VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
EL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
ELThe Estée Lauder Companies Inc.
$79.37$28.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksELBalance Sheet

The Estée Lauder Companies Inc. (EL) Balance Sheet

30Y historyFree accessUpdated daily

Financial leverage has increased significantly, with the debt-to-equity ratio climbing to 2.33 in 2026Q3 from 1.49 in 2024Q3, signaling a weakening capital structure.

EL Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05Jun'04Jun'03Jun'02Jun'01Jun'00Jun'99Jun'98Jun'97Jun'96
Total Current Assets7.5B7.07B7.92B9.14B9.3B9.77B8.89B7.21B6.17B4.96B4.23B4.47B4.83B4.3B3.86B3.69B3.12B2.91B2.79B2.24B2.18B2.3B2.2B1.84B1.93B1.74B1.62B1.57B1.45B1.31B1.33B
Cash & Short-Term Investments3.13B2.92B3.4B4.03B3.96B4.96B5.02B2.99B2.71B1.74B1.38B1.53B1.63B1.5B1.35B1.25B1.12B864.5M401.7M253.7M368.6M553.3M611.6M364.1M546.9M346.7M320.3M347.5M277.5M255.6M254.8M
Cash Only3.13B2.92B3.4B4.03B3.96B4.96B5.02B2.99B2.18B1.14B914.1M1.02B1.63B1.5B1.35B1.25B1.12B864.5M401.7M253.7M368.6M553.3M611.6M364.1M546.9M346.7M320.3M347.5M277.5M255.6M254.8M
Short-Term Investments00000000534M605M469M503.7M0000000000000000000
Accounts Receivable1.75B1.53B1.73B1.45B1.63B1.7B1.19B1.83B1.49B1.4B1.26B1.17B1.38B1.17B1.06B945.6M746.2M853.3M1.04B860.5M771.2M776.6M664.9M634.2M624.8M580.6M550.2M533.7M497.8M471.7M476.2M
Days Sales Outstanding41.9239.0940.3933.3133.5238.3130.4944.9739.6743.0640.7839.7745.94239.8439.1834.9442.5347.9344.6343.5544.7441.9145.2348.0745.9945.9949.1850.2250.9154.41
Inventory1.92B2.07B2.17B2.98B2.92B2.5B2.06B2.01B1.62B1.48B1.26B1.22B1.29B1.11B983.6M995.6M826.6M795M987.2M855.8M766.3M768.3M653.5M599M544.5M630.3M546.3M513M513.2M440.6M452.8M
Days Inventory Outstanding193.3202.95179.45238.24247.57238.48211.89216.18207.65221.52211.43211.26218.84200.69179.88187.62164.92154.22180.45176165.84173.38161.57163.69156.07236.61241.61239.26259.44233.38245.87
Other Current Assets707M544M625M679M000000000000000000000181.3M201.7M176M166.1M143.2M148.8M
Total Non-Current Assets12.17B12.82B13.76B14.28B11.61B12.2B8.89B5.94B6.4B6.6B5B3.77B3.04B2.85B2.74B2.59B2.21B2.26B2.22B1.89B1.61B1.58B1.51B1.5B1.49B1.48B1.42B1.18B1.06B562M489M
Property, Plant & Equipment4.63B5.12B4.97B4.98B4.6B4.47B4.34B2.07B1.82B1.67B1.58B1.49B1.5B1.35B1.23B1.14B1.02B1.03B1.04B880.8M758M694.2M647M607.7M580.7M528.7M480.3M383.6M335.8M265M229.3M
Fixed Asset Turnover2.91x2.79x3.14x3.20x3.86x3.63x3.30x7.19x7.51x7.08x7.11x7.23x7.30x7.54x7.89x7.71x7.62x7.13x7.58x7.99x8.53x9.13x8.95x8.42x8.17x8.72x9.09x10.33x10.77x12.76x13.93x
Goodwill2.12B2.13B2.14B2.49B2.52B2.62B1.4B1.87B1.93B1.92B1.23B1.14B893.2M881.5M882.6M877.3M752.5M759.9M900.8M651.3M635.8M720.6M000699.7M00000
Intangible Assets3.63B3.76B5.18B5.6B3.43B4.09B2.34B1.2B1.28B1.33B344.5M326.6M157.3M169.6M190.1M227.5M109.5M150.1M0113.4M77M71.8M744.2M760.7M694M21M739.2M608.5M563.3M161.3M146.6M
