Revenue has recovered from a 12.0% year-over-year decline in 2025Q4 to 6.7% growth in 2027Q1, but operating margin has swung from -14.5% to 13.9%, indicating that the SG&A-heavy cost base rather than gross margin drives earnings volatility.
The Estée Lauder Companies Inc. (EL) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Jun'26 | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 | Jun'09 | Jun'08 | Jun'07 | Jun'06 | Jun'05 | Jun'04 | Jun'03 | Jun'02 | Jun'01 | Jun'00 | Jun'99 | Jun'98 | Jun'97 |
|---|
| Sales/Revenue | 15.28B | 15.05B | 14.33B | 15.61B | 15.91B | 17.74B | 16.21B | 14.29B | 14.86B | 13.68B | 11.82B | 11.26B | 10.78B | 10.97B | 10.18B | 9.71B | 8.81B | 7.8B | 7.32B | 7.91B | 7.04B | 6.46B | 6.34B | 5.79B | 5.12B | 4.74B | 4.61B | 4.37B | 3.96B | 3.62B | 3.38B |
| Revenue Growth % | 5.79% | 5.05% | -8.21% | -1.9% | -10.3% | 9.39% | 13.44% | -3.83% | 8.62% | 15.72% | 4.99% | 4.47% | -1.72% | 7.73% | 4.82% | 10.26% | 13.01% | 6.44% | -7.42% | 12.41% | 8.88% | 2.01% | 9.43% | 13.15% | 7.88% | 2.94% | 5.53% | 10.24% | 9.49% | 6.99% | 5.86% |
| Cost of Goods Sold | 3.66B | 3.69B | 3.73B | 4.42B | 4.56B | 4.3B | 3.83B | 3.55B | 3.39B | 2.84B | 2.44B | 2.18B | 2.1B | 2.16B | 2.03B | 2B | 1.94B | 1.83B | 1.88B | 2B | 1.77B | 1.69B | 1.62B | 1.48B | 1.34B | 1.27B | 972.3M | 825.3M | 782.6M | 722M | 689.1M |
| COGS % of Revenue | - | 24.5% | 26.03% | 28.34% | 28.69% | 24.27% | 23.64% | 24.85% | 22.79% | 20.78% | 20.61% | 19.37% | 19.49% | 19.68% | 19.9% | 20.55% | 21.99% | 23.47% | 25.69% | 25.24% | 25.22% | 26.09% | 25.53% | 25.5% | 26.1% | 26.84% | 21.1% | 18.9% | 19.76% | 19.96% | 20.38% |
| Gross Profit | 11.62B | 11.36B | 10.6B | 11.18B | 11.35B | 13.43B | 12.38B | 10.74B | 11.48B | 10.84B | 9.39B | 9.08B | 8.68B | 8.81B | 8.16B | 7.72B | 6.87B | 5.97B | 5.44B | 5.91B | 5.26B | 4.78B | 4.72B | 4.31B | 3.78B | 3.47B | 3.64B | 3.54B | 3.18B | 2.9B | 2.69B |
| Gross Margin % | 76.04% | 75.5% | 73.97% | 71.66% | 71.31% | 75.73% | 76.36% | 75.15% | 77.21% | 79.22% | 79.39% | 80.63% | 80.51% | 80.32% | 80.1% | 79.45% | 78.01% | 76.53% | 74.31% | 74.76% | 74.78% | 73.91% | 74.47% | 74.5% | 73.9% | 73.16% | 78.9% | 81.1% | 80.24% | 80.04% | 79.62% |
| Gross Profit Growth % | - | 7.22% | -5.25% | -1.43% | -15.53% | 8.49% | 15.26% | -6.4% | 5.88% | 15.47% | 3.37% | 4.62% | -1.48% | 8.03% | 5.68% | 12.29% | 15.2% | 9.63% | -7.98% | 12.38% | 10.16% | 1.24% | 9.38% | 14.07% | 8.98% | -4.55% | 2.66% | 11.41% | 9.76% | 7.56% | 6.75% |
| Operating Expenses | 9.79B | 9.69B | 9.46B | 10.21B | 9.84B | 10.26B | 9.76B | 10.14B | 9.16B | 8.78B | 7.69B | 7.47B | 7.07B | 6.98B | 6.63B | 6.41B | 5.78B | 5.18B | 5.02B | 5.1B | 4.51B | 4.16B | 3.95B | 3.63B | 3.27B | 3.11B | 2.95B | 2.69B | 2.72B | 2.49B | 2.33B |
