VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DVADaVita Inc.
$217.04$13.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksDVAFinancials

DaVita Inc. (DVA) Financials

30Y historyFree accessUpdated daily

Revenue growth remains stable with quarterly increases up to 9.9%, though operating margins remain constrained between 12.4% and 17.2% due to persistent cost pressures.

DVA Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Sales/Revenue13.84B13.64B12.82B12.14B11.61B11.62B11.55B11.39B11.4B10.88B14.75B13.78B12.8B11.76B8.19B6.79B6.45B6.11B5.66B5.26B4.88B2.97B2.3B2.05B1.85B1.65B1.49B1.45B1.2B438.2M272.9M
Revenue Growth %6.68%6.46%5.56%4.57%-0.08%0.59%1.42%-0.14%4.86%-26.24%6.99%7.71%8.76%43.7%20.53%5.34%5.54%7.93%7.52%7.86%64.12%29.38%12.32%10.34%12.35%11.06%2.83%19.96%174.97%60.57%204.24%
Cost of Goods Sold9.53B9.96B8.6B8.32B8.21B7.97B7.99B7.91B8.2B7.64B7.43B6.86B9.12B8.2B5.58B4.63B4.43B4.25B3.92B3.59B3.39B2.04B1.47B1.29B1.22B1.1B1.03B993.24M779.7M514.4M344.2M
COGS % of Revenue-73%67.09%68.53%70.71%68.62%69.16%69.5%71.86%70.24%50.4%49.75%71.27%69.69%68.21%68.22%68.68%69.55%69.26%68.2%69.47%68.44%63.96%62.92%65.66%66.68%69.44%68.72%64.71%117.39%126.13%
Gross Profit4.3B3.68B4.22B3.82B3.4B3.65B3.56B3.47B3.21B3.24B3.28B3.13B3.68B3.57B2.6B2.1B1.79B1.86B1.74B1.67B1.49B938.67M707.15M631.63M636.95M550.1M454.15M452.11M424M244M153.8M
Gross Margin %31.1%27%32.91%31.47%29.29%31.38%30.84%30.5%28.14%29.76%22.22%22.68%28.73%30.31%31.79%30.89%27.79%30.45%30.74%31.8%30.54%31.56%30.76%30.86%34.34%33.32%30.56%31.28%35.19%55.68%56.36%
Gross Profit Growth %--12.63%10.38%12.35%-6.75%2.37%2.53%8.25%-0.84%-1.2%4.79%-14.95%3.09%37%24.05%17.1%-3.68%6.92%3.94%12.31%58.77%32.74%11.96%-0.84%15.79%21.13%0.45%6.63%73.77%58.65%221.76%
Operating Expenses2.23B1.67B2.13B2.22B2.06B1.85B1.87B1.83B1.68B1.42B1.25B1.99B1.86B2.02B1.31B943.47M797.94M919.86M870.59M811.6M750.88M473.3M326.03M271.69M253.12M239.24M274.88M376.29M211M132.4M80.5M
OpEx % of Revenue-12.27%16.59%18.27%17.75%15.91%16.17%16.07%14.76%13.09%8.45%14.44%14.54%17.13%15.95%13.89%12.38%15.06%15.38%15.42%15.38%15.92%14.18%13.28%13.65%14.49%18.49%26.03%17.51%30.21%29.5%
Selling, General & Admin1.72B1.67B1.54B1.47B1.36B1.2B1.25B1.1B1.14B1.06B1.59B1.45B1.26B1.18B894.58M691.24M579M531.53M654.47M627.92M579.72M334.38M233.04M195.33M181.33M126.9M163.27M263.81M120.2M38.7M24.8M
SG&A % of Revenue-12.27%12%12.14%11.67%10.29%10.8%9.69%9.96%9.78%10.8%10.54%9.86%10%10.93%10.18%8.98%8.7%11.56%11.93%11.88%11.24%10.14%9.54%9.78%7.69%10.99%18.25%9.98%8.83%9.09%
Research & Development0000000000000000000000000000000
R&D % of Revenue-------------------------------
