VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
DVA
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
DVADaVita Inc.
$180.06$11.6B
Overview & Verdict
OverviewVisualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksDVABalance Sheet

DaVita Inc. (DVA) Balance Sheet

30Y historyFree accessUpdated daily

Total debt of $10.8B and negative equity of -$765.1M result in a debt-to-equity ratio of 9.99, though the current ratio improved to 1.47, indicating a thin but stable liquidity buffer.

DVA Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets4.19B4.06B3.75B3.14B3.16B3.17B3.15B3.69B8.42B8.74B3.98B4.48B3.88B3.47B2.9B2.28B2.62B2.3B2.13B1.98B1.71B1.65B868.72M605.06M544.53M474.66M397.88M654.75M559.5M186.1M131.3M
Cash & Short-Term Investments688.88M782.05M846M391.67M321.78M484.21M345.06M1.11B325.97M541.06M981.76M1.91B1.3B953.05M540.89M411.15M883.12M565.93M446.41M487.32M314.94M431.81M251.98M61.66M96.47M36.71M31.21M107.98M41.5M6.1M19.9M
Cash Only668.96M757.75M794.93M380.06M244.09M461.9M324.96M1.1B323.04M508.23M674.78M1.5B965.24M946.25M533.75M393.75M860.12M539.46M410.88M447.05M310.2M431.81M251.98M61.66M96.47M36.71M31.21M107.98M41.5M6.1M19.9M
Short-Term Investments19.91M24.3M51.06M11.61M77.69M22.31M20.1M11.57M2.94M43.52M310.2M408.08M337.4M6.8M7.14M17.4M23M26.48M35.53M40.28M00000000000
Accounts Receivable3.03B2.96B2.56B2.42B2.55B2.41B2.44B2.31B2.4B2.16B1.79B2.22B2.01B1.84B1.74B1.48B1.39B1.37B1.35B1.13B1.08B970.18M462.1M387.93M344.29M333.55M293.24M435.97M416.8M248.9M91.3M
Days Sales Outstanding77.8679.1672.8572.6480.1975.7377.0773.8876.7172.644.3658.857.3657.2377.6879.3578.981.8286.8578.1280.86119.0773.3869.1967.7673.7572.01110.1126.26207.32122.11
Inventory151.53M160.63M134.56M143.1M109.12M107.43M111.63M97.95M107.38M181.8M164.86M185.57M136.09M88.81M78.13M75.73M76.01M70.04M84.17M80.17M89.12M69.13M31.84M32.85M34.93M34.9M20.64M32.92M23.5M8.7M6M
Days Inventory Outstanding5.65.895.716.284.854.925.14.524.788.698.19.885.453.955.115.976.276.027.848.159.5912.47.919.3110.4711.577.312.1116.176.36
Other Current Assets167.49M156.28M207.84M187.22M173.74M93.06M176.83M106.35M5.48B5.78B963.65M2.43M3.1M412.66M378.94M281.48M270.05M297.19M250.96M282.06M224.21M183.29M122.8M122.61M68.83M69.51M52.78M77.88M84.7M38.5M14.1M
Total Non-Current Assets13.52B13.42B13.54B13.76B13.77B13.95B13.84B13.62B10.69B10.2B14.76B14.01B13.98B13.63B13.13B6.61B5.49B5.26B5.16B4.97B4.78B4.63B1.64B1.34B1.23B1.19B1.2B1.4B1.35B976M242.8M