| OpEx % of Revenue | - | 64.36% | 66.01% | 65.44% | 61.83% | 57.86% | 60.21% | 70.91% | 61.65% | 64.2% | 65% | 66.34% | 65.62% | 63.66% | 65.11% | 65.95% | 65.65% | 66.4% | 68.6% | 64.51% | 64.13% | 64.32% | 62.35% | 62.66% | 63.86% | 65.54% | 63.92% | 61.52% | 68.71% | 68.74% | 69% |
| Selling, General & Admin | 9.75B | 9.69B | 9.46B | 9.62B | 9.57B | 9.89B | 9.37B | 8.64B | 8.86B | 8.56B | 7.47B | 7.34B | 7.07B | 6.99B | 6.6B | 6.32B | 5.7B | 5.07B | 4.88B | 5.1B | 4.51B | 4.07B | 4B | 3.65B | 3.24B | 3.02B | 3.09B | 2.88B | 2.6B | 2.39B | 2.26B |
| SG&A % of Revenue | - | 64.36% | 66.01% | 61.64% | 60.18% | 55.75% | 57.79% | 60.42% | 59.59% | 62.53% | 63.17% | 65.15% | 65.61% | 63.69% | 64.79% | 65.11% | 64.66% | 65% | 66.69% | 64.51% | 64.11% | 62.9% | 63.1% | 63.06% | 63.4% | 63.63% | 66.98% | 65.93% | 65.75% | 66.04% | 66.76% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 243M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | 1.5% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1000K | 0 | 0 | 593M | 262M | 374M | 149M | 1.5B | 306M | 231M | 226M | 133M | 0 | -2.9M | 32.8M | 81.3M | 87M | 109.5M | 139.9M | 14.4M | 1.1M | 92.1M | 0 | 18.8M | 42.3M | 126.1M | 53.9M | 0 | 117.3M | 97.5M | 76M |
| Operating Income | 1.83B | 1.68B | 1.14B | 970M | 1.51B | 3.17B | 2.62B | 606M | 2.31B | 2.06B | 1.7B | 1.61B | 1.61B | 1.83B | 1.53B | 1.31B | 1.09B | 789.9M | 418.4M | 810.7M | 749.9M | 619.6M | 726.8M | 648.9M | 503.7M | 342.1M | 495.6M | 515.8M | 456.9M | 409.1M | 359.1M |
| Operating Margin % | 11.95% | 11.14% | 7.96% | 6.21% | 9.48% | 17.87% | 16.15% | 4.24% | 15.56% | 15.02% | 14.41% | 14.3% | 14.9% | 16.66% | 14.99% | 13.5% | 12.37% | 10.13% | 5.71% | 10.25% | 10.66% | 9.59% | 11.47% | 11.21% | 9.84% | 7.21% | 10.76% | 11.81% | 11.53% | 11.31% | 10.62% |
| Operating Income Growth % | - | 46.98% | 17.63% | -35.72% | -52.4% | 21.08% | 332.01% | -73.8% | 12.55% | 20.6% | 5.84% | 0.25% | -12.13% | 19.76% | 16.34% | 20.41% | 37.92% | 88.79% | -48.39% | 8.11% | 21.03% | -14.75% | 12% | 28.83% | 47.24% | -30.97% | -3.92% | 12.89% | 11.68% | 13.92% | 15.73% |
| EBITDA | 2.61B | 2.47B | 1.97B | 1.79B | 2.25B | 3.9B | 3.27B | 1.22B | 2.87B | 2.59B | 2.17B | 2.02B | 2.02B | 2.21B | 1.86B | 1.61B | 1.38B | 1.05B | 672.4M | 1.06B | 957.1M | 818M | 923.5M | 840.6M | 678.5M | 504.1M | 658.5M | 662.6M | 574.2M | 506.6M | 435.1M |
| EBITDA Margin % | 17.1% | 16.43% | 13.75% | 11.5% | 14.16% | 21.97% | 20.16% | 8.51% | 19.31% | 18.9% | 18.34% | 17.98% | 18.69% | 20.17% | 18.3% | 16.55% | 15.71% | 13.51% | 9.18% | 13.42% | 13.6% | 12.66% | 14.57% | 14.52% | 13.26% | 10.63% | 14.29% | 15.17% | 14.5% | 14% | 12.87% |
| EBITDA Growth % | 176.32% | 25.53% | 9.75% | -20.33% | -42.19% | 19.21% | 168.61% | -57.6% | 10.98% | 19.28% | 7.06% | 0.5% | -8.91% | 18.75% | 15.89% | 16.17% | 31.34% | 56.69% | -36.65% | 10.9% | 17% | -11.42% | 9.86% | 23.89% | 34.6% | -23.45% | -0.62% | 15.4% | 13.34% | 16.43% | 17.88% |
