Total debt of $9.2B against $4.0B of equity produces a debt-to-equity ratio of 2.28, and with total assets contracting from $21.7B to $20.0B, the capital structure appears to be deleveraging through equity erosion rather than strengthening.
The Estée Lauder Companies Inc. (EL) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Jun'26 | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 | Jun'09 | Jun'08 | Jun'07 | Jun'06 | Jun'05 | Jun'04 | Jun'03 | Jun'02 | Jun'01 | Jun'00 | Jun'99 | Jun'98 | Jun'97 |
|---|
| Total Current Assets | 7.82B | 7.61B | 7.07B | 7.92B | 9.14B | 9.3B | 9.77B | 8.89B | 7.21B | 6.17B | 4.96B | 4.23B | 4.47B | 4.83B | 4.3B | 3.86B | 3.69B | 3.12B | 2.91B | 2.79B | 2.24B | 2.18B | 2.3B | 2.2B | 1.84B | 1.93B | 1.74B | 1.62B | 1.57B | 1.45B | 1.31B |
| Cash & Short-Term Investments | 3.2B | 3.5B | 2.92B | 3.4B | 4.03B | 3.96B | 4.96B | 5.02B | 2.99B | 2.71B | 1.74B | 1.38B | 1.53B | 1.63B | 1.5B | 1.35B | 1.25B | 1.12B | 864.5M | 401.7M | 253.7M | 368.6M | 553.3M | 611.6M | 364.1M | 546.9M | 346.7M | 320.3M | 347.5M | 277.5M | 255.6M |
| Cash Only | 3.2B | 3.5B | 2.92B | 3.4B | 4.03B | 3.96B | 4.96B | 5.02B | 2.99B | 2.18B | 1.14B | 914.1M | 1.02B | 1.63B | 1.5B | 1.35B | 1.25B | 1.12B | 864.5M | 401.7M | 253.7M | 368.6M | 553.3M | 611.6M | 364.1M | 546.9M | 346.7M | 320.3M | 347.5M | 277.5M | 255.6M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 534M | 605M | 469M | 503.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.91B | 1.52B | 1.53B | 1.73B | 1.45B | 1.63B | 1.7B | 1.19B | 1.83B | 1.49B | 1.4B | 1.26B | 1.17B | 1.38B | 1.17B | 1.06B | 945.6M | 746.2M | 853.3M | 1.04B | 860.5M | 771.2M | 776.6M | 664.9M | 634.2M | 624.8M | 580.6M | 550.2M | 533.7M | 497.8M | 471.7M |
| Days Sales Outstanding | 40.81 | 36.82 | 38.98 | 40.39 | 33.31 | 33.52 | 38.31 | 30.49 | 44.97 | 39.67 | 43.06 | 40.78 | 39.77 | 45.9 | 42 | 39.84 | 39.18 | 34.94 | 42.53 | 47.93 | 44.63 | 43.55 | 44.74 | 41.91 | 45.23 | 48.07 | 45.99 | 45.99 | 49.18 | 50.22 | 50.91 |
| Inventory | 2.15B | 2B | 2.07B | 2.17B | 2.98B | 2.92B | 2.5B | 2.06B | 2.01B | 1.62B | 1.48B | 1.26B | 1.22B | 1.29B | 1.11B | 983.6M | 995.6M | 826.6M | 795M | 987.2M | 855.8M | 766.3M | 768.3M | 653.5M | 599M | 544.5M | 630.3M | 546.3M | 513M | 513.2M | 440.6M |
| Days Inventory Outstanding | 198.3 | 197.89 | 203.01 | 179.45 | 238.24 | 247.57 | 238.48 | 211.89 | 216.18 | 207.65 | 221.52 | 211.43 | 211.26 | 218.84 | 200.69 | 179.88 | 187.62 | 164.92 | 154.22 | 180.45 | 176 | 165.84 | 173.38 | 161.57 | 163.69 | 156.07 | 236.61 | 241.61 | 239.26 | 259.44 | 233.38 |