Property, Plant & Equipment5.18B5.21B5.33B5.57B5.92B6.3B6.38B6.3B3.39B3.15B3.18B2.78B2.47B2.19B1.87B1.43B1.17B1.1B1.05B939.33M849.97M750.08M412.06M342.45M298.48M252.78M236.66M285.45M233.3M100.1M58.3M
Fixed Asset Turnover2.65x2.62x2.40x2.18x1.96x1.84x1.81x1.81x3.36x3.45x4.64x4.96x5.18x5.37x4.37x4.74x5.51x5.53x5.40x5.60x5.74x3.96x5.58x5.98x6.21x6.53x6.28x5.06x5.16x4.38x4.68x
Goodwill7.59B7.55B7.38B7.11B7.08B7.05B6.92B6.79B6.84B6.61B9.41B9.29B9.42B9.21B8.96B4.95B4.09B3.95B3.88B3.77B3.67B3.59B1.16B00000000
Intangible Assets228.82M222.13M197.43M203.22M182.69M177.69M166.59M135.68M118.85M113.83M1.53B1.69B1.95B2.02B2.13B159.49M162.63M136.73M160.52M183.04M203.72M235.94M46.71M984.16M927.95M928.87M921.62M1.07B1.08B389.7M180.6M
Long-Term Investments719.29M198.22M370.34M593.74M275.44M288.39M289.68M278.5M260.04M283.23M606.07M167.49M155.03M120.24M94.49M37.22M34.77M30.25M25M42M15M3M3.33M03.23M000000
Other Non-Current Assets298.54M246.52M261.73M271.25M315.59M136.68M79.5M115.97M71.58M47.29M5.29B73.56M77M79.6M79.85M34.23M32.05M32.62M47.33M77.41M60.78M44.95M14.23M13.87M4.75M6.37M40.48M46.85M38.3M28.9M3.9M
Total Assets17.71B17.48B17.29B16.89B16.93B17.12B16.99B17.31B19.11B18.95B18.74B18.48B17.94B17.1B16.04B8.89B8.11B7.56B7.29B6.94B6.49B6.28B2.51B1.95B1.78B1.66B1.6B2.06B1.92B695.3M374.1M
Asset Turnover0.80x0.78x0.74x0.72x0.69x0.68x0.68x0.66x0.60x0.57x0.79x0.75x0.71x0.69x0.51x0.76x0.79x0.81x0.78x0.76x0.75x0.47x0.92x1.05x1.04x0.99x0.93x0.70x0.63x0.63x0.73x
Asset Growth %5.96%1.13%2.32%-0.2%-1.13%0.78%-1.87%-9.41%0.86%1.1%1.4%3.01%4.93%6.58%80.42%9.58%7.36%3.74%4.93%6.96%3.38%149.99%29.11%9.56%6.8%4.14%-22.37%7.37%175.51%85.86%128.11%
Total Current Liabilities2.86B3.14B2.97B2.64B2.62B2.4B2.48B2.37B4.89B3.04B2.7B2.37B2.09B2.46B2.03B1.15B924.35M1.05B1.16B1.09B1.11B989.73M441.74M362.82M292.6M298.68M249.53M1.7B174.5M39.8M32M
Accounts Payable715.87M696.15M547.2M514.53M479.78M402.05M434.25M403.84M463.27M509.12M456.62M513.95M445.45M435.46M414.14M289.65M181.03M176.66M282.88M225.46M251.69M212.05M96.23M71.87M77.89M74.63M74.88M121.56M45.7M33.3M9.8M
Days Payables Outstanding26.0525.5123.2322.5721.3318.4119.8418.6220.6324.3222.4327.3617.8319.3927.0722.8214.9215.1826.3422.9227.138.0323.8920.3723.3524.7526.4844.6721.3923.6310.39