| D&A (Non-Cash Add-back) | 787M | 796M | 829M | 825M | 744M | 727M | 651M | 611M | 557M | 531M | 464M | 415M | 409M | 384.6M | 336.9M | 295.8M | 294.4M | 263.7M | 254M | 250.7M | 207.2M | 198.4M | 196.7M | 191.7M | 174.8M | 162M | 162.9M | 146.8M | 117.3M | 97.5M | 76M |
| EBIT | 1.08B | 851M | -683M | 1.15B | 1.65B | 3.2B | 3.5B | 1.21B | 2.44B | 2.11B | 1.72B | 1.63B | 1.62B | 1.84B | 1.54B | 1.32B | 1.09B | 789.9M | 558.3M | 810.7M | 749.9M | 619.6M | 726.8M | 648.9M | 503.7M | 451.7M | 533.2M | 515.8M | 456.9M | 409.1M | 359.1M |
| Net Interest Income | -246M | -244M | -290M | -211M | -124M | -137M | -122M | -113M | -75M | -72M | -75M | -55M | -45M | -50.8M | -54.8M | -61.1M | -63.9M | -101.6M | -75.7M | -66.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 85M | 90M | 114M | 167M | 131M | 30M | 51M | 48M | 58M | 56M | 28M | 15.6M | 15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 331M | 334M | 404M | 378M | 255M | 167M | 173M | 161M | 133M | 128M | 103M | 70.7M | 60M | 50.8M | 54.8M | 61.1M | 63.9M | 101.6M | 75.7M | 66.8M | 38.9M | 23.8M | 13.9M | 27.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -1.07B | -1.16B | -2.18B | -198M | -112M | -134M | 713M | 440M | -6M | -75M | -87M | -55.1M | -45.7M | -50.8M | -50.8M | -50.6M | -63.9M | -101.6M | -75.7M | -66.8M | -38.9M | -23.8M | -13.9M | -27.1M | -16.7M | -15.2M | -14.2M | -17.1M | -16.7M | -11.2M | -9.1M |
| Pretax Income | 753M | 517M | -1.04B | 772M | 1.4B | 3.04B | 3.33B | 1.05B | 2.31B | 1.98B | 1.62B | 1.56B | 1.56B | 1.78B | 1.48B | 1.26B | 1.03B | 688.3M | 334.3M | 743.9M | 711M | 595.8M | 706.7M | 616.9M | 487M | 326.9M | 481.4M | 498.7M | 440.2M | 397.9M | 350M |
| Pretax Margin % | 4.93% | 3.44% | -7.26% | 4.95% | 8.78% | 17.12% | 20.54% | 7.32% | 15.52% | 14.47% | 13.68% | 13.81% | 14.48% | 16.2% | 14.49% | 12.98% | 11.64% | 8.83% | 4.56% | 9.4% | 10.1% | 9.22% | 11.15% | 10.65% | 9.52% | 6.89% | 10.45% | 11.42% | 11.11% | 11% | 10.35% |
| Income Tax | 385M | 335M | 93M | 363M | 387M | 628M | 456M | 350M | 513M | 863M | 361M | 434.4M | 467.2M | 567.7M | 451.4M | 400.6M | 321.7M | 205.9M | 115.9M | 259.9M | 255.2M | 259.7M | 291.3M | 232.6M | 160.5M | 114.4M | 174M | 184.6M | 167.3M | 161.1M | 152.4M |
| Effective Tax Rate % | 51.13% | 64.8% | -8.94% | 47.02% | 27.7% | 20.69% | 13.69% | 33.46% | 22.24% | 43.59% | 22.33% | 27.93% | 29.94% | 31.95% | 30.6% | 31.77% | 31.37% | 29.91% | 34.67% | 34.94% | 35.89% | 43.59% | 41.22% | 37.7% | 32.96% | 35% | 36.14% | 37.02% | 38.01% | 40.49% | 43.54% |
| Net Income | 368M | 182M | -1.13B | 390M | 1.01B | 2.39B | 2.87B | 684M | 1.78B | 1.11B | 1.25B | 1.11B | 1.09B | 1.2B | 1.02B | 856.9M | 700.8M | 478.3M | 218.4M | 473.8M | 449.2M | 244.2M | 406.1M | 342.1M | 319.8M | 191.9M | 305.2M | 314.1M | 272.9M | 236.8M | 197.6M |
| Net Margin % | 2.41% | 1.21% | -7.91% | 2.5% | 6.32% | 13.47% | 17.7% | 4.79% | 12.01% | 8.1% | 10.56% | 9.9% | 10.1% | 10.98% | 10.02% | 8.82% | 7.95% | 6.14% | 2.98% | 5.99% | 6.38% | 3.78% | 6.41% | 5.91% | 6.25% | 4.05% | 6.62% | 7.19% | 6.89% | 6.55% | 5.84% |
| Net Income Growth % | 139.57% | 116.06% | -390.51% | -61.23% | -57.91% | -16.72% | 319.59% | -61.68% | 61.1% | -11.29% | 12.06% | 2.36% | -9.57% | 18.07% | 19.01% | 22.27% | 46.52% | 119% | -53.9% | 5.48% | 83.95% | -39.87% | 18.71% | 6.97% | 66.65% | -37.12% | -2.83% | 15.1% | 15.24% | 19.84% | 23.19% |
| Net Income (Continuing) | 368M | 182M | -1.13B | 409M | 1.01B | 2.41B | 2.88B | 696M | 1.79B | 1.12B | 1.26B | 1.12B | 1.09B | 1.21B | 1.02B | 860.5M | 703.8M | 482.4M | 226.8M | 484M | 455.8M | 336.1M | 419.2M | 378.5M | 325.6M | 212.9M | 307.4M | 314.1M | 272.9M | 236.8M | 197.6M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500K | 0 | -3.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 832M | 842M | 891M | 27M | 25M | 22M | 18M | 15M | 11.1M | 14.5M | 15M | 14.3M | 17.6M | 17M | 24M | 26.6M | 21.3M | 25.4M | 15.8M | 15.5M | 12.3M | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 1.01 | 0.50 | -3.15 | 1.08 | 2.79 | 6.55 | 7.79 | 1.86 | 4.82 | 2.95 | 3.35 | 2.96 | 2.82 | 3.06 | 2.58 | 2.16 | 1.74 | 1.19 | 0.55 | 1.20 | 1.08 | 0.56 | 0.89 | 0.74 | 0.63 | 0.35 | 0.58 | 0.60 | 0.52 | 0.45 | 0.37 |
| EPS Growth % | 138.76% | 115.87% | -391.67% | -61.29% | -57.4% | -15.92% | 318.82% | -61.41% | 63.39% | -11.94% | 13.18% | 4.96% | -7.84% | 18.6% | 19.44% | 24.14% | 46.22% | 116.36% | -54.17% | 11.11% | 92.86% | -37.08% | 20.27% | 17.46% | 80% | -39.66% | -3.33% | 15.38% | 15.56% | 21.62% | 23.33% |
| EPS (Basic) | - | 0.50 | -3.15 | 1.09 | 2.81 | 6.64 | 7.91 | 1.90 | 4.91 | 3.01 | 3.40 | 3.01 | 2.87 | 3.12 | 2.63 | 2.20 | 1.78 | 1.21 | 0.56 | 1.22 | 1.10 | 0.57 | 0.90 | 0.75 | 0.64 | 0.36 | 0.59 | 0.61 | 0.53 | 0.45 | 0.37 |
| Diluted Shares Outstanding | 366.1M | 364.8M | 360.1M | 360.8M | 360.9M | 364.9M | 368.2M | 366.9M | 370.4M | 375.7M | 373M | 376.6M | 385.7M | 393.1M | 394.9M | 397M | 402.4M | 401.4M | 397.09M | 394.2M | 415.6M | 434.8M | 457.2M | 463.2M | 469.4M | 482.2M | 484.4M | 485M | 484.47M | 479M | 477.26M |
| Basic Shares Outstanding | 363.3M | 362.3M | 360.1M | 359M | 357.9M | 360M | 362.9M | 360.6M | 363.5M | 368M | 367.1M | 370M | 379.3M | 386.2M | 387.6M | 388.7M | 394M | 395.4M | 392.4M | 387.8M | 408.6M | 430M | 450.6M | 456.4M | 465.2M | 476.4M | 476.8M | 475.4M | 475.24M | 473.6M | 470.81M |
| Dividend Payout Ratio | - | 279.12% | - | 242.82% | 91.95% | 35.15% | 26.24% | 73.54% | 34.12% | 49.28% | 38.91% | 37.91% | 32.13% | 25.06% | 41.11% | 23.81% | 21.12% | 22.81% | 49.63% | 22.5% | 23.06% | 34.97% | 22.19% | 20.02% | 25.55% | 37% | 23.26% | 22.57% | 23.31% | 22.64% | 32.09% |
Quick answers to the most common questions about buying EL stock.
