VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
EL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
ELThe Estée Lauder Companies Inc.
$110.06$39.8B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksELFinancials

The Estée Lauder Companies Inc. (EL) Income Statement

30Y historyFree accessUpdated daily

Revenue has recovered from a 12.0% year-over-year decline in 2025Q4 to 6.7% growth in 2027Q1, but operating margin has swung from -14.5% to 13.9%, indicating that the SG&A-heavy cost base rather than gross margin drives earnings volatility.

Income StatementBalance SheetCash FlowRatios

EL Income Statement

Annual statement

EL Income Statement

The Estée Lauder Companies Inc. (EL) annual income statement — 30-year revenue, gross profit & net income history

AnnualQuarterly
MetricTTMJun'26Jun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05Jun'04Jun'03Jun'02Jun'01Jun'00Jun'99Jun'98Jun'97
Sales/Revenue15.28B15.05B14.33B15.61B15.91B17.74B16.21B14.29B14.86B13.68B11.82B11.26B10.78B10.97B10.18B9.71B8.81B7.8B7.32B7.91B7.04B6.46B6.34B5.79B5.12B4.74B4.61B4.37B3.96B3.62B3.38B
Revenue Growth %5.79%5.05%-8.21%-1.9%-10.3%9.39%13.44%-3.83%8.62%15.72%4.99%4.47%-1.72%7.73%4.82%10.26%13.01%6.44%-7.42%12.41%8.88%2.01%9.43%13.15%7.88%2.94%5.53%10.24%9.49%6.99%5.86%
Cost of Goods Sold3.66B3.69B3.73B4.42B4.56B4.3B3.83B3.55B3.39B2.84B2.44B2.18B2.1B2.16B2.03B2B1.94B1.83B1.88B2B1.77B1.69B1.62B1.48B1.34B1.27B972.3M825.3M782.6M722M689.1M
COGS % of Revenue-24.5%26.03%28.34%28.69%24.27%23.64%24.85%22.79%20.78%20.61%19.37%19.49%19.68%19.9%20.55%21.99%23.47%25.69%25.24%25.22%26.09%25.53%25.5%26.1%26.84%21.1%18.9%19.76%19.96%20.38%
Gross Profit11.62B11.36B10.6B11.18B11.35B13.43B12.38B10.74B11.48B10.84B9.39B9.08B8.68B8.81B8.16B7.72B6.87B5.97B5.44B5.91B5.26B4.78B4.72B4.31B3.78B3.47B3.64B3.54B3.18B2.9B2.69B
Gross Margin %76.04%75.5%73.97%71.66%71.31%75.73%76.36%75.15%77.21%79.22%79.39%80.63%80.51%80.32%80.1%79.45%78.01%76.53%74.31%74.76%74.78%73.91%74.47%74.5%73.9%73.16%78.9%81.1%80.24%80.04%79.62%
Gross Profit Growth %-7.22%-5.25%-1.43%-15.53%8.49%15.26%-6.4%5.88%15.47%3.37%4.62%-1.48%8.03%5.68%12.29%15.2%9.63%-7.98%12.38%10.16%1.24%9.38%14.07%8.98%-4.55%2.66%11.41%9.76%7.56%6.75%
Operating Expenses9.79B9.69B9.46B10.21B9.84B10.26B9.76B10.14B9.16B8.78B7.69B7.47B7.07B6.98B6.63B6.41B5.78B5.18B5.02B5.1B4.51B4.16B3.95B3.63B3.27B3.11B2.95B2.69B2.72B2.49B2.33B
OpEx % of Revenue-64.36%66.01%65.44%61.83%57.86%60.21%70.91%61.65%64.2%65%66.34%65.62%63.66%65.11%65.95%65.65%66.4%68.6%64.51%64.13%64.32%62.35%62.66%63.86%65.54%63.92%61.52%68.71%68.74%69%
Selling, General & Admin9.75B9.69B9.46B9.62B9.57B9.89B9.37B8.64B8.86B8.56B7.47B7.34B7.07B6.99B6.6B6.32B5.7B5.07B4.88B5.1B4.51B4.07B4B3.65B3.24B3.02B3.09B2.88B2.6B2.39B2.26B
SG&A % of Revenue-64.36%66.01%61.64%60.18%55.75%57.79%60.42%59.59%62.53%63.17%65.15%65.61%63.69%64.79%65.11%64.66%65%66.69%64.51%64.11%62.9%63.1%63.06%63.4%63.63%66.98%65.93%65.75%66.04%66.76%
Research & Development000000243M000000000000000000000000
R&D % of Revenue------1.5%------------------------
Other Operating Expenses1000K00593M262M374M149M1.5B306M231M226M133M0-2.9M32.8M81.3M87M109.5M139.9M14.4M1.1M92.1M018.8M42.3M126.1M53.9M0117.3M97.5M76M
Operating Income1.83B1.68B1.14B970M1.51B3.17B2.62B606M2.31B2.06B1.7B1.61B1.61B1.83B1.53B1.31B1.09B789.9M418.4M810.7M749.9M619.6M726.8M648.9M503.7M342.1M495.6M515.8M456.9M409.1M359.1M
Operating Margin %11.95%11.14%7.96%6.21%9.48%17.87%16.15%4.24%15.56%15.02%14.41%14.3%14.9%16.66%14.99%13.5%12.37%10.13%5.71%10.25%10.66%9.59%11.47%11.21%9.84%7.21%10.76%11.81%11.53%11.31%10.62%
Operating Income Growth %-46.98%17.63%-35.72%-52.4%21.08%332.01%-73.8%12.55%20.6%5.84%0.25%-12.13%19.76%16.34%20.41%37.92%88.79%-48.39%8.11%21.03%-14.75%12%28.83%47.24%-30.97%-3.92%12.89%11.68%13.92%15.73%
EBITDA2.61B2.47B1.97B1.79B2.25B3.9B3.27B1.22B2.87B2.59B2.17B2.02B2.02B2.21B1.86B1.61B1.38B1.05B672.4M1.06B957.1M818M923.5M840.6M678.5M504.1M658.5M662.6M574.2M506.6M435.1M
EBITDA Margin %17.1%16.43%13.75%11.5%14.16%21.97%20.16%8.51%19.31%18.9%18.34%17.98%18.69%20.17%18.3%16.55%15.71%13.51%9.18%13.42%13.6%12.66%14.57%14.52%13.26%10.63%14.29%15.17%14.5%14%12.87%
EBITDA Growth %176.32%25.53%9.75%-20.33%-42.19%19.21%168.61%-57.6%10.98%19.28%7.06%0.5%-8.91%18.75%15.89%16.17%31.34%56.69%-36.65%10.9%17%-11.42%9.86%23.89%34.6%-23.45%-0.62%15.4%13.34%16.43%17.88%
D&A (Non-Cash Add-back)787M796M829M825M744M727M651M611M557M531M464M415M409M384.6M336.9M295.8M294.4M263.7M254M250.7M207.2M198.4M196.7M191.7M174.8M162M162.9M146.8M117.3M97.5M76M
EBIT1.08B851M-683M1.15B1.65B3.2B3.5B1.21B2.44B2.11B1.72B1.63B1.62B1.84B1.54B1.32B1.09B789.9M558.3M810.7M749.9M619.6M726.8M648.9M503.7M451.7M533.2M515.8M456.9M409.1M359.1M
Net Interest Income-246M-244M-290M-211M-124M-137M-122M-113M-75M-72M-75M-55M-45M-50.8M-54.8M-61.1M-63.9M-101.6M-75.7M-66.8M00000000000
Interest Income85M90M114M167M131M30M51M48M58M56M28M15.6M15M000000000000000000
Interest Expense331M334M404M378M255M167M173M161M133M128M103M70.7M60M50.8M54.8M61.1M63.9M101.6M75.7M66.8M38.9M23.8M13.9M27.1M0000000
Other Income/Expense-1.07B-1.16B-2.18B-198M-112M-134M713M440M-6M-75M-87M-55.1M-45.7M-50.8M-50.8M-50.6M-63.9M-101.6M-75.7M-66.8M-38.9M-23.8M-13.9M-27.1M-16.7M-15.2M-14.2M-17.1M-16.7M-11.2M-9.1M
Pretax Income753M517M-1.04B772M1.4B3.04B3.33B1.05B2.31B1.98B1.62B1.56B1.56B1.78B1.48B1.26B1.03B688.3M334.3M743.9M711M595.8M706.7M616.9M487M326.9M481.4M498.7M440.2M397.9M350M
Pretax Margin %4.93%3.44%-7.26%4.95%8.78%17.12%20.54%7.32%15.52%14.47%13.68%13.81%14.48%16.2%14.49%12.98%11.64%8.83%4.56%9.4%10.1%9.22%11.15%10.65%9.52%6.89%10.45%11.42%11.11%11%10.35%
Income Tax385M335M93M363M387M628M456M350M513M863M361M434.4M467.2M567.7M451.4M400.6M321.7M205.9M115.9M259.9M255.2M259.7M291.3M232.6M160.5M114.4M174M184.6M167.3M161.1M152.4M
Effective Tax Rate %51.13%64.8%-8.94%47.02%27.7%20.69%13.69%33.46%22.24%43.59%22.33%27.93%29.94%31.95%30.6%31.77%31.37%29.91%34.67%34.94%35.89%43.59%41.22%37.7%32.96%35%36.14%37.02%38.01%40.49%43.54%
Net Income368M182M-1.13B390M1.01B2.39B2.87B684M1.78B1.11B1.25B1.11B1.09B1.2B1.02B856.9M700.8M478.3M218.4M473.8M449.2M244.2M406.1M342.1M319.8M191.9M305.2M314.1M272.9M236.8M197.6M
Net Margin %2.41%1.21%-7.91%2.5%6.32%13.47%17.7%4.79%12.01%8.1%10.56%9.9%10.1%10.98%10.02%8.82%7.95%6.14%2.98%5.99%6.38%3.78%6.41%5.91%6.25%4.05%6.62%7.19%6.89%6.55%5.84%
Net Income Growth %139.57%116.06%-390.51%-61.23%-57.91%-16.72%319.59%-61.68%61.1%-11.29%12.06%2.36%-9.57%18.07%19.01%22.27%46.52%119%-53.9%5.48%83.95%-39.87%18.71%6.97%66.65%-37.12%-2.83%15.1%15.24%19.84%23.19%
Net Income (Continuing)368M182M-1.13B409M1.01B2.41B2.88B696M1.79B1.12B1.26B1.12B1.09B1.21B1.02B860.5M703.8M482.4M226.8M484M455.8M336.1M419.2M378.5M325.6M212.9M307.4M314.1M272.9M236.8M197.6M
Discontinued Operations00000000000000000000500K0-3.8M00000000
Minority Interest0000832M842M891M27M25M22M18M15M11.1M14.5M15M14.3M17.6M17M24M26.6M21.3M25.4M15.8M15.5M12.3M000000
EPS (Diluted)1.010.50-3.151.082.796.557.791.864.822.953.352.962.823.062.582.161.741.190.551.201.080.560.890.740.630.350.580.600.520.450.37
EPS Growth %138.76%115.87%-391.67%-61.29%-57.4%-15.92%318.82%-61.41%63.39%-11.94%13.18%4.96%-7.84%18.6%19.44%24.14%46.22%116.36%-54.17%11.11%92.86%-37.08%20.27%17.46%80%-39.66%-3.33%15.38%15.56%21.62%23.33%
EPS (Basic)-0.50-3.151.092.816.647.911.904.913.013.403.012.873.122.632.201.781.210.561.221.100.570.900.750.640.360.590.610.530.450.37
Diluted Shares Outstanding366.1M364.8M360.1M360.8M360.9M364.9M368.2M366.9M370.4M375.7M373M376.6M385.7M393.1M394.9M397M402.4M401.4M397.09M394.2M415.6M434.8M457.2M463.2M469.4M482.2M484.4M485M484.47M479M477.26M
Basic Shares Outstanding363.3M362.3M360.1M359M357.9M360M362.9M360.6M363.5M368M367.1M370M379.3M386.2M387.6M388.7M394M395.4M392.4M387.8M408.6M430M450.6M456.4M465.2M476.4M476.8M475.4M475.24M473.6M470.81M
Dividend Payout Ratio-279.12%-242.82%91.95%35.15%26.24%73.54%34.12%49.28%38.91%37.91%32.13%25.06%41.11%23.81%21.12%22.81%49.63%22.5%23.06%34.97%22.19%20.02%25.55%37%23.26%22.57%23.31%22.64%32.09%

Key Metrics

Growth RegimeMixed
ProfitabilityWeak
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Chinese travel retail exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2027Q1)

Revenue Recovering Unevenly From Prior Declines

Based on EL's reported quarterly figures, revenue fell 12.0% year over year in 2025Q4 before rebounding to 6.7% growth in 2027Q1, suggesting a turnaround that has yet to prove durable across the full cycle of seasonal quarters.

The swing from double-digit declines to mid-single-digit growth in the most recent quarters may reflect stabilization in travel retail destocking rather than a broad-based demand recovery. Quarterly revenue has oscillated between roughly $3.4B and $4.2B, so one or two strong quarters should be weighed against the seasonal weighting toward the second fiscal quarter. Investors should monitor whether growth persists outside the holiday-heavy periods.

Gross Margin Resilient but Operating Margin Volatile

As reported in the income statement, EL's gross margin held between 71% and 81% across the period, while operating margin swung from -14.5% to 13.9%, indicating that the cost base, not pricing, is the main source of earnings volatility.

A stable gross margin points to durable pricing power in prestige skin care and fragrance, consistent with the brand premium structure. The wide operating margin range, however, implies that A&P and fixed overhead absorb a large share of gross profit and fluctuate sharply with volume. This pattern suggests limited operating leverage in both directions.

Operating Leverage Cuts Both Ways

Based on EL's reported figures, SG&A consumed roughly 60% to 65% of revenue in most quarters, so small changes in sales volume produced outsized swings in operating income, as seen in the move from a $580M loss to a $587M profit within a year.

Because SG&A remains largely fixed in the short run, incremental revenue drops through quickly when volumes recover, which explains the rapid margin rebound. The same mechanism magnifies losses during downturns. Continued discipline in advertising and promotion will be essential to sustain positive operating income.

Net Income Distorted by Non-Operating Items

Per reported filings, net income diverged sharply from operating income in several quarters, with 2025Q2 showing a net loss of $590M against an operating loss of $580M, and 2026Q4 showing a $116M loss despite a $334M operating loss, suggesting large non-operating or tax items.

The gap between operating and net results in several quarters indicates that reported earnings are influenced by charges outside core operations, possibly restructuring or impairment costs tied to the Profit Recovery Plan. The reported EPS beat versus estimates should be read alongside this volatility rather than as evidence of a sustained earnings base. Stock-based compensation figures are inconsistent across periods and cannot be reliably assessed from the supplied data.

Cost Base Dominated by Discretionary Marketing

Based on the supplied quarterly data, SG&A ran at $2.3B to $2.6B per quarter against revenue of $3.4B to $4.2B, making overhead and marketing the dominant cost line and the principal lever for returning to sustained profitability.

Cost of goods sold has been comparatively stable as a share of revenue, so the operating outcome depends largely on SG&A control. The R&D line is not separately reported in the supplied data and should be treated as unavailable. Management's ability to reduce overhead without eroding brand investment is the central question for the margin outlook.

Turnaround Narrative Outpaces Verifiable Earnings Durability

Based on reported figures, the 2027Q1 EPS of $0.64 and 6.7% revenue growth may not yet establish a durable recovery, since a single quarter of operating margin at 11.0% follows a 2026Q4 operating loss of $334M and a 2025Q2 loss of $580M.

The bear case would argue that the most recent positive quarters reflect timing effects such as travel retail restocking and holiday seasonality rather than structural improvement in the cost base. The sharp reversals in operating income over five quarters suggest that a few favorable periods could be followed by renewed losses if sell-through weakens in Asia. Investors should monitor whether operating margin holds above 10% across consecutive non-seasonal quarters before treating the turnaround as established.

EL — Frequently Asked Questions

Quick answers to the most common questions about buying EL stock.

What was The Estée Lauder Companies Inc.'s (EL) revenue in 2026?

For fiscal year 2026, The Estée Lauder Companies Inc. (EL) reported total revenue of $15.05B. This represents a 345.0% increase compared to $3.38B in 1997.

Is The Estée Lauder Companies Inc. (EL) profitable?

The Estée Lauder Companies Inc. (EL) is profitable, generating $182.0M in net income for the fiscal year ending 2026 with a net profit margin of 1.2%.

What is The Estée Lauder Companies Inc.'s operating profit margin?

The Estée Lauder Companies Inc. (EL) reported an operating income of $1.68B, resulting in an operating profit margin of 11.1%. This margin reflects the operational efficiency of the business before interest and taxes.

What is The Estée Lauder Companies Inc.'s gross profit and gross margin?

The Estée Lauder Companies Inc. (EL) generated $11.36B in gross profit for the year, representing a gross profit margin of 75.5%. This demonstrates the company's core pricing power and production efficiency.