Revenue grew 4.6% year over year in 2026Q3 with gross margin of 31.5% and operating margin of 14.0%, suggesting stable but unspectacular top-line and profitability trends.
DaVita Inc. (DVA) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 14.17B | 13.64B | 12.82B | 12.14B | 11.61B | 11.62B | 11.55B | 11.39B | 11.4B | 10.88B | 14.75B | 13.78B | 12.8B | 11.76B | 8.19B | 6.79B | 6.45B | 6.11B | 5.66B | 5.26B | 4.88B | 2.97B | 2.3B | 2.05B | 1.85B | 1.65B | 1.49B | 1.45B | 1.2B | 438.2M | 272.9M |
| Revenue Growth % | 6.38% | 6.46% | 5.56% | 4.57% | -0.08% | 0.59% | 1.42% | -0.14% | 4.86% | -26.24% | 6.99% | 7.71% | 8.76% | 43.7% | 20.53% | 5.34% | 5.54% | 7.93% | 7.52% | 7.86% | 64.12% | 29.38% | 12.32% | 10.34% | 12.35% | 11.06% | 2.83% | 19.96% | 174.97% | 60.57% | 204.24% |
| Cost of Goods Sold | 9.78B | 9.96B | 8.6B | 8.32B | 8.21B | 7.97B | 7.99B | 7.91B | 8.2B | 7.64B | 7.43B | 6.86B | 9.12B | 8.2B | 5.58B | 4.63B | 4.43B | 4.25B | 3.92B | 3.59B | 3.39B | 2.04B | 1.47B | 1.29B | 1.22B | 1.1B | 1.03B | 993.24M | 779.7M | 514.4M | 344.2M |
| COGS % of Revenue | - | 73% | 67.09% | 68.53% | 70.71% | 68.62% | 69.16% | 69.5% | 71.86% | 70.24% | 50.4% | 49.75% | 71.27% | 69.69% | 68.21% | 68.22% | 68.68% | 69.55% | 69.26% | 68.2% | 69.47% | 68.44% | 63.96% | 62.92% | 65.66% | 66.68% | 69.44% | 68.72% | 64.71% | 117.39% | 126.13% |
| Gross Profit | 4.39B | 3.68B | 4.22B | 3.82B | 3.4B | 3.65B | 3.56B | 3.47B | 3.21B | 3.24B | 3.28B | 3.13B | 3.68B | 3.57B | 2.6B | 2.1B | 1.79B | 1.86B | 1.74B | 1.67B | 1.49B | 938.67M | 707.15M | 631.63M | 636.95M | 550.1M | 454.15M | 452.11M | 424M | 244M | 153.8M |
| Gross Margin % | 30.96% | 27% | 32.91% | 31.47% | 29.29% | 31.38% | 30.84% | 30.5% | 28.14% | 29.76% | 22.22% | 22.68% | 28.73% | 30.31% | 31.79% | 30.89% | 27.79% | 30.45% | 30.74% | 31.8% | 30.54% | 31.56% | 30.76% | 30.86% | 34.34% | 33.32% | 30.56% | 31.28% | 35.19% | 55.68% | 56.36% |
| Gross Profit Growth % | - | -12.63% | 10.38% | 12.35% | -6.75% | 2.37% | 2.53% | 8.25% | -0.84% | -1.2% | 4.79% | -14.95% | 3.09% | 37% | 24.05% | 17.1% | -3.68% | 6.92% | 3.94% | 12.31% | 58.77% | 32.74% | 11.96% | -0.84% | 15.79% | 21.13% | 0.45% | 6.63% | 73.77% | 58.65% | 221.76% |
| Operating Expenses | 2.28B | 1.67B | 2.13B | 2.22B | 2.06B | 1.85B | 1.87B | 1.83B | 1.68B | 1.42B | 1.25B | 1.99B | 1.86B | 2.02B | 1.31B | 943.47M | 797.94M | 919.86M | 870.59M | 811.6M | 750.88M | 473.3M | 326.03M | 271.69M | 253.12M | 239.24M | 274.88M | 376.29M | 211M | 132.4M | 80.5M |
| OpEx % of Revenue | - | 12.27% | 16.59% | 18.27% | 17.75% | 15.91% | 16.17% | 16.07% | 14.76% | 13.09% | 8.45% | 14.44% | 14.54% | 17.13% | 15.95% | 13.89% | 12.38% | 15.06% | 15.38% | 15.42% | 15.38% | 15.92% | 14.18% | 13.28% | 13.65% | 14.49% | 18.49% | 26.03% | 17.51% | 30.21% | 29.5% |
