VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DVADaVita Inc.
$217.04$13.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksDVABalance Sheet

DaVita Inc. (DVA) Balance Sheet

30Y historyFree accessUpdated daily

The company's financial position appears increasingly vulnerable as the debt-to-equity ratio climbed to 12.61 in 2026Q1, while equity has deteriorated into a negative $755.5 million balance.

DVA Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets4.06B4.06B3.75B3.14B3.16B3.17B3.15B3.69B8.42B8.74B3.98B4.48B3.88B3.47B2.9B2.28B2.62B2.3B2.13B1.98B1.71B1.65B868.72M605.06M544.53M474.66M397.88M654.75M559.5M186.1M131.3M
Cash & Short-Term Investments748.71M782.05M846M391.67M321.78M484.21M345.06M1.11B325.97M541.06M981.76M1.91B1.3B953.05M540.89M411.15M883.12M565.93M446.41M487.32M314.94M431.81M251.98M61.66M96.47M36.71M31.21M107.98M41.5M6.1M19.9M
Cash Only726.4M757.75M794.93M380.06M244.09M461.9M324.96M1.1B323.04M508.23M674.78M1.5B965.24M946.25M533.75M393.75M860.12M539.46M410.88M447.05M310.2M431.81M251.98M61.66M96.47M36.71M31.21M107.98M41.5M6.1M19.9M
Short-Term Investments22.3M24.3M51.06M11.61M77.69M22.31M20.1M11.57M2.94M43.52M310.2M408.08M337.4M6.8M7.14M17.4M23M26.48M35.53M40.28M00000000000
Accounts Receivable2.98B2.96B2.56B2.42B2.55B2.41B2.44B2.31B2.4B2.16B1.79B2.22B2.01B1.84B1.74B1.48B1.39B1.37B1.35B1.13B1.08B970.18M462.1M387.93M344.29M333.55M293.24M435.97M416.8M248.9M91.3M
Days Sales Outstanding78.6579.1672.8572.6480.1975.7377.0773.8876.7172.644.3658.857.3657.2377.6879.3578.981.8286.8578.1280.86119.0773.3869.1967.7673.7572.01110.1126.26207.32122.11
Inventory141.61M160.63M134.56M143.1M109.12M107.43M111.63M97.95M107.38M181.8M164.86M185.57M136.09M88.81M78.13M75.73M76.01M70.04M84.17M80.17M89.12M69.13M31.84M32.85M34.93M34.9M20.64M32.92M23.5M8.7M6M
Days Inventory Outstanding5.625.895.716.284.854.925.14.524.788.698.19.885.453.955.115.976.276.027.848.159.5912.47.919.3110.4711.577.312.1116.176.36
Other Current Assets35.78M156.28M207.84M187.22M173.74M93.06M176.83M106.35M5.48B5.78B963.65M2.43M3.1M412.66M378.94M281.48M270.05M297.19M250.96M282.06M224.21M183.29M122.8M122.61M68.83M69.51M52.78M77.88M84.7M38.5M14.1M
Total Non-Current Assets13.44B13.42B13.54B13.76B13.77B13.95B13.84B13.62B10.69B10.2B14.76B14.01B13.98B13.63B13.13B6.61B5.49B5.26B5.16B4.97B4.78B4.63B1.64B1.34B1.23B1.19B1.2B1.4B1.35B976M242.8M
Property, Plant & Equipment5.15B5.21B5.33B5.57B5.92B6.3B6.38B6.3B3.39B3.15B3.18B2.78B2.47B2.19B1.87B1.43B1.17B1.1B1.05B939.33M849.97M750.08M412.06M342.45M298.48M252.78M236.66M285.45M233.3M100.1M58.3M
Fixed Asset Turnover2.61x2.62x2.40x2.18x1.96x1.84x1.81x1.81x3.36x3.45x4.64x4.96x5.18x5.37x4.37x4.74x5.51x5.53x5.40x5.60x5.74x3.96x5.58x5.98x6.21x6.53x6.28x5.06x5.16x4.38x4.68x
Goodwill7.58B7.55B7.38B7.11B7.08B7.05B6.92B6.79B6.84B6.61B9.41B9.29B9.42B9.21B8.96B4.95B4.09B3.95B3.88B3.77B3.67B3.59B1.16B00000000
Intangible Assets229.02M222.13M197.43M203.22M182.69M177.69M166.59M135.68M118.85M113.83M1.53B1.69B1.95B2.02B2.13B159.49M162.63M136.73M160.52M183.04M203.72M235.94M46.71M984.16M927.95M928.87M921.62M1.07B1.08B389.7M180.6M