Other Operating Expenses3M0588.21M743.66M706.08M653.68M619.77M727.37M548.06M359.85M173.33M958.29M599.15M839.05M415.77M258.76M226.12M388.33M362.35M183.68M171.16M138.93M95.16M78.11M72.17M112.34M111.61M112.48M90.4M53.6M32.4M
Operating Income2.08B2.01B2.09B1.6B1.34B1.8B1.69B1.64B1.53B1.81B2.03B1.14B1.82B1.55B1.3B1.15B993.81M940.27M869.1M862.21M739.43M465.37M381.13M359.93M383.83M310.86M179.27M75.82M213M111.6M73.3M
Operating Margin %15.01%14.74%16.31%13.2%11.53%15.47%14.67%14.43%13.38%16.67%13.77%8.25%14.19%13.18%15.84%17%15.41%15.39%15.35%16.38%15.15%15.65%16.58%17.59%20.7%18.83%12.06%5.25%17.68%25.47%26.86%
Operating Income Growth %--3.82%30.43%19.69%-25.5%6.06%3.12%7.7%-15.83%-10.69%78.55%-37.37%17.1%19.51%12.33%16.19%5.69%8.19%0.8%16.6%58.89%22.1%5.89%-6.23%23.47%73.4%136.43%-64.4%90.86%52.25%174.53%
EBITDA2.79B2.73B2.81B2.35B2.07B2.48B2.33B2.26B2.12B2.37B2.54B1.77B2.41B2.08B1.64B1.42B1.23B1.17B1.09B1.06B912.73M585.09M467.79M434.62M448.49M416.07M290.88M188.3M305M138.7M88.7M
EBITDA Margin %20.19%19.98%21.96%19.34%17.84%21.33%20.13%19.83%18.56%21.81%17.22%12.88%18.8%17.67%20.05%20.94%19.05%19.14%19.19%20.05%18.7%19.67%20.35%21.24%24.18%25.2%19.57%13.03%25.31%31.65%32.5%
EBITDA Growth %1.26%-3.14%19.85%13.35%-16.4%6.58%2.95%6.69%-10.78%-6.56%43.07%-26.24%15.77%26.65%15.4%15.78%5.04%7.67%2.87%15.66%56%25.07%7.63%-3.09%7.79%43.04%54.47%-38.26%119.9%56.37%185.21%
D&A (Non-Cash Add-back)716.73M715.35M723.86M745.44M732.6M680.62M630.43M615.15M591.03M559.91M509.5M638.02M590.93M528.12M343.91M267.31M234.38M228.99M216.92M193.47M173.29M119.72M86.67M74.69M64.67M105.21M111.61M112.48M92M27.1M15.4M
EBIT1.98B1.93B2B1.58B1.32B1.8B1.62B1.64B1.54B1.83B2.04B1.1B1.72B1.55B1.29B1.16B922.85M943.98M881.51M862.21M739.43M465.37M381.13M359.93M383.83M310.86M179.27M75.82M213M111.6M73.3M
Net Interest Income-559.75M-549.67M-470.47M-398.55M-357.02M-285.25M-304.11M-443.82M-487.44M-430.63M-414.12M-405.94M-507.84M-429.94M288.53M-241.09M-255.99M-185.75M-224.72M000000000000
Interest Income00000000000000288.53M0000000000000000
Interest Expense559.75M549.67M470.47M398.55M357.02M285.25M304.11M443.82M487.44M430.63M414.38M405.94M410.29M429.94M0241.09M255.99M185.75M199.89M156.95M489.02M107.74M44.07M113.71M98.33M71.43M149.58M399.35M256M15.4M14.4M
Other Income/Expense-674.98M-663.79M-560.09M-425.69M-372.78M-278.88M-376.37M-447.88M-477.35M-412.97M-406.61M-448.38M-505.47M-425.16M-295.78M-238.11M-252.57M-182.05M-212.31M-234.69M-263.67M-134.27M-48.29M-90.28M-116.57M-68.29M-134.34M-257.65M-164.4M-30.4M-15.9M
Pretax Income1.4B1.35B1.53B1.18B966.28M1.52B1.32B1.2B1.05B1.4B1.49B723.14M1.31B1.12B1B892.67M744.46M758.22M609.46M627.52M475.76M331.1M361.88M288.27M316.19M240.94M44.94M-181.83M56.9M62.1M40.1M