| Other Current Assets | 565M | 597M | 544M | 625M | 679M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 181.3M | 201.7M | 176M | 166.1M | 143.2M |
| Total Non-Current Assets | 12.14B | 12.15B | 12.82B | 13.76B | 14.28B | 11.61B | 12.2B | 8.89B | 5.94B | 6.4B | 6.6B | 5B | 3.77B | 3.04B | 2.85B | 2.74B | 2.59B | 2.21B | 2.26B | 2.22B | 1.89B | 1.61B | 1.58B | 1.51B | 1.5B | 1.49B | 1.48B | 1.42B | 1.18B | 1.06B | 562M |
| Property, Plant & Equipment | 4.46B | 4.94B | 5.12B | 4.97B | 4.98B | 4.6B | 4.47B | 4.34B | 2.07B | 1.82B | 1.67B | 1.58B | 1.49B | 1.5B | 1.35B | 1.23B | 1.14B | 1.02B | 1.03B | 1.04B | 880.8M | 758M | 694.2M | 647M | 607.7M | 580.7M | 528.7M | 480.3M | 383.6M | 335.8M | 265M |
| Fixed Asset Turnover | 3.17x | 3.04x | 2.80x | 3.14x | 3.20x | 3.86x | 3.63x | 3.30x | 7.19x | 7.51x | 7.08x | 7.11x | 7.23x | 7.30x | 7.54x | 7.89x | 7.71x | 7.62x | 7.13x | 7.58x | 7.99x | 8.53x | 9.13x | 8.95x | 8.42x | 8.17x | 8.72x | 9.09x | 10.33x | 10.77x | 12.76x |
| Goodwill | 2.11B | 2.11B | 2.13B | 2.14B | 2.49B | 2.52B | 2.62B | 1.4B | 1.87B | 1.93B | 1.92B | 1.23B | 1.14B | 893.2M | 881.5M | 882.6M | 877.3M | 752.5M | 759.9M | 900.8M | 651.3M | 635.8M | 720.6M | 0 | 0 | 0 | 699.7M | 0 | 0 | 0 | 0 |
| Intangible Assets | 3.58B | 3.58B | 3.76B | 5.18B | 5.6B | 3.43B | 4.09B | 2.34B | 1.2B | 1.28B | 1.33B | 344.5M | 326.6M | 157.3M | 169.6M | 190.1M | 227.5M | 109.5M | 150.1M | 0 | 113.4M | 77M | 71.8M | 744.2M | 760.7M | 694M | 21M | 739.2M | 608.5M | 563.3M | 161.3M |
| Long-Term Investments | 204M | 17M | 40M | 72M | 0 | 0 | 0 | 0 | 177M | 843M | 1.03B | 1.11B | 420.3M | 13.6M | 0 | 0 | 0 | 12.2M | 12.7M | 24.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 1.99B | 1.5B | 426M | 1.39B | 1.21B | 1.06B | 1.02B | 813M | 628M | 531M | 664M | 735M | 661.4M | 476.9M | 446.2M | 433.4M | 339.5M | 316.8M | 314.7M | 256M | 240.8M | 136.4M | 96.6M | 117.7M | 97.9M | 141.5M | 160.4M | 205.3M | 184.4M | 159.1M | 135.7M |
| Total Assets | 19.96B | 19.76B | 19.89B | 21.68B | 23.41B | 20.91B | 21.97B | 17.78B | 13.16B | 12.57B | 11.57B | 9.22B | 8.24B | 7.87B | 7.15B | 6.59B | 6.27B | 5.34B | 5.18B | 5.01B | 4.13B | 3.78B | 3.89B | 3.71B | 3.35B | 3.42B | 3.22B | 3.04B | 2.75B | 2.51B | 1.87B |
| Asset Turnover | 0.77x | 0.76x | 0.72x | 0.72x | 0.68x | 0.85x | 0.74x | 0.80x | 1.13x | 1.09x | 1.02x | 1.22x | 1.31x | 1.39x | 1.42x | 1.47x | 1.40x | 1.46x | 1.41x | 1.58x | 1.71x | 1.71x | 1.63x | 1.56x | 1.53x | 1.39x | 1.43x | 1.43x | 1.44x | 1.44x | 1.81x |