Long-Term Investments838.98M198.22M370.34M593.74M275.44M288.39M289.68M278.5M260.04M283.23M606.07M167.49M155.03M120.24M94.49M37.22M34.77M30.25M25M42M15M3M3.33M03.23M000000
Other Non-Current Assets434.43M246.52M261.73M271.25M315.59M136.68M79.5M115.97M71.58M47.29M5.29B73.56M77M79.6M79.85M34.23M32.05M32.62M47.33M77.41M60.78M44.95M14.23M13.87M4.75M6.37M40.48M46.85M38.3M28.9M3.9M
Total Assets17.5B17.48B17.29B16.89B16.93B17.12B16.99B17.31B19.11B18.95B18.74B18.48B17.94B17.1B16.04B8.89B8.11B7.56B7.29B6.94B6.49B6.28B2.51B1.95B1.78B1.66B1.6B2.06B1.92B695.3M374.1M
Asset Turnover0.79x0.78x0.74x0.72x0.69x0.68x0.68x0.66x0.60x0.57x0.79x0.75x0.71x0.69x0.51x0.76x0.79x0.81x0.78x0.76x0.75x0.47x0.92x1.05x1.04x0.99x0.93x0.70x0.63x0.63x0.73x
Asset Growth %7.46%1.13%2.32%-0.2%-1.13%0.78%-1.87%-9.41%0.86%1.1%1.4%3.01%4.93%6.58%80.42%9.58%7.36%3.74%4.93%6.96%3.38%149.99%29.11%9.56%6.8%4.14%-22.37%7.37%175.51%85.86%128.11%
Total Current Liabilities2.87B3.14B2.97B2.64B2.62B2.4B2.48B2.37B4.89B3.04B2.7B2.37B2.09B2.46B2.03B1.15B924.35M1.05B1.16B1.09B1.11B989.73M441.74M362.82M292.6M298.68M249.53M1.7B174.5M39.8M32M
Accounts Payable691.26M696.15M547.2M514.53M479.78M402.05M434.25M403.84M463.27M509.12M456.62M513.95M445.45M435.46M414.14M289.65M181.03M176.66M282.88M225.46M251.69M212.05M96.23M71.87M77.89M74.63M74.88M121.56M45.7M33.3M9.8M
Days Payables Outstanding25.2525.5123.2322.5721.3318.4119.8418.6220.6324.3222.4327.3617.8319.3927.0722.8214.9215.1826.3422.9227.138.0323.8920.3723.3524.7526.4844.6721.3923.6310.39
Short-Term Debt112.65M109.2M270.87M123.3M231.4M179.03M168.54M130.71M1.93B178.21M160.26M129.04M120.15M274.7M227.79M87.34M74.89M100.01M72.72M23.43M20.87M71.77M53.36M50.56M7.98M9.03M1.68M26.59M21.8M2M2.1M
Deferred Revenue (Current)0000000000000000000000000000000
Other Current Liabilities836.79M1.09B1.53B1.42B1.35B1.24B1.37B1.3B2.33B2.2B1.91B1.18B962.77M1.28B949.64M644.86M342.94M461.09M495.24M441.75M497.85M473.92M158.22M139.49M111.3M126.19M172.97M1.55B111M41.4M20.1M
Current Ratio1.42x1.29x1.26x1.19x1.20x1.32x1.27x1.56x1.72x2.88x1.48x1.89x1.86x1.41x1.43x1.98x2.84x2.20x1.83x1.82x1.54x1.67x1.97x1.67x1.86x1.59x1.59x0.39x3.21x4.68x4.10x
Quick Ratio1.37x1.24x1.21x1.13x1.16x1.28x1.23x1.51x1.70x2.82x1.41x1.81x1.79x1.37x1.39x1.91x2.76x2.13x1.76x1.75x1.46x1.60x1.89x1.58x1.74x1.47x1.51x0.37x3.07x4.46x3.92x
Cash Conversion Cycle59.0359.5455.3356.3463.7162.2462.3359.7760.8656.9630.0341.3244.9741.855.7262.570.2472.6668.3563.3563.3693.4457.3958.1354.8860.5852.8377.52115.87189.87118.08
Total Non-Current Liabilities13.58B13.18B12.22B11.51B12.08B12.35B11.62B11.44B9.19B10.01B10.22B10.17B9.34B9.33B9.5B4.99B5.15B4.32B4.3B3.97B4.01B4.35B1.49B1.24B1.39B839.64M978.86M9.19M1.24B727.8M106.4M
Long-Term Debt10.51B12.34B9.18B8.27B8.69B8.73B7.92B7.98B8.17B9.16B8.94B9B8.3B8.14B8.33B4.42B4.23B3.53B3.66B3.68B3.73B4.09B1.32B1.12B1.31B811.19M974.01M5.7M1.23B723.8M103.5M
Capital Lease Obligations8.56B2.18B2.21B2.33B2.5B2.67B2.74B2.72B00000000000000000000000
Deferred Tax Liabilities2.96B756.87M665.36M726.22M782.79M830.95M809.6M577.54M562.54M486.25M809.13M726.96M890.7M812.42M715.25M423.1M421.44M334.86M244.88M166.06M125.64M75.5M148.86M106.24M65.93M23.44M008.2M5.1M2.9M
Other Non-Current Liabilities88.85M-2.09B169.59M183.07M105.23M119.16M150.06M160.81M450.67M365.32M746.27M439.23M389.81M380.34M458.4M151.99M497.66M450.06M392.84M124.75M155.34M189.85M22.57M19.31M9.42M5.01M4.86M3.5M1.8M1.5M0
Total Liabilities16.45B16.32B15.19B14.15B14.7B14.75B14.09B13.81B14.08B13.08B12.93B12.57B11.43B11.8B11.52B6.16B6.08B5.36B5.46B5.06B5.12B5.34B1.94B1.61B1.68B1.14B1.23B1.71B1.41B830.3M138.4M
Total Debt13.22B15.05B12.07B11.12B11.82B11.98B11.19B11.18B10.1B9.34B9.11B9.13B8.5B8.42B8.55B4.5B4.33B3.66B3.7B3.71B3.75B4.16B1.38B1.17B1.32B820.22M975.68M32.28M1.25B358.6M104.7M
Net Debt12.49B14.29B11.27B10.74B11.58B11.51B10.87B10.07B9.78B8.83B8.2B7.63B7.54B7.47B8.02B4.11B3.47B3.12B3.28B3.26B3.44B3.73B1.12B1.11B1.22B783.51M944.48M-75.7M1.21B353.2M84.8M
Debt / Equity12.61x12.99x5.77x4.05x5.31x5.05x3.86x3.19x2.01x1.58x1.56x1.53x1.37x1.59x1.90x1.99x2.13x1.67x1.74x1.97x2.74x4.43x2.39x3.43x13.67x1.56x2.65x0.09x2.47x1.22x0.44x
Debt / EBITDA4.73x5.52x4.29x4.73x5.71x4.83x4.81x4.95x4.77x3.93x3.59x5.14x3.53x4.05x5.21x3.17x3.53x3.13x3.40x3.51x4.11x7.11x2.94x2.69x2.94x1.97x3.35x0.17x4.09x2.59x1.18x
Net Debt / EBITDA4.47x5.24x4.01x4.57x5.59x4.65x4.67x4.46x4.62x3.72x3.23x4.30x3.13x3.59x4.89x2.89x2.83x2.67x3.02x3.09x3.77x6.37x2.40x2.54x2.73x1.88x3.25x-0.40x3.95x2.55x0.96x
Interest Coverage3.54x3.51x4.25x3.95x3.71x6.32x5.33x3.69x3.15x4.25x4.92x2.70x4.19x3.62x-4.80x3.61x5.08x4.41x5.49x1.51x4.32x8.65x3.17x3.90x4.35x1.20x0.19x0.83x7.25x5.09x
Total Equity1.05B1.16B2.09B2.74B2.22B2.37B2.9B3.5B5.03B5.9B5.82B5.95B6.19B5.3B4.51B2.27B2.04B2.19B2.12B1.88B1.37B939.25M576.33M340.16M96.49M524.36M368.24M348.98M505.2M292.8M235.7M
Equity Growth %-148.57%-44.61%-23.77%23.31%-6.17%-18.15%-17.23%-30.47%-14.66%1.28%-2.11%-3.91%16.74%17.61%98.79%11.34%-7.16%3.58%12.51%37.6%45.68%62.97%69.43%252.52%-81.6%42.39%5.52%-30.92%72.54%24.23%173.75%
Book Value per Share15.2213.1523.9629.4423.2221.5623.6222.7529.2030.8228.4227.5128.5424.6923.0111.759.8810.5310.008.766.474.512.801.500.361.881.481.432.061.411.13
Total Shareholders' Equity-755.5M-651.08M121.12M1.06B712.33M755.51M1.38B2.13B3.7B4.69B4.65B4.87B5.17B4.43B3.76B2.14B1.98B2.14B1.95B1.73B1.25B850.61M523.13M306.87M70.26M503.64M349.37M326.4M481.8M273.7M231M
Common Stock69K69K90K89K90K97K110K126K166K182K195K217K216K213K135K135K135K135K135K135K135K135K135K90K89K85K82K81K000
Retained Earnings-179.24M-328.43M1.53B598.29M174.49M354.34M852.54M1.43B2.74B3.63B3.71B4.36B4.09B3.36B3.73B3.2B2.72B2.31B1.89B1.52B1.13B839.93M611.29M389.13M213.34M56.01M-81.31M-94.79M69M14.8M-22.1M
Treasury Stock-489.36M-199.94M-1.39B00000000-544.77M00-1.16B-1.63B-1.36B-793.34M-691.86M-487.74M-526.92M-574.01M-632.73M-621M-662.53M-20.36M00000
Accumulated OCI-86.96M-122.78M-310.8M-52.08M-69.19M-139.25M-66.15M-47.5M-34.92M13.23M-89.64M-59.83M-25.02M-2.65M-15.3M-19.48M503K-5.55M-14.34M-2.51M13M14.81M1.73M-924K-263.07M-216.75M-83K-4.91M-108.1M-38.9M-26.4M
Minority Interest1.8B1.81B1.97B1.69B1.51B1.62B1.51B1.37B1.33B1.21B1.17B1.08B1.02B870.36M745.6M127.05M58.71M59.09M165.85M150.52M122.36M88.64M53.19M33.29M26.23M20.72M18.88M22.58M23.4M19.1M4.7M