Long-Term Investments179M40M72M0000177M843M1.03B1.11B420.3M13.6M00012.2M12.7M24.1M000000000000
Other Non-Current Assets1.79B426M1.39B1.21B1.06B1.02B813M628M531M664M735M661.4M476.9M446.2M433.4M339.5M316.8M314.7M256M240.8M136.4M96.6M117.7M97.9M141.5M160.4M205.3M184.4M159.1M135.7M113.1M
Total Assets19.66B19.89B21.68B23.41B20.91B21.97B17.78B13.16B12.57B11.57B9.22B8.24B7.87B7.15B6.59B6.27B5.34B5.18B5.01B4.13B3.78B3.89B3.71B3.35B3.42B3.22B3.04B2.75B2.51B1.87B1.82B
Asset Turnover0.76x0.72x0.72x0.68x0.85x0.74x0.80x1.13x1.09x1.02x1.22x1.31x1.39x1.42x1.47x1.40x1.46x1.41x1.58x1.71x1.71x1.63x1.56x1.53x1.39x1.43x1.43x1.44x1.44x1.81x1.75x
Asset Growth %-19.31%-8.23%-7.42%11.98%-4.83%23.56%35.16%4.69%8.64%25.42%11.94%4.71%10.13%8.38%5.09%17.59%3.07%3.3%21.46%9.03%-2.62%4.79%10.69%-1.95%6.14%5.77%10.8%9.31%34.15%2.83%5.8%
Total Current Liabilities5.91B5.43B5.7B6.24B5.82B5.3B5.18B4.61B3.31B2.82B2.68B2.13B2.06B1.93B2.13B1.94B1.57B1.46B1.7B1.5B1.44B1.5B1.32B1.05B959.6M856.7M901.8M862.2M837.4M759.5M865.1M
Accounts Payable1.32B1.5B1.44B1.67B1.82B1.69B1.18B1.49B1.18B835M717M635.4M524.5M481.7M493.8M446.7M425.2M329.8M361.7M314.7M264.5M249.4M267.3M229.9M216.4M239.8M236.5M223.1M209.1M165.8M175.3M
Days Payables Outstanding130.6146.49118.81133.56154.48161.08120.95160.57151.7125.06119.99110.4188.786.7990.3184.1884.8463.9866.1264.7257.2456.2866.0962.8262.0390.02104.6104.05105.7187.8295.19
Short-Term Debt903M3M504M997M268M32M1.22B516M183M189M332M29.8M18.4M18.3M219M138M23.4M33.8M118.7M60.4M89.7M263.6M73.8M7.8M6.6M5.8M7M6.6M11.5M31.1M105.6M
Deferred Revenue (Current)314M314M327M323M312M322M222M314M33M0000000000000000000000
Other Current Liabilities5.01B2.38B576M546M693M670M424M574M579M522M504M463.3M468.2M433.3M431.4M422.4M366.3M0000000736.6M0658.3M632.5M616.8M562.6M584.2M
Current Ratio1.27x1.30x1.39x1.46x1.60x1.84x1.72x1.57x1.86x1.76x1.58x2.10x2.35x2.22x1.81x1.90x1.99x2.00x1.64x1.49x1.51x1.54x1.66x1.75x2.01x2.03x1.79x1.82x1.74x1.73x1.54x
Quick Ratio0.94x0.92x1.01x0.99x1.10x1.37x1.32x1.13x1.37x1.23x1.10x1.53x1.72x1.65x1.35x1.38x1.46x1.45x1.06x0.92x0.98x1.02x1.17x1.18x1.44x1.29x1.19x1.23x1.12x1.15x1.02x
Cash Conversion Cycle104.6295.55101.03138126.62115.71121.43100.5795.62139.52132.22140.62176.04155.91129.42142.61115.02132.77162.27155.91152.14161.84137.4146.09142.12192.58183184.38203.96196.47205.09
Total Non-Current Liabilities9.76B10.59B10.66B10.76B8.66B9.72B8.64B4.14B4.55B4.34B2.96B2.45B1.94B1.91B1.72B1.68B1.8B2.05B1.63B1.4B698.2M679.5M637.1M860.4M995M1.01B621.2M600M619M205.9M202.3M
Long-Term Debt8.4B7.29B7.27B7.12B5.14B5.54B4.91B2.9B3.36B3.38B1.91B1.6B1.32B1.33B1.07B1.08B1.21B1.39B1.08B1.03B431.8M451.1M461.5M283.6M403.9M410.9M418.4M422.5M425M021.9M
Capital Lease Obligations5.11B1.77B1.7B1.7B1.87B2.15B2.28B000000000000000000000000
Deferred Tax Liabilities0000000000000000000000000000000
Other Non-Current Liabilities1.36B1.53B1.69B1.94B1.65B2.04B1.45B1.24B1.19B960M1.05B841.8M618M582.7M650.6M603.5M593M665.8M554M376.6M266.4M228.4M175.6M576.8M591.1M599.1M202.8M177.5M194M205.9M180.4M
Total Liabilities15.67B16.03B16.36B17B14.48B15.02B13.82B8.74B7.86B7.17B5.64B4.58B4B3.84B3.85B3.63B3.37B3.51B3.33B2.91B2.14B2.18B1.96B1.91B1.95B1.87B1.52B1.46B1.46B965.4M1.07B
Total Debt9.3B9.44B9.83B10.17B7.64B8.1B8.79B3.41B3.54B3.57B2.24B1.62B1.34B1.34B1.29B1.22B1.23B1.42B1.2B1.09B521.5M714.7M535.3M291.4M410.5M416.7M425.4M429.1M436.5M31.1M127.5M
Net Debt6.17B6.52B6.43B6.14B3.69B3.14B3.77B425M1.36B2.44B1.33B603.5M-286M-151.4M-59.6M-34.9M107.7M556.9M795.2M834.8M152.9M161.4M-76.3M-72.7M-136.4M70M105.1M81.6M159M-224.5M-127.3M
Debt / Equity2.33x2.44x1.85x1.58x1.19x1.17x2.22x0.77x0.75x0.81x0.63x0.44x0.35x0.41x0.47x0.46x0.63x0.85x0.71x0.89x0.32x0.42x0.31x0.20x0.28x0.31x0.28x0.33x0.41x0.03x0.17x
Debt / EBITDA5.71x5.28x5.47x4.51x1.96x2.48x7.22x1.19x1.37x1.65x1.11x0.81x0.61x0.72x0.80x0.88x1.17x2.11x1.13x1.14x0.64x0.77x0.64x0.43x0.81x0.63x0.64x0.75x0.86x0.07x0.35x
Net Debt / EBITDA3.79x3.65x3.58x2.73x0.95x0.96x3.10x0.15x0.53x1.12x0.66x0.30x-0.13x-0.08x-0.04x-0.03x0.10x0.83x0.75x0.87x0.19x0.17x-0.09x-0.11x-0.27x0.11x0.16x0.14x0.31x-0.52x-0.34x
Interest Coverage1.14x-1.57x3.04x6.48x19.18x20.25x7.50x18.35x16.47x16.70x23.00x27.02x36.15x28.07x21.64x17.05x7.77x7.38x12.14x19.28x26.03x52.29x23.94x--------
Total Equity3.99B3.87B5.31B6.42B6.43B6.95B3.96B4.41B4.71B4.4B3.59B3.65B3.87B3.3B2.75B2.65B1.97B1.66B1.68B1.22B1.65B1.71B1.75B1.44B1.46B1.35B1.52B1.28B1.06B907.7M754.2M
Equity Growth %-62.16%-27.27%-17.19%-0.23%-7.43%75.37%-10.18%-6.35%7%22.72%-1.84%-5.56%17.19%20.18%3.8%34.68%18.11%-0.94%37.65%-25.94%-3.56%-2.31%21.81%-1.78%8.12%-11.06%18.36%21.59%16.38%20.35%8.5%
Book Value per Share10.9310.7314.7317.7817.6318.8710.8011.9112.5411.809.529.479.848.366.926.584.904.194.262.943.793.743.783.063.032.793.132.652.211.902.16
Total Shareholders' Equity3.99B3.87B5.31B5.58B5.59B6.06B3.94B4.39B4.69B4.38B3.57B3.64B3.85B3.29B2.73B2.63B1.95B1.64B1.65B1.2B1.62B1.69B1.73B1.42B1.46B1.35B1.52B1.28B1.06B907.7M754.2M
Common Stock6M6M6M6M6M6M6M6M6M6M5.7M5.7M5.6M5.6M5.5M2.7M2.7M2.6M2.6M2.6M2.5M2.5M2.4M2.4M2.4M2.4M2.4M2.4M000
Retained Earnings11.59B11.67B13.43B13.99B13.91B12.24B10.13B9.98B9.04B8.45B7.69B7B6.27B5.36B4.76B4.12B3.56B3.19B3.09B2.73B2.36B2.2B1.89B1.61B1.36B1.24B1.01B766.2M559.6M386.4M252.2M
Treasury Stock0-13.7B-13.66B-13.63B-13.36B-11.06B-10.33B-9.44B-7.9B-7.15B-6.74B-5.86B-4.88B-4.22B-3.83B-3.24B-2.85B-2.59B-2.52B-2.39B-1.39B-987.5M-548.9M-433M-80.5M-30.8M-30.7M-11.4M000
Accumulated OCI-1.16B-1.13B-1.14B-934M-762M-470M-665M-563M-434M-484M-544.8M-381.5M-100.3M-157.5M-212.9M17.7M-196.7M-117.1M110.8M54.7M64.7M9.4M10.5M-53.1M-92.5M-120.5M-57.1M-44.3M-364.9M-338M0
Minority Interest000832M842M891M27M25M22M18M15M11.1M14.5M15M14.3M17.6M17M24M26.6M21.3M25.4M15.8M15.5M12.3M0000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Rising Leverage and Liquidity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Balance Sheet Erosion Amidst Restructuring