| Asset Growth % | 0.87% | -0.65% | -8.23% | -7.42% | 11.98% | -4.83% | 23.56% | 35.16% | 4.69% | 8.64% | 25.42% | 11.94% | 4.71% | 10.13% | 8.38% | 5.09% | 17.59% | 3.07% | 3.3% | 21.46% | 9.03% | -2.62% | 4.79% | 10.69% | -1.95% | 6.14% | 5.77% | 10.8% | 9.31% | 34.15% | 2.83% |
| Total Current Liabilities | 6.25B | 6.23B | 5.43B | 5.7B | 6.24B | 5.82B | 5.3B | 5.18B | 4.61B | 3.31B | 2.82B | 2.68B | 2.13B | 2.06B | 1.93B | 2.13B | 1.94B | 1.57B | 1.46B | 1.7B | 1.5B | 1.44B | 1.5B | 1.32B | 1.05B | 959.6M | 856.7M | 901.8M | 862.2M | 837.4M | 759.5M |
| Accounts Payable | 1.47B | 1.58B | 1.5B | 1.44B | 1.67B | 1.82B | 1.69B | 1.18B | 1.49B | 1.18B | 835M | 717M | 635.4M | 524.5M | 481.7M | 493.8M | 446.7M | 425.2M | 329.8M | 361.7M | 314.7M | 264.5M | 249.4M | 267.3M | 229.9M | 216.4M | 239.8M | 236.5M | 223.1M | 209.1M | 165.8M |
| Days Payables Outstanding | 140.39 | 156.22 | 146.53 | 118.81 | 133.56 | 154.48 | 161.08 | 120.95 | 160.57 | 151.7 | 125.06 | 119.99 | 110.41 | 88.7 | 86.79 | 90.31 | 84.18 | 84.84 | 63.98 | 66.12 | 64.72 | 57.24 | 56.28 | 66.09 | 62.82 | 62.03 | 90.02 | 104.6 | 104.05 | 105.71 | 87.82 |
| Short-Term Debt | 503M | 503M | 3M | 504M | 997M | 268M | 32M | 1.22B | 516M | 183M | 189M | 332M | 29.8M | 18.4M | 18.3M | 219M | 138M | 23.4M | 33.8M | 118.7M | 60.4M | 89.7M | 263.6M | 73.8M | 7.8M | 6.6M | 5.8M | 7M | 6.6M | 11.5M | 31.1M |
| Deferred Revenue (Current) | 1.22B | 282M | 314M | 327M | 323M | 312M | 322M | 222M | 314M | 33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 1.64B | 697M | 2.38B | 576M | 546M | 693M | 670M | 424M | 574M | 579M | 522M | 504M | 463.3M | 468.2M | 433.3M | 431.4M | 422.4M | 366.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 736.6M | 0 | 658.3M | 632.5M | 616.8M | 562.6M |
| Current Ratio | 1.25x | 1.22x | 1.30x | 1.39x | 1.46x | 1.60x | 1.84x | 1.72x | 1.57x | 1.86x | 1.76x | 1.58x | 2.10x | 2.35x | 2.22x | 1.81x | 1.90x | 1.99x | 2.00x | 1.64x | 1.49x | 1.51x | 1.54x | 1.66x | 1.75x | 2.01x | 2.03x | 1.79x | 1.82x | 1.74x | 1.73x |
| Quick Ratio | 0.91x | 0.90x | 0.92x | 1.01x | 0.99x | 1.10x | 1.37x | 1.32x | 1.13x | 1.37x | 1.23x | 1.10x | 1.53x | 1.72x | 1.65x | 1.35x | 1.38x | 1.46x | 1.45x | 1.06x | 0.92x | 0.98x | 1.02x | 1.17x | 1.18x | 1.44x | 1.29x | 1.19x | 1.23x | 1.12x | 1.15x |
| Cash Conversion Cycle | 98.72 | 78.5 | 95.46 | 101.03 | 138 | 126.62 | 115.71 | 121.43 | 100.57 | 95.62 | 139.52 | 132.22 | 140.62 | 176.04 | 155.91 | 129.42 | 142.61 | 115.02 | 132.77 | 162.27 | 155.91 | 152.14 | 161.84 | 137.4 | 146.09 | 142.12 | 192.58 | 183 | 184.38 | 203.96 | 196.47 |