Key Metrics

Growth RegimeStable
ProfitabilityModerate
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

Excessive leverage and negative equity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Deteriorating Equity Base Signals Vulnerability

As reported in financial statements, DaVita's equity position has shifted from a positive $1.1 billion in 2023Q4 to a negative $755.5 million by 2026Q1, reflecting a concerning trajectory where aggressive capital returns have systematically eroded the company's net book value over the observed ten-quarter period.

The consistent decline into negative equity territory suggests that the company's capital allocation strategy, primarily driven by share repurchases, has outpaced its ability to generate retained earnings. Investors should monitor whether this trend indicates a structural weakening of the balance sheet that could limit future financial flexibility during periods of operational stress.

Leverage Ratios Reflect Aggressive Capitalization

Based on the reported figures, DaVita's debt-to-equity ratio has surged from 4.05 in 2023Q4 to 12.61 in 2026Q1, highlighting a reliance on debt financing that appears increasingly disconnected from the company's underlying equity base and potentially heightens sensitivity to interest rate volatility.

The escalation in leverage, coupled with a total debt load of $13.2 billion as of 2026Q1, suggests that the company is operating with a thin margin for error. This high debt burden warrants further investigation into the maturity profile and the potential for interest expense to further compress already moderate operating margins.

Goodwill Concentration Masks Asset Quality

According to recent SEC filings, DaVita's goodwill of $7.6 billion represents a substantial portion of its $17.5 billion in total assets, suggesting that the company's asset base is heavily reliant on historical acquisition premiums rather than tangible investments in physical infrastructure like its $5.2 billion in net PPE.

The high concentration of intangible assets relative to total assets implies that the balance sheet is sensitive to potential impairment risks if the underlying dialysis clinics fail to meet long-term performance expectations. This asset mix suggests a business model that is more dependent on the successful integration of past acquisitions than on organic capital investment.

Tight Liquidity Buffers Amidst Debt

As indicated by the provided quarterly data, DaVita's current ratio has fluctuated between 1.16 and 1.43 over the last ten quarters, suggesting that while the company maintains a basic level of short-term liquidity, its cash buffer remains modest relative to its significant debt obligations.

With cash reserves of $726.4 million as of 2026Q1, the company appears to have limited liquidity to absorb unexpected operational shocks or regulatory changes. This tight positioning suggests that the company may be forced to rely on external financing or cash flow from operations to meet its near-term obligations.

Negative Equity Distorts Solvency Metrics

Based on the reported figures, the transition to negative equity makes traditional solvency metrics like the debt-to-equity ratio potentially misleading, as the company's aggressive share buyback program has effectively hollowed out the book value of the firm while total debt levels have continued to climb.

This distortion suggests that the balance sheet may not accurately reflect the company's long-term solvency risk, as the negative equity position is a direct result of accounting choices rather than purely operational losses. Analysts should look past the headline leverage ratios to assess the true sustainability of the company's capital structure.

DVA — Frequently Asked Questions

Quick answers to the most common questions about buying DVA stock.

What are the total assets of DaVita Inc. (DVA)?

As of 2025, DaVita Inc. (DVA) had total assets of $17.48B including $4.06B in current assets.

How much debt does DaVita Inc. (DVA) have?

DaVita Inc. (DVA) carries total debt of $15.05B, offset by $782.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of DaVita Inc.?

DaVita Inc. (DVA) has total shareholders' equity (book value) of $-651.1M ($13.15 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is DaVita Inc.'s current ratio and liquidity?

DaVita Inc. (DVA) reported a current ratio of 1.29x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.