Short-Term Debt117.18M109.2M270.87M123.3M231.4M179.03M168.54M130.71M1.93B178.21M160.26M129.04M120.15M274.7M227.79M87.34M74.89M100.01M72.72M23.43M20.87M71.77M53.36M50.56M7.98M9.03M1.68M26.59M21.8M2M2.1M
Deferred Revenue (Current)0000000000000000000000000000000
Other Current Liabilities1.33B1.09B1.53B1.42B1.35B1.24B1.37B1.3B2.33B2.2B1.91B1.18B962.77M1.28B949.64M644.86M342.94M461.09M495.24M441.75M497.85M473.92M158.22M139.49M111.3M126.19M172.97M1.55B111M41.4M20.1M
Current Ratio1.47x1.29x1.26x1.19x1.20x1.32x1.27x1.56x1.72x2.88x1.48x1.89x1.86x1.41x1.43x1.98x2.84x2.20x1.83x1.82x1.54x1.67x1.97x1.67x1.86x1.59x1.59x0.39x3.21x4.68x4.10x
Quick Ratio1.41x1.24x1.21x1.13x1.16x1.28x1.23x1.51x1.70x2.82x1.41x1.81x1.79x1.37x1.39x1.91x2.76x2.13x1.76x1.75x1.46x1.60x1.89x1.58x1.74x1.47x1.51x0.37x3.07x4.46x3.92x
Cash Conversion Cycle57.4159.5455.3356.3463.7162.2462.3359.7760.8656.9630.0341.3244.9741.855.7262.570.2472.6668.3563.3563.3693.4457.3958.1354.8860.5852.8377.52115.87189.87118.08
Total Non-Current Liabilities13.77B13.18B12.22B11.51B12.08B12.35B11.62B11.44B9.19B10.01B10.22B10.17B9.34B9.33B9.5B4.99B5.15B4.32B4.3B3.97B4.01B4.35B1.49B1.24B1.39B839.64M978.86M9.19M1.24B727.8M106.4M
Long-Term Debt10.66B12.34B9.18B8.27B8.69B8.73B7.92B7.98B8.17B9.16B8.94B9B8.3B8.14B8.33B4.42B4.23B3.53B3.66B3.68B3.73B4.09B1.32B1.12B1.31B811.19M974.01M5.7M1.23B723.8M103.5M
Capital Lease Obligations6.44B2.18B2.21B2.33B2.5B2.67B2.74B2.72B00000000000000000000000
Deferred Tax Liabilities3.14B756.87M665.36M726.22M782.79M830.95M809.6M577.54M562.54M486.25M809.13M726.96M890.7M812.42M715.25M423.1M421.44M334.86M244.88M166.06M125.64M75.5M148.86M106.24M65.93M23.44M008.2M5.1M2.9M
Other Non-Current Liabilities2.29B-2.09B169.59M183.07M105.23M119.16M150.06M160.81M450.67M365.32M746.27M439.23M389.81M380.34M458.4M151.99M497.66M450.06M392.84M124.75M155.34M189.85M22.57M19.31M9.42M5.01M4.86M3.5M1.8M1.5M0
Total Liabilities16.63B16.32B15.19B14.15B14.7B14.75B14.09B13.81B14.08B13.08B12.93B12.57B11.43B11.8B11.52B6.16B6.08B5.36B5.46B5.06B5.12B5.34B1.94B1.61B1.68B1.14B1.23B1.71B1.41B830.3M138.4M
Total Debt10.78B15.05B12.07B11.12B11.82B11.98B11.19B11.18B10.1B9.34B9.11B9.13B8.5B8.42B8.55B4.5B4.33B3.66B3.7B3.71B3.75B4.16B1.38B1.17B1.32B820.22M975.68M32.28M1.25B358.6M104.7M
Net Debt10.11B14.29B11.27B10.74B11.58B11.51B10.87B10.07B9.78B8.83B8.2B7.63B7.54B7.47B8.02B4.11B3.47B3.12B3.28B3.26B3.44B3.73B1.12B1.11B1.22B783.51M944.48M-75.7M1.21B353.2M84.8M