| Selling, General & Admin | 1.73B | 1.67B | 1.54B | 1.47B | 1.36B | 1.2B | 1.25B | 1.1B | 1.14B | 1.06B | 1.59B | 1.45B | 1.26B | 1.18B | 894.58M | 691.24M | 579M | 531.53M | 654.47M | 627.92M | 579.72M | 334.38M | 233.04M | 195.33M | 181.33M | 126.9M | 163.27M | 263.81M | 120.2M | 38.7M | 24.8M |
| SG&A % of Revenue | - | 12.27% | 12% | 12.14% | 11.67% | 10.29% | 10.8% | 9.69% | 9.96% | 9.78% | 10.8% | 10.54% | 9.86% | 10% | 10.93% | 10.18% | 8.98% | 8.7% | 11.56% | 11.93% | 11.88% | 11.24% | 10.14% | 9.54% | 9.78% | 7.69% | 10.99% | 18.25% | 9.98% | 8.83% | 9.09% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 3M | 0 | 588.21M | 743.66M | 706.08M | 653.68M | 619.77M | 727.37M | 548.06M | 359.85M | 173.33M | 958.29M | 599.15M | 839.05M | 415.77M | 258.76M | 226.12M | 388.33M | 362.35M | 183.68M | 171.16M | 138.93M | 95.16M | 78.11M | 72.17M | 112.34M | 111.61M | 112.48M | 90.4M | 53.6M | 32.4M |
| Operating Income | 2.1B | 2.01B | 2.09B | 1.6B | 1.34B | 1.8B | 1.69B | 1.64B | 1.53B | 1.81B | 2.03B | 1.14B | 1.82B | 1.55B | 1.3B | 1.15B | 993.81M | 940.27M | 869.1M | 862.21M | 739.43M | 465.37M | 381.13M | 359.93M | 383.83M | 310.86M | 179.27M | 75.82M | 213M | 111.6M | 73.3M |
| Operating Margin % | 14.85% | 14.74% | 16.31% | 13.2% | 11.53% | 15.47% | 14.67% | 14.43% | 13.38% | 16.67% | 13.77% | 8.25% | 14.19% | 13.18% | 15.84% | 17% | 15.41% | 15.39% | 15.35% | 16.38% | 15.15% | 15.65% | 16.58% | 17.59% | 20.7% | 18.83% | 12.06% | 5.25% | 17.68% | 25.47% | 26.86% |
| Operating Income Growth % | - | -3.82% | 30.43% | 19.69% | -25.5% | 6.06% | 3.12% | 7.7% | -15.83% | -10.69% | 78.55% | -37.37% | 17.1% | 19.51% | 12.33% | 16.19% | 5.69% | 8.19% | 0.8% | 16.6% | 58.89% | 22.1% | 5.89% | -6.23% | 23.47% | 73.4% | 136.43% | -64.4% | 90.86% | 52.25% | 174.53% |
| EBITDA | 2.8B | 2.73B | 2.81B | 2.35B | 2.07B | 2.48B | 2.33B | 2.26B | 2.12B | 2.59B | 2.75B | 1.77B | 2.41B | 2.08B | 1.64B | 1.42B | 1.23B | 1.17B | 1.09B | 1.06B | 912.73M | 585.09M | 467.79M | 434.62M | 448.49M | 416.07M | 290.88M | 188.3M | 305M | 138.7M | 88.7M |
| EBITDA Margin % | 19.77% | 19.98% | 21.96% | 19.34% | 17.84% | 21.33% | 20.13% | 19.83% | 18.56% | 23.81% | 18.65% | 12.88% | 18.8% | 17.67% | 20.05% | 20.94% | 19.05% | 19.14% | 19.19% | 20.05% | 18.7% | 19.67% | 20.35% | 21.24% | 24.18% | 25.2% | 19.57% | 13.03% | 25.31% | 31.65% | 32.5% |
| EBITDA Growth % | 1.82% | -3.14% | 19.85% | 13.35% | -16.4% | 6.58% | 2.95% | 6.69% | -18.28% | -5.81% | 54.95% | -26.24% | 15.77% | 26.65% | 15.4% | 15.78% | 5.04% | 7.67% | 2.87% | 15.66% | 56% | 25.07% | 7.63% | -3.09% | 7.79% | 43.04% | 54.47% | -38.26% | 119.9% | 56.37% | 185.21% |
| D&A (Non-Cash Add-back) | 697.53M | 715.35M | 723.86M | 745.44M | 732.6M | 680.62M | 630.43M | 615.15M | 591.03M | 777.49M | 720.25M | 638.02M | 590.93M | 528.12M | 343.91M | 267.31M | 234.38M | 228.99M | 216.92M | 193.47M | 173.29M | 119.72M | 86.67M | 74.69M | 64.67M | 105.21M | 111.61M | 112.48M | 92M | 27.1M | 15.4M |