For fiscal year 2026, The Estée Lauder Companies Inc. (EL) reported total revenue of $15.05B. This represents a 345.0% increase compared to $3.38B in 1997.
The Estée Lauder Companies Inc. (EL) is profitable, generating $182.0M in net income for the fiscal year ending 2026 with a net profit margin of 1.2%.
The Estée Lauder Companies Inc. (EL) reported an operating income of $1.68B, resulting in an operating profit margin of 11.1%. This margin reflects the operational efficiency of the business before interest and taxes.
The Estée Lauder Companies Inc. (EL) generated $11.36B in gross profit for the year, representing a gross profit margin of 75.5%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Chinese travel retail exposure
Metrics are mathematically derived from official filings.
Revenue Recovering Unevenly From Prior Declines
Based on EL's reported quarterly figures, revenue fell 12.0% year over year in 2025Q4 before rebounding to 6.7% growth in 2027Q1, suggesting a turnaround that has yet to prove durable across the full cycle of seasonal quarters.
The swing from double-digit declines to mid-single-digit growth in the most recent quarters may reflect stabilization in travel retail destocking rather than a broad-based demand recovery. Quarterly revenue has oscillated between roughly $3.4B and $4.2B, so one or two strong quarters should be weighed against the seasonal weighting toward the second fiscal quarter. Investors should monitor whether growth persists outside the holiday-heavy periods.
Gross Margin Resilient but Operating Margin Volatile
As reported in the income statement, EL's gross margin held between 71% and 81% across the period, while operating margin swung from -14.5% to 13.9%, indicating that the cost base, not pricing, is the main source of earnings volatility.
A stable gross margin points to durable pricing power in prestige skin care and fragrance, consistent with the brand premium structure. The wide operating margin range, however, implies that A&P and fixed overhead absorb a large share of gross profit and fluctuate sharply with volume. This pattern suggests limited operating leverage in both directions.
Operating Leverage Cuts Both Ways
Based on EL's reported figures, SG&A consumed roughly 60% to 65% of revenue in most quarters, so small changes in sales volume produced outsized swings in operating income, as seen in the move from a $580M loss to a $587M profit within a year.
Because SG&A remains largely fixed in the short run, incremental revenue drops through quickly when volumes recover, which explains the rapid margin rebound. The same mechanism magnifies losses during downturns. Continued discipline in advertising and promotion will be essential to sustain positive operating income.
Net Income Distorted by Non-Operating Items
Per reported filings, net income diverged sharply from operating income in several quarters, with 2025Q2 showing a net loss of $590M against an operating loss of $580M, and 2026Q4 showing a $116M loss despite a $334M operating loss, suggesting large non-operating or tax items.
The gap between operating and net results in several quarters indicates that reported earnings are influenced by charges outside core operations, possibly restructuring or impairment costs tied to the Profit Recovery Plan. The reported EPS beat versus estimates should be read alongside this volatility rather than as evidence of a sustained earnings base. Stock-based compensation figures are inconsistent across periods and cannot be reliably assessed from the supplied data.
Cost Base Dominated by Discretionary Marketing
Based on the supplied quarterly data, SG&A ran at $2.3B to $2.6B per quarter against revenue of $3.4B to $4.2B, making overhead and marketing the dominant cost line and the principal lever for returning to sustained profitability.
Cost of goods sold has been comparatively stable as a share of revenue, so the operating outcome depends largely on SG&A control. The R&D line is not separately reported in the supplied data and should be treated as unavailable. Management's ability to reduce overhead without eroding brand investment is the central question for the margin outlook.
Turnaround Narrative Outpaces Verifiable Earnings Durability
Based on reported figures, the 2027Q1 EPS of $0.64 and 6.7% revenue growth may not yet establish a durable recovery, since a single quarter of operating margin at 11.0% follows a 2026Q4 operating loss of $334M and a 2025Q2 loss of $580M.
The bear case would argue that the most recent positive quarters reflect timing effects such as travel retail restocking and holiday seasonality rather than structural improvement in the cost base. The sharp reversals in operating income over five quarters suggest that a few favorable periods could be followed by renewed losses if sell-through weakens in Asia. Investors should monitor whether operating margin holds above 10% across consecutive non-seasonal quarters before treating the turnaround as established.