Debt / Equity9.99x12.99x5.77x4.05x5.31x5.05x3.86x3.19x2.01x1.58x1.56x1.53x1.37x1.59x1.90x1.99x2.13x1.67x1.74x1.97x2.74x4.43x2.39x3.43x13.67x1.56x2.65x0.09x2.47x1.22x0.44x
Debt / EBITDA3.82x5.52x4.29x4.73x5.71x4.83x4.81x4.95x4.77x3.93x3.59x5.14x3.53x4.05x5.21x3.17x3.53x3.13x3.40x3.51x4.11x7.11x2.94x2.69x2.94x1.97x3.35x0.17x4.09x2.59x1.18x
Net Debt / EBITDA3.59x5.24x4.01x4.57x5.59x4.65x4.67x4.46x4.62x3.72x3.23x4.30x3.13x3.59x4.89x2.89x2.83x2.67x3.02x3.09x3.77x6.37x2.40x2.54x2.73x1.88x3.25x-0.40x3.95x2.55x0.96x
Interest Coverage3.67x3.51x4.25x3.95x3.71x6.32x5.33x3.69x3.15x4.25x4.92x2.70x4.19x3.62x-4.80x3.61x5.08x4.41x5.49x1.51x4.32x8.65x3.17x3.90x4.35x1.20x0.19x0.83x7.25x5.09x
Total Equity1.08B1.16B2.09B2.74B2.22B2.37B2.9B3.5B5.03B5.9B5.82B5.95B6.19B5.3B4.51B2.27B2.04B2.19B2.12B1.88B1.37B939.25M576.33M340.16M96.49M524.36M368.24M348.98M505.2M292.8M235.7M
Equity Growth %-143.11%-44.61%-23.77%23.31%-6.17%-18.15%-17.23%-30.47%-14.66%1.28%-2.11%-3.91%16.74%17.61%98.79%11.34%-7.16%3.58%12.51%37.6%45.68%62.97%69.43%252.52%-81.6%42.39%5.52%-30.92%72.54%24.23%173.75%
Book Value per Share16.3313.1523.9629.4423.2221.5623.6222.7529.2030.8228.4227.5128.5424.6923.0111.759.8810.5310.008.766.474.512.801.500.361.881.481.432.061.411.13
Total Shareholders' Equity-765.1M-651.08M121.12M1.06B712.33M755.51M1.38B2.13B3.7B4.69B4.65B4.87B5.17B4.43B3.76B2.14B1.98B2.14B1.95B1.73B1.25B850.61M523.13M306.87M70.26M503.64M349.37M326.4M481.8M273.7M231M
Common Stock69K69K90K89K90K97K110K126K166K182K195K217K216K213K135K135K135K135K135K135K135K135K135K90K89K85K82K81K000
Retained Earnings81.23M-328.43M1.53B598.29M174.49M354.34M852.54M1.43B2.74B3.63B3.71B4.36B4.09B3.36B3.73B3.2B2.72B2.31B1.89B1.52B1.13B839.93M611.29M389.13M213.34M56.01M-81.31M-94.79M69M14.8M-22.1M
Treasury Stock-787.85M-199.94M-1.39B00000000-544.77M00-1.16B-1.63B-1.36B-793.34M-691.86M-487.74M-526.92M-574.01M-632.73M-621M-662.53M-20.36M00000
Accumulated OCI-58.55M-122.78M-310.8M-52.08M-69.19M-139.25M-66.15M-47.5M-34.92M13.23M-89.64M-59.83M-25.02M-2.65M-15.3M-19.48M503K-5.55M-14.34M-2.51M13M14.81M1.73M-924K-263.07M-216.75M-83K-4.91M-108.1M-38.9M-26.4M
Minority Interest1.84B1.81B1.97B1.69B1.51B1.62B1.51B1.37B1.33B1.21B1.17B1.08B1.02B870.36M745.6M127.05M58.71M59.09M165.85M150.52M122.36M88.64M53.19M33.29M26.23M20.72M18.88M22.58M23.4M19.1M4.7M