| EBIT | 2.1B | 1.93B | 2B | 1.58B | 1.32B | 1.8B | 1.62B | 1.64B | 1.54B | 1.83B | 2.04B | 1.1B | 1.72B | 1.55B | 1.29B | 1.16B | 922.85M | 943.98M | 881.51M | 862.21M | 739.43M | 465.37M | 381.13M | 359.93M | 383.83M | 310.86M | 179.27M | 75.82M | 213M | 111.6M | 73.3M |
| Net Interest Income | -559.57M | -549.67M | -470.47M | -398.55M | -357.02M | -285.25M | -304.11M | -443.82M | -487.44M | -430.63M | -414.12M | -405.94M | -507.84M | -429.94M | 288.53M | -241.09M | -255.99M | -185.75M | -224.72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 288.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 559.57M | 549.67M | 470.47M | 398.55M | 357.02M | 285.25M | 304.11M | 443.82M | 487.44M | 430.63M | 414.38M | 405.94M | 410.29M | 429.94M | 0 | 241.09M | 255.99M | 185.75M | 199.89M | 156.95M | 489.02M | 107.74M | 44.07M | 113.71M | 98.33M | 71.43M | 149.58M | 399.35M | 256M | 15.4M | 14.4M |
| Other Income/Expense | -585.46M | -663.79M | -560.09M | -425.69M | -372.78M | -278.88M | -376.37M | -447.88M | -477.35M | -412.97M | -406.61M | -448.38M | -505.47M | -425.16M | -295.78M | -238.11M | -252.57M | -182.05M | -212.31M | -234.69M | -263.67M | -134.27M | -48.29M | -90.28M | -116.57M | -68.29M | -134.34M | -257.65M | -164.4M | -30.4M | -15.9M |
| Pretax Income | 1.52B | 1.35B | 1.53B | 1.18B | 966.28M | 1.52B | 1.32B | 1.2B | 1.05B | 1.4B | 1.49B | 723.14M | 1.31B | 1.12B | 1B | 892.67M | 744.46M | 758.22M | 609.46M | 627.52M | 475.76M | 331.1M | 361.88M | 288.27M | 316.19M | 240.94M | 44.94M | -181.83M | 56.9M | 62.1M | 40.1M |
| Pretax Margin % | 10.71% | 9.87% | 11.94% | 9.7% | 8.32% | 13.07% | 11.41% | 10.5% | 9.19% | 12.87% | 10.1% | 5.25% | 10.24% | 9.56% | 12.23% | 13.14% | 11.55% | 12.41% | 10.77% | 11.92% | 9.75% | 11.13% | 15.74% | 14.09% | 17.05% | 14.6% | 3.02% | -12.58% | 4.72% | 14.17% | 14.69% |
| Income Tax | 324.03M | 293.11M | 279.66M | 220.12M | 198.09M | 306.73M | 313.93M | 279.63M | 258.4M | 323.86M | 455.81M | 295.73M | 446.34M | 381.01M | 359.85M | 315.74M | 260.24M | 278.46M | 235.3M | 245.74M | 186.43M | 123.67M | 139.63M | 112.47M | 129.5M | 104.6M | 27.96M | -34.57M | 41.6M | 25.1M | 16.4M |
| Effective Tax Rate % | 21.35% | 21.76% | 18.27% | 18.7% | 20.5% | 20.2% | 23.81% | 23.39% | 24.65% | 23.14% | 30.61% | 40.89% | 34.08% | 33.87% | 35.94% | 35.37% | 34.96% | 36.73% | 38.61% | 39.16% | 39.19% | 37.35% | 38.58% | 39.02% | 40.96% | 43.41% | 62.22% | 19.01% | 73.11% | 40.42% | 40.9% |
| Net Income | 920.08M | 746.8M | 936.34M | 691.53M | 560.4M | 978.45M | 773.64M | 810.98M | 159.39M | 663.62M | 879.87M | 269.73M | 723.11M | 633.45M | 536.02M | 478M | 405.68M | 422.68M | 374.16M | 381.78M | 289.69M | 228.64M | 222.25M | 175.79M | 157.33M | 137.31M | 13.48M | -147.26M | -9.4M | 45.5M | 26.7M |
| Net Margin % | 6.49% | 5.47% | 7.31% | 5.7% | 4.83% | 8.42% | 6.7% | 7.12% | 1.4% | 6.1% | 5.97% | 1.96% | 5.65% | 5.38% | 6.55% | 7.04% | 6.29% | 6.92% | 6.61% | 7.25% | 5.94% | 7.69% | 9.67% | 8.59% | 8.48% | 8.32% | 0.91% | -10.19% | -0.78% | 10.38% | 9.78% |
