12-0.110.230.210.18
Diluted Shares Outstanding29.86M30.76M30.96M31.53M31.54M31.96M32.37M32.69M33.21M34.05M34.6M35.54M36.19M36.62M36.49M36.37M36.23M35.99M36.1M36.26M36.28M36.87M36.69M36.2M35.79M34.37M34.04M33.5M33.68M32.17M31.99M
Basic Shares Outstanding29.66M30.76M30.8M31.3M31.43M31.81M32.28M32.61M33M33.57M34.52M34.86M35.61M36.46M36.48M35.87M35.53M35.32M35.35M35.39M35.44M35.83M35.3M34.59M33.95M34.29M33.43M33.5M33.32M32.17M31.99M
Dividend Payout Ratio--------------77.11%----------------

Key Metrics

Growth RegimeDecelerating
ProfitabilityModerate
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Gross margin volatility and tariff exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Top-Line Growth Downshift Is Structural

Dorman's year-over-year revenue growth has compressed from a high of 8.3% in 2025Q1 to 3.3% in 2026Q3, with the last three quarters printing 0.7% to 4.2%, per the reported quarterly statements — a deceleration that appears broader than simple retailer destocking noise.

The growth profile has visibly cooled: 2024 through early 2025 consistently printed 3–8% gains, while the trailing three quarters cluster near 1–4%, suggesting the prior uplift from the SuperATV and Dayton Parts acquisitions is annualizing out and organic momentum in the core catalog is softening. Because Dorman's demand is tied to the 6–12 year repair 'sweet spot' of an aging fleet, this deceleration appears inconsistent with record Vehicles-in-Operation tailwinds, which implies shelf-space allocation decisions at the Big Four retailers or SKU rationalization may be constraining sell-through. Management's decision to skip guidance in the Q3 2026 release, as noted in recent context, may indicate limited visibility into whether this ~2% run-rate growth becomes the new baseline.

Gross Margin Whipsaw Signals Instability

Dorman's gross margin swung from 36.0% in 2026Q1 to 46.1% in 2026Q2, then back to 39.4% in 2026Q3, a ~10-point quarterly dispersion that far exceeds the 39.6%–41.5% band observed through 2024, based on the company's reported quarterly figures.

This degree of gross margin volatility is unusual for a business whose pricing should be anchored by catalog value-add engineering, and it suggests material non-recurring items — plausibly tariff cost recoveries, customer allowance true-ups, or changes in excess-and-obsolete reserves — are distorting underlying profitability rather than structural pricing power shifting. The 46.1% print in 2026Q2 appears difficult to sustain given the immediate reversion to 39.4%, so the normalized margin assumption probably sits closer to the high-30s/low-40s historical average, implying the Q2 'beat' that accompanied the guidance raise deserved more skepticism. Against peers, Dorman's ~40% gross margin still sits well above LKQ's 38.0% and far above MPAA's 20.2%, but that premium is only defensible if it proves stable rather than episodic.

SG&A Discipline Offsets Slow Growth

SG&A held roughly flat in absolute dollars near $131–139M across 2025–2026 even as revenue grew, keeping overhead at approximately 24–25% of sales, according to Dorman's quarterly income statements — evidence of genuine overhead discipline despite the top-line deceleration.

Operating income scaled meaningfully in 2026Q2 ($116.2M, a 21.3% margin) versus 2026Q1 ($58.8M, 11.1%), but that swing was almost entirely gross-margin driven rather than a function of incremental SG&A absorption, so the operating leverage story here looks more like cost-of-goods variance than scalable efficiency. The concerning counterpoint is 2026Q3: revenue rose 3.3% year-over-year while operating income fell to $82.9M from $105.8M in the year-ago quarter, meaning fixed-cost absorption cannot rescue profitability when gross margin contracts. Investors should treat SG&A as a well-managed but largely static line; with R&D reported at zero in every period in this dataset, the data on innovation investment intensity is unavailable rather than reassuring.

Net Income Volatility Undermines EPS Signal

Dorman's quarterly net income ranged from $11.6M in 2025Q4 (2.1% net margin, a 78.5% EPS decline) to $87.8M in 2026Q2 (16.1%), a spread that materially exceeds gross profit volatility and points to heavy non-operating and below-the-line influence on reported earnings.

The 2025Q4 print is the clearest anomaly: operating income of $88.1M was essentially in line with the $86.7M recorded in 2024Q4, yet net income collapsed from $54.5M to $11.6M, implying a large tax charge or non-operating loss that the operating results do not explain and which warrants scrutiny of the footnotes. Compounding the quality question, stock-based compensation has trended up from roughly $3.8M per quarter in 2024 to $6.3M in 2026Q3 — about 1.1% of quarterly revenue — a rising drag that partly explains why EPS declined 20.2% year-over-year in 2026Q3 even as revenue grew 3.3%. Bottom-up, the takeaway is that headline EPS for any single quarter should be discounted; the multi-quarter range of $0.38 to $2.93 suggests analysts anchoring on one period's print risk materially misjudging the earning power of the platform.

The Bear Case Centers on Margin Repeat

The strongest challenge to Dorman's narrative is that 2026Q3 EPS of $1.98 fell 20.2% year-over-year on 3.3% revenue growth, per reported results, indicating the prior quarter's beat-and-raise may have rested on non-repeatable margin factors rather than durable demand momentum.

A short-seller would argue the sequence of a tariff-recovery-flattered 2026Q2 followed by margin reversion and a skipped guidance update in 2026Q3 fits a pattern where one-time cost recoveries were pulled forward into reported earnings, leaving the underlying trajectory — decelerating growth, elevated inventory per management commentary, and Big Four destocking risk — exposed. Persistent single-digit gross margin swings (36.0% to 46.1% within two quarters) also sit awkwardly against the 'data-driven engineering premium' moat thesis, because a genuine pricing-power position should produce more stable spreads; alternatively, tariff pass-through friction with powerful retail customers may be compressing the very premium the valuation assumes. Offsetting this, the counter-cyclical nature of needs-based repair demand and the sub-1% debt-to-equity ratio limit the severity of the downside, but with 2026 EPS tracking meaningfully below the year-ago pace and Q4 2025's $11.6M net income fresh in the base, investors should test whether current multiples properly discount an execution-dependent earnings profile.

DORM — Frequently Asked Questions

Quick answers to the most common questions about buying DORM stock.

What was Dorman Products, Inc.'s (DORM) revenue in 2025?

For fiscal year 2025, Dorman Products, Inc. (DORM) reported total revenue of $2.13B. This represents a 1349.2% increase compared to $147.0M in 1996.

Is Dorman Products, Inc. (DORM) profitable?

Dorman Products, Inc. (DORM) is profitable, generating $204.2M in net income for the fiscal year ending 2025 with a net profit margin of 9.6%.

What is Dorman Products, Inc.'s operating profit margin?

Dorman Products, Inc. (DORM) reported an operating income of $357.7M, resulting in an operating profit margin of 16.8%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Dorman Products, Inc.'s gross profit and gross margin?

Dorman Products, Inc. (DORM) generated $876.2M in gross profit for the year, representing a gross profit margin of 41.1%. This demonstrates the company's core pricing power and production efficiency.