| Total Non-Current Liabilities | 9.67B | 9.72B | 10.59B | 10.66B | 10.76B | 8.66B | 9.72B | 8.64B | 4.14B | 4.55B | 4.34B | 2.96B | 2.45B | 1.94B | 1.91B | 1.72B | 1.68B | 1.8B | 2.05B | 1.63B | 1.4B | 698.2M | 679.5M | 637.1M | 860.4M | 995M | 1.01B | 621.2M | 600M | 619M | 205.9M |
| Long-Term Debt | 6.75B | 6.8B | 7.29B | 7.27B | 7.12B | 5.14B | 5.54B | 4.91B | 2.9B | 3.36B | 3.38B | 1.91B | 1.6B | 1.32B | 1.33B | 1.07B | 1.08B | 1.21B | 1.39B | 1.08B | 1.03B | 431.8M | 451.1M | 461.5M | 283.6M | 403.9M | 410.9M | 418.4M | 422.5M | 425M | 0 |
| Capital Lease Obligations | 6.34B | 1.54B | 1.77B | 1.7B | 1.7B | 1.87B | 2.15B | 2.28B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1.36B | 1.38B | 1.53B | 1.69B | 1.94B | 1.65B | 2.04B | 1.45B | 1.24B | 1.19B | 960M | 1.05B | 841.8M | 618M | 582.7M | 650.6M | 603.5M | 593M | 665.8M | 554M | 376.6M | 266.4M | 228.4M | 175.6M | 576.8M | 591.1M | 599.1M | 202.8M | 177.5M | 194M | 205.9M |
| Total Liabilities | 15.93B | 15.96B | 16.03B | 16.36B | 17B | 14.48B | 15.02B | 13.82B | 8.74B | 7.86B | 7.17B | 5.64B | 4.58B | 4B | 3.84B | 3.85B | 3.63B | 3.37B | 3.51B | 3.33B | 2.91B | 2.14B | 2.18B | 1.96B | 1.91B | 1.95B | 1.87B | 1.52B | 1.46B | 1.46B | 965.4M |
| Total Debt | 9.2B | 9.25B | 9.47B | 9.83B | 10.17B | 7.64B | 8.1B | 8.79B | 3.41B | 3.54B | 3.57B | 2.24B | 1.62B | 1.34B | 1.34B | 1.29B | 1.22B | 1.23B | 1.42B | 1.2B | 1.09B | 521.5M | 714.7M | 535.3M | 291.4M | 410.5M | 416.7M | 425.4M | 429.1M | 436.5M | 31.1M |
| Net Debt | 6B | 5.75B | 6.55B | 6.43B | 6.14B | 3.69B | 3.14B | 3.77B | 425M | 1.36B | 2.44B | 1.33B | 603.5M | -286M | -151.4M | -59.6M | -34.9M | 107.7M | 556.9M | 795.2M | 834.8M | 152.9M | 161.4M | -76.3M | -72.7M | -136.4M | 70M | 105.1M | 81.6M | 159M | -224.5M |
| Debt / Equity | 2.28x | 2.43x | 2.45x | 1.85x | 1.58x | 1.19x | 1.17x | 2.22x | 0.77x | 0.75x | 0.81x | 0.63x | 0.44x | 0.35x | 0.41x | 0.47x | 0.46x | 0.63x | 0.85x | 0.71x | 0.89x | 0.32x | 0.42x | 0.31x | 0.20x | 0.28x | 0.31x | 0.28x | 0.33x | 0.41x | 0.03x |
| Debt / EBITDA | 3.52x | 3.74x | 4.81x | 5.47x | 4.51x | 1.96x | 2.48x | 7.22x | 1.19x | 1.37x | 1.65x | 1.11x | 0.81x | 0.61x | 0.72x | 0.80x | 0.88x | 1.17x | 2.11x | 1.13x | 1.14x | 0.64x | 0.77x | 0.64x | 0.43x | 0.81x | 0.63x | 0.64x | 0.75x | 0.86x | 0.07x |
| Net Debt / EBITDA | 2.30x | 2.32x | 3.32x | 3.58x | 2.73x | 0.95x | 0.96x | 3.10x | 0.15x | 0.53x | 1.12x | 0.66x | 0.30x | -0.13x | -0.08x | -0.04x | -0.03x | 0.10x | 0.83x | 0.75x | 0.87x | 0.19x | 0.17x | -0.09x | -0.11x | -0.27x | 0.11x | 0.16x | 0.14x | 0.31x | -0.52x |