Pretax Margin %10.13%9.87%11.94%9.7%8.32%13.07%11.41%10.5%9.19%12.87%10.1%5.25%10.24%9.56%12.23%13.14%11.55%12.41%10.77%11.92%9.75%11.13%15.74%14.09%17.05%14.6%3.02%-12.58%4.72%14.17%14.69%
Income Tax305.19M293.11M279.66M220.12M198.09M306.73M313.93M279.63M258.4M323.86M455.81M295.73M446.34M381.01M359.85M315.74M260.24M278.46M235.3M245.74M186.43M123.67M139.63M112.47M129.5M104.6M27.96M-34.57M41.6M25.1M16.4M
Effective Tax Rate %21.77%21.76%18.27%18.7%20.5%20.2%23.81%23.39%24.65%23.14%30.61%40.89%34.08%33.87%35.94%35.37%34.96%36.73%38.61%39.16%39.19%37.35%38.58%39.02%40.96%43.41%62.22%19.01%73.11%40.42%40.9%
Net Income781.42M746.8M936.34M691.53M560.4M978.45M773.64M810.98M159.39M663.62M879.87M269.73M723.11M633.45M536.02M478M405.68M422.68M374.16M381.78M289.69M228.64M222.25M175.79M157.33M137.31M13.48M-147.26M-9.4M45.5M26.7M
Net Margin %5.65%5.47%7.31%5.7%4.83%8.42%6.7%7.12%1.4%6.1%5.97%1.96%5.65%5.38%6.55%7.04%6.29%6.92%6.61%7.25%5.94%7.69%9.67%8.59%8.48%8.32%0.91%-10.19%-0.78%10.38%9.78%
Net Income Growth %-9.1%-20.24%35.4%23.4%-42.73%26.47%-4.6%408.79%-75.98%-24.58%226.2%-62.7%14.16%18.18%12.14%17.83%-4.02%12.97%-2%31.79%26.7%2.87%26.43%11.73%14.58%918.28%109.16%-1466.55%-120.66%70.41%337.7%
Net Income (Continuing)1.1B1.05B1.25B956.98M768.19M1.21B1B915.81M790.08M1.08B1.19B480.88M863.33M743.97M641.46M591.31M482.36M479.76M421.32M381.78M289.33M207.42M204.51M164.48M157.33M137.31M16.98M-147.26M10.2M45.5M34.4M
Discontinued Operations1000K25M0013.45M0-9.65M105.48M-457.04M-245.37M-158.26M-53.47M013.24M-222K-17.92M1.85M000362K21.22M17.75M11.31M0000000
Minority Interest1.8B1.81B1.97B1.69B1.51B1.62B1.51B1.37B1.33B1.21B1.17B1.08B1.02B870.36M745.6M127.05M58.71M59.09M165.85M150.52M122.36M88.64M53.19M33.29M26.23M20.72M18.88M22.58M23.4M19.1M4.7M
EPS (Diluted)11.359.5110.737.425.718.906.395.274.583.474.291.253.332.952.742.481.972.031.771.781.371.101.080.770.580.490.05-0.60-0.020.240.08
EPS Growth %-1.49%-11.37%44.61%29.95%-35.84%39.28%21.25%15.07%31.99%-19.11%243.2%-62.46%12.88%7.66%10.48%25.89%-2.96%14.69%-0.56%29.93%24.55%1.85%40.26%32.76%18.37%805.73%109.02%-3328.57%-107.29%212.5%75.74%
EPS (Basic)-9.7211.027.625.889.306.545.294.633.524.361.273.413.022.792.522.002.041.781.801.401.131.130.930.730.550.06-0.60-0.020.240.14
Diluted Shares Outstanding68.88M88.1M87.27M93.18M95.83M109.95M122.62M153.81M172.36M191.35M204.9M216.25M216.93M214.76M195.94M193.06M206.12M208.34M211.88M214.84M211.59M208.14M205.72M227.52M271.44M278.82M249.47M243.46M245.1M208.38M208.38M
Basic Shares Outstanding67.39M86.1M84.99M90.79M92.99M105.23M119.8M153.18M170.79M188.63M201.64M211.87M212.3M209.94M192.04M189.32M203.01M207.21M210.3M211.79M207.04M201.52M197.45M188.69M215.49M251.3M244.74M243.46M240.43M155.05M114.73M
Dividend Payout Ratio-----------------16.03%-------5.78%----2.62%

Key Metrics

Growth RegimeStable
ProfitabilityModerate
Balance SheetVulnerable
Cash FlowStable
Top Statement Risk

Regulatory Reimbursement and Leverage

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Steady Revenue Growth Amidst Constraints

According to the provided financial data, DaVita has maintained a consistent revenue growth trajectory, with quarterly year-over-year increases ranging between 4.6% and 9.9% over the last ten quarters, reflecting the non-discretionary nature of dialysis services despite ongoing challenges in the broader healthcare reimbursement environment.

The company's ability to sustain mid-single-digit revenue growth suggests that patient volume remains resilient, likely supported by the chronic nature of ESRD. However, investors should monitor whether this growth is primarily driven by volume or if pricing adjustments are struggling to keep pace with inflationary pressures in clinical labor.

Structural Margin Pressure Remains Evident

As reported in the income statement, DaVita's gross margins have fluctuated between 28.3% and 34.1% over the past ten quarters, indicating that the company's profitability is highly sensitive to the mix of commercial versus government payors and the rising costs of specialized clinical staffing.

The variability in gross margins suggests that the company lacks full pricing power, as reimbursement rates are largely dictated by government programs. The recent compression in margin levels warrants further investigation into whether this reflects a permanent shift in the commercial payor mix or temporary operational inefficiencies.

Operating Leverage Constrained by Costs

Based on the reported figures, operating income has shown significant volatility, with margins ranging from 12.4% to 17.2%, suggesting that DaVita struggles to achieve meaningful operating leverage as SG&A expenses often scale in tandem with revenue growth rather than providing significant bottom-line expansion.

The inability to consistently expand operating margins despite revenue growth implies that the company's high fixed-cost structure and regulatory staffing requirements limit scalability. This suggests that management's efforts to control overhead are frequently offset by the necessity of maintaining high-quality, labor-intensive care environments.

Earnings Quality Impacted by NCI

Analysis of the income statement reveals that net income attributable to DaVita is frequently impacted by non-operating items and non-controlling interests, as evidenced by the significant disparity between consolidated net income and the earnings available to shareholders across the observed ten-quarter period.

The presence of non-controlling interests from joint-venture partnerships complicates the assessment of true shareholder earnings. Investors should focus on the net income attributable to DaVita Inc. to avoid overestimating the cash flow available for capital allocation, especially given the company's aggressive share repurchase history.

Debt Burden and Reimbursement Risks

While DaVita maintains a dominant market position, the company's high debt-to-equity ratio of 12.99% in a higher-for-longer interest rate environment presents a significant risk to future earnings, as highlighted by the potential for increased interest expenses to erode the company's already moderate net margins.

Short-sellers may focus on the company's reliance on debt-funded buybacks, which may limit financial flexibility if operating cash flows soften. Furthermore, any adverse changes to Medicare Advantage reimbursement rules could disproportionately impact the company's primary profit engine, making the current valuation appear potentially optimistic.

DVA — Frequently Asked Questions

Quick answers to the most common questions about buying DVA stock.

What was DaVita Inc.'s (DVA) revenue in 2025?

For fiscal year 2025, DaVita Inc. (DVA) reported total revenue of $13.64B. This represents a 4899.3% increase compared to $272.9M in 1996.

Is DaVita Inc. (DVA) profitable?

DaVita Inc. (DVA) is profitable, generating $746.8M in net income for the fiscal year ending 2025 with a net profit margin of 5.5%.

What is DaVita Inc.'s operating profit margin?

DaVita Inc. (DVA) reported an operating income of $2.01B, resulting in an operating profit margin of 14.7%. This margin reflects the operational efficiency of the business before interest and taxes.

What is DaVita Inc.'s gross profit and gross margin?

DaVita Inc. (DVA) generated $3.68B in gross profit for the year, representing a gross profit margin of 27.0%. This demonstrates the company's core pricing power and production efficiency.