Key Metrics

Growth RegimeStable
ProfitabilityStrong
Balance SheetStrained
Cash FlowStable
Top Statement Risk

High leverage and payer mix

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Leverage Creep Amidst Stable Asset Base

Total assets have remained flat near $17.5B over the past year, while total debt climbed from $11.8B to $10.8B, per the latest balance sheet, indicating a modest deleveraging but still elevated leverage.

The balance sheet shows a slight reduction in total debt from $15.0B in Q4 2025 to $10.8B in Q2 2026, yet the equity deficit persists, suggesting that the company is still operating with negative book equity. This trend implies that the company is relying on debt to fund operations and buybacks, which may strain future financial flexibility if interest rates remain high.

Debt Overhang Despite Recent Paydown

DaVita's debt-to-equity ratio remains extreme at 9.99 as of Q2 2026, down from 12.99 in Q4 2025, but still far above peers like FMS at 0.76, according to reported figures.

The absolute debt level of $10.8B is substantial relative to the company's equity deficit, and the D/E ratio, while improved, is still dangerously high. This suggests that the company's capital structure is heavily reliant on debt, which could increase refinancing risk and interest expense, especially in a higher-for-longer rate environment. The recent paydown may indicate a strategic effort to reduce leverage, but the pace is slow relative to the overall debt burden.

Asset Mix Skewed to Intangibles and PPE

Goodwill and intangibles total $7.6B, representing 43% of total assets, while net PPE stands at $5.2B, per the latest balance sheet, indicating a capital-intensive model with significant acquisition-related intangibles.

The heavy goodwill balance suggests that DaVita has grown through acquisitions, and any impairment could significantly impact equity. The PPE investment of $5.2B underscores the high fixed-cost nature of dialysis clinics, which require specialized equipment and facilities. This asset mix implies that the company's value is tied to its physical footprint and acquired relationships, which may be difficult to replicate but also pose depreciation and impairment risks.

Negative Equity Worsened by Buybacks

Shareholders' equity has deteriorated from $121.1M positive in Q4 2024 to a negative $765.1M in Q2 2026, as per the balance sheet, driven by aggressive share repurchases and retained losses.

The negative equity is a red flag, indicating that the company has returned more capital to shareholders than it has retained, likely through debt-funded buybacks. This strategy may signal management's confidence in future cash flows, but it also leaves the company with no equity cushion to absorb shocks. The retained earnings swing from $1.5B positive to $81.2M positive suggests that recent losses or buybacks have eroded the accumulated surplus, which may limit future capital return capacity.

Liquidity Buffer Thin but Stable

Current ratio improved to 1.47 in Q2 2026 from 1.29 in Q4 2025, with cash of $669M, per the balance sheet, providing a modest buffer against short-term obligations.

The current ratio above 1 indicates that current assets exceed current liabilities, but the cash position of $669M is relatively low compared to the company's debt load and operating expenses. This suggests that DaVita may have limited liquidity to weather unexpected shocks or fund growth initiatives without tapping additional debt. The improvement in the current ratio is positive, but the absolute cash level remains modest, warranting monitoring of working capital management.

Non-Controlling Interests Mask True Leverage

Consolidated equity is negative, but non-controlling interests, which represent physician partners' stakes in joint ventures, are not separately disclosed in the provided data, potentially understating the equity available to DaVita shareholders.

The balance sheet shows a consolidated equity deficit, but the presence of non-controlling interests in joint ventures means that the equity attributable to DaVita shareholders may be even more negative than reported. This distortion could make the company appear more leveraged than it actually is, but it also highlights the complexity of its capital structure. Investors should focus on net income attributable to DaVita and the cash flows available to shareholders, as the consolidated figures may be misleading.

DVA — Frequently Asked Questions

Quick answers to the most common questions about buying DVA stock.

What are the total assets of DaVita Inc. (DVA)?

As of 2025, DaVita Inc. (DVA) had total assets of $17.48B including $4.06B in current assets.

How much debt does DaVita Inc. (DVA) have?

DaVita Inc. (DVA) carries total debt of $15.05B, offset by $782.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of DaVita Inc.?

DaVita Inc. (DVA) has total shareholders' equity (book value) of $-651.1M ($13.15 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is DaVita Inc.'s current ratio and liquidity?

DaVita Inc. (DVA) reported a current ratio of 1.29x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.