As reported in recent financial statements, EL's equity base has contracted from $5.7B in 2024Q2 to $4.0B in 2026Q3, signaling a weakening financial position as the company navigates significant operational headwinds and the ongoing costs associated with its multi-year profit recovery plan.

The consistent decline in equity, coupled with stagnant retained earnings, suggests that the company is struggling to generate sufficient internal capital to offset operational losses and restructuring charges. Investors should monitor whether this downward trajectory in net worth reflects a permanent impairment of the firm's capital base or a temporary consequence of aggressive strategic pivots.

Leverage Metrics Reflecting Increased Risk

Based on the provided balance sheet data, EL's debt-to-equity ratio has climbed from 1.49 in 2024Q3 to 2.33 in 2026Q3, indicating a meaningful increase in financial leverage that may limit the company's flexibility during this period of heightened operational volatility.

The rise in leverage appears to be a necessity-driven response to cash flow shortfalls rather than a strategic capital allocation choice. This elevated debt burden warrants further investigation into the company's refinancing schedule and its ability to maintain covenant compliance if operating margins remain under pressure.

Liquidity Buffer Facing Persistent Pressure

According to the latest quarterly filings, EL's current ratio has tightened to 1.27 in 2026Q3 from a peak of 1.58 in 2024Q3, suggesting a narrowing margin of safety for meeting short-term obligations as cash reserves remain volatile relative to the company's operational requirements.

The reduction in liquidity suggests that the company is consuming its cash buffer to fund ongoing operations and restructuring initiatives. This trend may indicate an increased reliance on external financing or credit facilities, which could become more expensive or restrictive given the current macroeconomic environment and the firm's strained profitability profile.

Hidden Risks in Asset Composition

As indicated by the company's reported figures, the persistence of $2.1B in goodwill despite significant revenue declines and margin compression suggests a potential risk of future impairment charges that could further erode the company's already thinning equity base.

The stability of the goodwill figure in the face of operational distress may mask underlying issues with the carrying value of past acquisitions. If the performance of these acquired brands continues to lag, the company may be forced to recognize non-cash write-downs, which would negatively impact reported earnings and further weaken the balance sheet.

EL — Frequently Asked Questions

Quick answers to the most common questions about buying EL stock.

What are the total assets of The Estée Lauder Companies Inc. (EL)?

As of 2025, The Estée Lauder Companies Inc. (EL) had total assets of $19.89B including $7.07B in current assets.

How much debt does The Estée Lauder Companies Inc. (EL) have?

The Estée Lauder Companies Inc. (EL) carries total debt of $9.44B, offset by $2.92B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of The Estée Lauder Companies Inc.?

The Estée Lauder Companies Inc. (EL) has total shareholders' equity (book value) of $3.87B ($10.73 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is The Estée Lauder Companies Inc.'s current ratio and liquidity?

The Estée Lauder Companies Inc. (EL) reported a current ratio of 1.30x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.