| Net Income Growth % | 19.19% | -20.24% | 35.4% | 23.4% | -42.73% | 26.47% | -4.6% | 408.79% | -75.98% | -24.58% | 226.2% | -62.7% | 14.16% | 18.18% | 12.14% | 17.83% | -4.02% | 12.97% | -2% | 31.79% | 26.7% | 2.87% | 26.43% | 11.73% | 14.58% | 918.28% | 109.16% | -1466.55% | -120.66% | 70.41% | 337.7% |
| Net Income (Continuing) | 1.19B | 1.05B | 1.25B | 956.98M | 768.19M | 1.21B | 1B | 915.81M | 790.08M | 1.08B | 1.19B | 480.88M | 863.33M | 743.97M | 641.46M | 591.31M | 482.36M | 479.76M | 421.32M | 381.78M | 289.33M | 207.42M | 204.51M | 164.48M | 157.33M | 137.31M | 16.98M | -147.26M | 10.2M | 45.5M | 34.4M |
| Discontinued Operations | 1000K | 25M | 0 | 0 | 13.45M | 0 | -9.65M | 105.48M | -457.04M | -245.37M | -158.26M | -53.47M | 0 | 13.24M | -222K | -17.92M | 1.85M | 0 | 0 | 0 | 362K | 21.22M | 17.75M | 11.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 1.72B | 1.81B | 1.97B | 1.69B | 1.51B | 1.62B | 1.51B | 1.37B | 1.33B | 1.21B | 1.17B | 1.08B | 1.02B | 870.36M | 745.6M | 127.05M | 58.71M | 59.09M | 165.85M | 150.52M | 122.36M | 88.64M | 53.19M | 33.29M | 26.23M | 20.72M | 18.88M | 22.58M | 23.4M | 19.1M | 4.7M |
| EPS (Diluted) | 14.05 | 9.51 | 10.73 | 7.42 | 5.71 | 8.90 | 6.39 | 5.27 | 4.58 | 3.47 | 4.29 | 1.25 | 3.33 | 2.95 | 2.74 | 2.48 | 1.97 | 2.03 | 1.77 | 1.78 | 1.37 | 1.10 | 1.08 | 0.77 | 0.58 | 0.49 | 0.05 | -0.60 | -0.02 | 0.24 | 0.08 |
| EPS Growth % | 31.2% | -11.37% | 44.61% | 29.95% | -35.84% | 39.28% | 21.25% | 15.07% | 31.99% | -19.11% | 243.2% | -62.46% | 12.88% | 7.66% | 10.48% | 25.89% | -2.96% | 14.69% | -0.56% | 29.93% | 24.55% | 1.85% | 40.26% | 32.76% | 18.37% | 805.73% | 109.02% | -3328.57% | -107.29% | 212.5% | 75.74% |
| EPS (Basic) | - | 9.72 | 11.02 | 7.62 | 5.88 | 9.30 | 6.54 | 5.29 | 4.63 | 3.52 | 4.36 | 1.27 | 3.41 | 3.02 | 2.79 | 2.52 | 2.00 | 2.04 | 1.78 | 1.80 | 1.40 | 1.13 | 1.13 | 0.93 | 0.73 | 0.55 | 0.06 | -0.60 | -0.02 | 0.24 | 0.14 |
| Diluted Shares Outstanding | 65.5M | 88.1M | 87.27M | 93.18M | 95.83M | 109.95M | 122.62M | 153.81M | 172.36M | 191.35M | 204.9M | 216.25M | 216.93M | 214.76M | 195.94M | 193.06M | 206.12M | 208.34M | 211.88M | 214.84M | 211.59M | 208.14M | 205.72M | 227.52M | 271.44M | 278.82M | 249.47M | 243.46M | 245.1M | 208.38M | 208.38M |
| Basic Shares Outstanding | 63.84M | 86.1M | 84.99M | 90.79M | 92.99M | 105.23M | 119.8M | 153.18M | 170.79M | 188.63M | 201.64M | 211.87M | 212.3M | 209.94M | 192.04M | 189.32M | 203.01M | 207.21M | 210.3M | 211.79M | 207.04M | 201.52M | 197.45M | 188.69M | 215.49M | 251.3M | 244.74M | 243.46M | 240.43M | 155.05M | 114.73M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 16.03% | - | - | - | - | - | - | - | 5.78% | - | - | - | - | 2.62% |
Quick answers to the most common questions about buying DVA stock.
For fiscal year 2025, DaVita Inc. (DVA) reported total revenue of $13.64B. This represents a 4899.3% increase compared to $272.9M in 1996.
DaVita Inc. (DVA) is profitable, generating $746.8M in net income for the fiscal year ending 2025 with a net profit margin of 5.5%.
DaVita Inc. (DVA) reported an operating income of $2.01B, resulting in an operating profit margin of 14.7%. This margin reflects the operational efficiency of the business before interest and taxes.
DaVita Inc. (DVA) generated $3.68B in gross profit for the year, representing a gross profit margin of 27.0%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Leverage constrains capital returns
Metrics are mathematically derived from official filings.
Mid-Single-Digit Revenue Growth Persists
Based on reported quarterly figures, DaVita's revenue grew 4.6% year over year in 2026Q3 and 5.2% in 2026Q2, a steady pace that suggests durable but unspectacular top-line momentum for the dialysis operator.
The revenue trend has moved within a narrow band of roughly 4% to 7% over the ten reported quarters, which is consistent with a non-discretionary treatment base driven by patient volume and reimbursement escalators rather than new market expansion. The deceleration in the most recent quarter, from 5.2% to 4.6%, warrants monitoring to determine whether it reflects normal quarterly variance or an early shift in treatment volumes or commercial mix. Because the reported growth rates are not clearly decomposed into volume, pricing, and acquisition effects in the supplied data, the durability of this growth cannot be fully attributed to any single driver.
Gross Margin Anchored Near Thirty Percent
As reported in financial statements, DaVita's gross margin ranged from 28.3% in 2025Q4 to 33.1% in 2025Q2, with the most recent quarter at 31.5%, indicating a structurally capped but relatively stable cost base.
The gross margin band reflects a high fixed-cost facility model in which government reimbursement rates limit pricing flexibility, so margin movements likely track labor and pharmaceutical cost pressures more than revenue changes. The dip to 28.3% in 2025Q4 is the clearest sign of cost pressure in the period, and the recovery toward 32% to 33% in 2026 may indicate that labor and supply cost management has improved. Investors should monitor whether the 2026Q3 reading of 31.5% holds, since sustained margins near the lower end of the range would suggest reduced operating cushion.
Operating Income Tracks Revenue Closely
Based on DaVita's reported figures, operating margin moved between 13.6% and 17.2% over the period, with 2026Q2 at 16.1% and 2026Q3 at 14.0%, suggesting operating income is scaling roughly in line with revenue rather than outpacing it.
Operating income has not shown clear evidence of strong operating leverage, as margins fluctuate with gross margin rather than expanding independently through SG&A efficiency. SG&A stayed in a range of roughly $367 million to $472 million per quarter, growing with the revenue base and limiting any incremental margin benefit. The 2026Q3 operating margin contraction to 14.0% suggests that cost growth may be outpacing revenue in the latest period, which investors should watch closely.
Net Income Volatility Outweighs EPS Trend
According to reported figures, DaVita's diluted EPS swung from $2.04 in 2025Q3 to $4.02 in 2026Q2, while net margin ranged from 4.4% to 7.9%, indicating that per-share results are more volatile than the underlying revenue trend.
The wide EPS swings, including year-over-year changes ranging from negative 24.5% to positive 90.7%, are amplified by a shrinking share count from ongoing repurchases and by non-controlling interest leakage to physician partners in joint ventures. Because the supplied data does not isolate non-operating items or tax rate effects, the sustainability of the 2026Q2 EPS peak cannot be confirmed. Headline EPS should therefore be read alongside net income attributable to DaVita rather than consolidated figures to avoid overstating shareholder earnings.
Buybacks May Mask Flat Earnings Base
Based on reported quarterly results, the most recent quarter's net income of $222.9 million came in below the prior quarter's $265.4 million, a decline that may be partly obscured by per-share metrics supported by share repurchases.
A bear case would argue that EPS growth has been partly engineered through a debt-funded buyback program rather than underlying earnings expansion, and the 2026Q3 sequential net income decline supports that view. With the debt-to-equity ratio cited at 12.99%, the capacity to continue repurchases may narrow if interest rates stay elevated or operating cash generation softens. This interpretation is an analytical inference rather than a proven outcome, and investors should monitor whether future net income growth can keep pace with per-share growth.