| Interest Coverage | 3.27x | 2.55x | -1.69x | 3.04x | 6.48x | 19.18x | 20.25x | 7.50x | 18.35x | 16.47x | 16.70x | 23.00x | 27.02x | 36.15x | 28.07x | 21.64x | 17.05x | 7.77x | 7.38x | 12.14x | 19.28x | 26.03x | 52.29x | 23.94x | - | - | - | - | - | - | - |
| Total Equity | 4.04B | 3.81B | 3.87B | 5.31B | 6.42B | 6.43B | 6.95B | 3.96B | 4.41B | 4.71B | 4.4B | 3.59B | 3.65B | 3.87B | 3.3B | 2.75B | 2.65B | 1.97B | 1.66B | 1.68B | 1.22B | 1.65B | 1.71B | 1.75B | 1.44B | 1.46B | 1.35B | 1.52B | 1.28B | 1.06B | 907.7M |
| Equity Growth % | -9.13% | -1.53% | -27.27% | -17.19% | -0.23% | -7.43% | 75.37% | -10.18% | -6.35% | 7% | 22.72% | -1.84% | -5.56% | 17.19% | 20.18% | 3.8% | 34.68% | 18.11% | -0.94% | 37.65% | -25.94% | -3.56% | -2.31% | 21.81% | -1.78% | 8.12% | -11.06% | 18.36% | 21.59% | 16.38% | 20.35% |
| Book Value per Share | 11.03 | 10.43 | 10.73 | 14.73 | 17.78 | 17.63 | 18.87 | 10.80 | 11.91 | 12.54 | 11.80 | 9.52 | 9.47 | 9.84 | 8.36 | 6.92 | 6.58 | 4.90 | 4.19 | 4.26 | 2.94 | 3.79 | 3.74 | 3.78 | 3.06 | 3.03 | 2.79 | 3.13 | 2.65 | 2.21 | 1.90 |
| Total Shareholders' Equity | 4.04B | 3.81B | 3.87B | 5.31B | 5.58B | 5.59B | 6.06B | 3.94B | 4.39B | 4.69B | 4.38B | 3.57B | 3.64B | 3.85B | 3.29B | 2.73B | 2.63B | 1.95B | 1.64B | 1.65B | 1.2B | 1.62B | 1.69B | 1.73B | 1.42B | 1.46B | 1.35B | 1.52B | 1.28B | 1.06B | 907.7M |
| Common Stock | 6M | 6M | 6M | 6M | 6M | 6M | 6M | 6M | 6M | 6M | 6M | 5.7M | 5.7M | 5.6M | 5.6M | 5.5M | 2.7M | 2.7M | 2.6M | 2.6M | 2.6M | 2.5M | 2.5M | 2.4M | 2.4M | 2.4M | 2.4M | 2.4M | 2.4M | 0 | 0 |
| Retained Earnings | 11.45B | 11.34B | 11.67B | 13.43B | 13.99B | 13.91B | 12.24B | 10.13B | 9.98B | 9.04B | 8.45B | 7.69B | 7B | 6.27B | 5.36B | 4.76B | 4.12B | 3.56B | 3.19B | 3.09B | 2.73B | 2.36B | 2.2B | 1.89B | 1.61B | 1.36B | 1.24B | 1.01B | 766.2M | 559.6M | 386.4M |
| Treasury Stock | -13.77B | -13.77B | -13.7B | -13.66B | -13.63B | -13.36B | -11.06B | -10.33B | -9.44B | -7.9B | -7.15B | -6.74B | -5.86B | -4.88B | -4.22B | -3.83B | -3.24B | -2.85B | -2.59B | -2.52B | -2.39B | -1.39B | -987.5M | -548.9M | -433M | -80.5M | -30.8M | -30.7M | -11.4M | 0 | 0 |
| Accumulated OCI | -1.14B | -1.15B | -1.13B | -1.14B | -934M | -762M | -470M | -665M | -563M | -434M | -484M | -544.8M | -381.5M | -100.3M | -157.5M | -212.9M | 17.7M | -196.7M | -117.1M | 110.8M | 54.7M | 64.7M | 9.4M | 10.5M | -53.1M | -92.5M | -120.5M | -57.1M | -44.3M | -364.9M | -338M |
| Minority Interest | 0 | 0 | 0 | 0 | 832M | 842M | 891M | 27M | 25M | 22M | 18M | 15M | 11.1M | 14.5M | 15M | 14.3M | 17.6M | 17M | 24M | 26.6M | 21.3M | 25.4M | 15.8M | 15.5M | 12.3M | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying EL stock.
