Ellington Credit Company (EARN) quarterly balance sheet — complete assets, liabilities & equity history
Ellington Credit Company (EARN) balance sheet — 14-year assets, liabilities & shareholders' equity history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Cash & Short Term Investments | 23.47M | 57.73M | 0 | 20.09M | 0 | 17.38M | 31.84M | 25.75M | 118.76M | 22.44M | 38.53M | 40M | 43.71M | 36.66M | 34.82M | 25.41M | 37.47M | 16.21M | 69.03M | 61.17M |
| Cash & Due from Banks | 23.47M | 57.73M | 57.73M | 20.09M | 36.64M | 17.38M | 31.84M | 25.75M | 118.76M | 22.44M | 38.53M | 40M | 43.71M | 36.66M | 34.82M | 25.41M | 37.47M | 16.21M | 69.03M | 61.17M |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Investments | 334.48M | 308.36M | 308.36M | 1.05M | 317.28M | 754.72M | 725.78M | 666.81M | 717.2M | 812.04M | 847.83M | 937.22M | 991.74M | 925.74M | 962.28M | 1.02B | 989.82M | 1.15B | 1.32B | 1.23B |
| Investments Growth % | 5.42% | -59.14% | -57.51% | -99.84% | -55.76% | -7.06% | -14.39% | -28.85% | -27.68% | -12.28% | -11.89% | -7.66% | 0.19% | -19.64% | -27.01% | -17.2% | -18.51% | -5.29% | 21.88% | -45.13% |
| Long-Term Investments | 334.48M | 308.36M | 308.36M | 1.05M | 317.28M | 754.72M | 725.78M | 666.81M | 717.2M | 812.04M | 847.83M | 937.22M | 991.74M | 925.74M | 962.28M | 1.02B | 989.82M | 1.15B | 1.32B | 1.23B |
| Accounts Receivables | 0 | 0 | 0 | 0 | 0 | 6.41M | 10.54M | 4.13M | 3.98M | 4.64M | 4.52M | 5M | 4.14M | 3.49M | 3.33M | 3.85M | 3.01M | 3.53M | 4.5M | 3.79M |
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PP&E (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 24.59M | 78.56M | 78.56M | 394.61M | 46.67M | 5.05M | 23.34M | 361K | 16.94M | 83.09M | 431K | 37.66M | 12.84M | -925.74M | 935K | 22.41M | 11.65M | 28.13M | 117.96M | 10.48M |
| Total Current Assets | 23.47M | 57.73M | 0 | 20.09M | 0 | 23.79M | 74.97M | 85.14M | 199.31M | 68.82M | 97.43M | 89.56M | 79.41M | 36.66M | 90.42M | 151.8M | 120.34M | 326.99M | 162.19M | 130.27M |
| Total Non-Current Assets | 359.07M | 386.93M | 386.93M | 395.65M | 363.95M | 759.77M | 749.12M | 667.17M | 734.15M | 895.14M | 848.26M | 974.88M | 1B | 1.09B | 963.21M | 1.04B | 1B | 1.18B | 1.44B | 1.24B |
| Total Assets | 382.54M | 386.93M | 386.93M | 415.74M | 363.95M | 783.56M | 824.09M | 752.3M | 933.46M | 963.96M | 945.69M | 1.06B | 1.08B | 1.12B | 1.05B | 1.19B | 1.12B | 1.51B | 1.6B | 1.37B |
| Asset Growth % | 5.11% | -50.62% | -53.05% | -44.74% | -61.01% | -18.71% | -12.86% | -29.32% | -13.89% | -14.24% | -10.24% | -10.49% | -3.37% | -25.42% | -34.08% | -12.98% | -18.77% | 5.24% | 33.78% | 8.16% |
| Return on Assets (ROA) | 3.2% | -8.04% | -5.25% | 1.1% | 1.78% | -0.98% | -0.25% | 0.65% | -0.09% | 0.41% | 1.24% | -1.06% | 0.11% | 0.21% | 1.04% | -1.18% | -0.82% | -1.12% | -0.19% | 0.06% |
| Accounts Payable | 0 | 0 | 0 | 3.82M | 0 | 2.84M | 32.55M | 23.8M | 148.11M | 60.12M | 57.29M | 75.27M | 54.12M | 48.14M | 50.36M | 46.45M | 20.63M | 23.76M | 2.84M | 975K |
| Total Debt | 205.94M | 220.27M | 220.27M | 175.33M | 112.67M | 517.54M | 562.97M | 486.92M | 578.5M | 683.17M | 729.54M | 811.18M | 875.03M | 875.67M | 842.46M | 938.05M | 950.34M | 1.21B | 1.06B | 1.06B |