As of 2026, The Estée Lauder Companies Inc. (EL) had total assets of $19.76B including $7.61B in current assets.
The Estée Lauder Companies Inc. (EL) carries total debt of $9.25B, offset by $3.50B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
The Estée Lauder Companies Inc. (EL) has total shareholders' equity (book value) of $3.81B ($10.43 book value per share). Book value represents the net worth of the company belonging to common stock holders.
The Estée Lauder Companies Inc. (EL) reported a current ratio of 1.22x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Leverage constraining financial flexibility
Metrics are mathematically derived from official filings.
Balance Sheet Deleveraging Through Equity Erosion
As reported in the supplied quarterly balance sheets, EL's total assets contracted from $21.7B in 2024Q4 to $20.0B in 2027Q1 while equity fell from $5.3B to $4.0B, indicating the balance sheet is shrinking rather than strengthening over the period.
The decline in equity appears driven by retained earnings falling from $13.4B to $11.4B, consistent with the operating and non-operating losses noted in the prior income statement analysis. Because liabilities have remained relatively stable near $15.4B to $16.4B, the shrinking asset base has pushed the equity cushion thinner, which investors should monitor as a signal of reduced financial headroom rather than a sign of improving quality.
Leverage Elevated Against Thinning Equity Base
Based on EL's reported figures, total debt stayed between $8.3B and $11.0B across the ten quarters while the debt-to-equity ratio ranged from 1.85 to 2.74, placing leverage well above the peer median and limiting flexibility.
Debt-to-equity rose toward its peak of 2.74 in 2026Q2 as equity compressed, and the subsequent partial reduction to 2.28 in 2027Q1 appears to reflect repayment from the lower-cash-usage quarters rather than a structural reset. The debt level is elevated relative to a business whose earnings have been volatile, so warrants further investigation into maturity schedules and refinancing terms that the supplied data does not disclose.
Thin Liquidity Buffer Despite Adequate Current Ratio
According to the supplied filings, EL's current ratio held between 1.22 and 1.41 while cash balances ranged from $2.2B to $3.5B, suggesting a serviceable but not generous buffer against operating shocks.
The current ratio above 1.2 indicates that short-term obligations are covered, yet cash at roughly $3B relative to total debt near $9B to $10B leaves a modest cushion in absolute terms. The sensitivity of the cash balance to working capital swings identified in the cash flow review implies that liquidity could tighten quickly if inventory or receivable timing turns unfavorable.
Goodwill and PPE Anchor an Asset-Light Base
As reported in the balance sheet data, EL's goodwill held steady at $2.1B while net PPE moved between $4.5B and $5.4B, indicating a mix where intangible and fixed assets together represent a substantial share of total assets.
The stability of goodwill suggests no recent impairment has been recorded in the supplied period, although the earlier net losses warrant checking whether impairment testing was affected by the brand portfolio's performance. PPE trending down from $5.4B in 2026Q1 to $4.5B in 2027Q1 may reflect depreciation or asset disposals, and investors should verify whether this reflects reduced investment capacity or rationalization of manufacturing footprint.
Headline Equity Ratios May Understate Lease Obligations
Based on reported figures, the 2.44 debt-to-equity ratio appears low relative to historical norms, so the total liability picture may be incomplete without confirming operating lease and other long-term obligations against the reported totals.
Total liabilities of roughly $15.4B to $16.4B are large relative to the debt component, implying a material non-debt liability base that could include leases, pension obligations, or accrued items. Because the supplied data does not break these out, the leverage picture may be understated, and investors should treat the debt-to-equity ratio as a partial view pending review of the full liability schedule.