| Net Debt | 182.47M | 162.55M | 162.55M | 155.25M | 76.03M | 500.16M | 531.13M | 461.17M | 459.74M | 660.73M | 691.01M | 771.18M | 831.32M | -36.66M | 807.64M | 912.64M | 912.87M | 1.19B | 995.81M | 1B |
| Long-Term Debt | 54M | 54M | 54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-Term Debt | 151.94M | 166.27M | 166.27M | 175.33M | 112.67M | 517.54M | 562.97M | 486.92M | 578.5M | 683.17M | 729.54M | 811.18M | 875.03M | 875.67M | 842.46M | 938.05M | 950.34M | 1.21B | 1.06B | 1.06B |
| Other Liabilities | 17.07M | -153.44M | -153.44M | 182.25M | -91.13M | 3.37M | 34.84M | 47.39M | 59.03M | 76.05M | 21.47M | 65.08M | 36.75M | 83.98M | 47.31M | 100.42M | 31M | 138.34M | 375.33M | 143.4M |
| Total Current Liabilities | 151.94M | 166.27M | 166.27M | 8.41M | 112.67M | 551.68M | 595.52M | 513.28M | 728.3M | 744.99M | 787.98M | 887.9M | 930.54M | 925.02M | 893.91M | 985.81M | 972.19M | 1.24B | 1.07B | 1.06B |
| Total Non-Current Liabilities | 71.06M | -99.44M | -99.44M | 182.25M | -91.13M | 3.37M | 34.84M | 47.39M | 59.03M | 76.05M | 21.47M | 65.08M | 36.75M | 83.98M | 47.31M | 100.42M | 31M | 138.34M | 375.33M | 143.4M |
| Total Liabilities | 222.83M | 66.83M | 66.83M | 190.65M | 21.54M | 555.06M | 630.37M | 560.67M | 787.33M | 821.04M | 809.45M | 952.98M | 967.29M | 1.01B | 941.22M | 1.09B | 1B | 1.37B | 1.44B | 1.21B |
| Total Equity | 159.71M | 153.82M | 153.82M | 225.09M | 229.73M | 228.5M | 193.73M | 191.63M | 146.13M | 142.92M | 136.24M | 111.46M | 116.7M | 114.98M | 112.41M | 103M | 118.63M | 132.9M | 154.22M | 158.9M |
| Equity Growth % | -30.48% | -32.68% | -20.6% | 17.46% | 57.21% | 59.88% | 42.2% | 71.93% | 25.22% | 24.3% | 21.2% | 8.21% | -1.63% | -13.49% | -27.11% | -35.18% | -26.7% | -18.54% | -7.32% | -2.16% |
| Equity / Assets (Capital Ratio) | 41.75% | 39.75% | 39.75% | 54.14% | 63.12% | 29.16% | 23.51% | 25.47% | 15.65% | 14.83% | 14.41% | 10.47% | 10.77% | 10.23% | 10.67% | 8.66% | 10.57% | 8.82% | 9.65% | 11.63% |
| Return on Equity (ROE) | 7.86% | -17.03% | -11.12% | 1.88% | 4.45% | -3.73% | -1.04% | 3.22% | -0.56% | 2.84% | 10.04% | -10.01% | 1.04% | 2.06% | 10.84% | -12.34% | -8.54% | -12.17% | -1.76% | 0.54% |
| Book Value per Share | 4.24 | 4.09 | 4.09 | 6.47 | 6.60 | 6.56 | 6.74 | 7.49 | 7.18 | 7.31 | 8.18 | 7.33 | 8.37 | 8.41 | 8.46 | 7.84 | 9.05 | 10.14 | 11.84 | 12.30 |
| Tangible BV per Share | 4.24 | 4.09 | 4.09 | 6.47 | 6.60 | 6.56 | 6.74 | 7.49 | 7.18 | 7.31 | 8.18 | 7.33 | 8.37 | 8.41 | 8.46 | 7.84 | 9.05 | 10.14 | 11.84 | 12.30 |
| Common Stock | 159.71M | 153.82M | 0 | 400.38M | 225.09M | 376K | 297K | 280K | 211K | 198K | 186K | 159K | 144K | 138K | 134K | 132K | 131K | 131K | 131K | 129K |
| Additional Paid-in Capital | 0 | 0 | 0 | 0 | 0 | 399.87M | 348.59M | 337.52M | 291.11M | 282.16M | 274.7M | 258.26M | 248.35M | 244.47M | 240.94M | 240.03M | 238.82M | 238.94M | 238.87M | 236.87M |
| Retained Earnings | 0 | 0 | 0 | -175.29M | 0 | -171.74M | -155.16M | -146.17M | -145.2M | -139.44M | -138.65M | -146.96M | -131.8M | -129.63M | -128.66M | -137.15M | -120.32M | -106.17M | -84.77M | -78.1M |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 1K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |