Balance sheet strengthened as equity grew 55% to $1.2B and D/E fell to 0.47, though total debt of $573.4M remains 5.6x cash, with Brazilian Real exposure potentially inflating asset values.
Ero Copper Corp. (ERO) balance sheet — 10-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 |
|---|
| Total Current Assets | 324M | 275.71M | 141.79M | 199.49M | 392.43M | 208.69M | 127.54M | 75.56M | 50.95M | 97.89M | 54.41M |
| Cash & Short-Term Investments | 101.74M | 105.25M | 50.4M | 111.74M | 317.4M | 130.13M | 62.51M | 22.98M | 18.94M | 51.1M | 18.32M |
| Cash Only | 101.74M | 105.25M | 50.4M | 111.74M | 177.7M | 130.13M | 62.51M | 22.98M | 18.94M | 51.1M | 18.32M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 139.7M | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 60.94M | 49.38M | 40.26M | 28.27M | 32.78M | 45.81M | 36.4M | 27.38M | 11.16M | 3.91M | 504K |
| Days Sales Outstanding | 17 | 22.54 | 31.25 | 24.14 | 28.06 | 34.13 | 41 | 35.08 | 17.47 | 9.64 | - |
| Inventory | 130M | 110.55M | 42.09M | 42.25M | 30.95M | 26.02M | 26M | 20.42M | 14.64M | 8.48M | 5.18M |
| Days Inventory Outstanding | 68.56 | 88.86 | 53.03 | 56.99 | 47.23 | 55.52 | 69.8 | 44.43 | 35.43 | 23.76 | 2.24K |
| Other Current Assets | 27.92M | 10.53M | 5.88M | 16.91M | 9.91M | 5.87M | 0 | 0 | 7.96M | 33M | 24.85M |
| Total Non-Current Assets | 1.83B | 1.64B | 1.32B | 1.31B | 795.65M | 481.08M | 369.56M | 387.11M | 309.49M | 283.45M | 263.55M |
| Property, Plant & Equipment | 1.79B | 1.57B | 1.27B | 1.28B | 770.96M | 477.47M | 333.7M | 339.52M | 306.37M | 280.66M | 242.65M |
| Fixed Asset Turnover | 0.63x | 0.51x | 0.37x | 0.33x | 0.55x | 1.03x | 0.97x | 0.84x | 0.76x | 0.53x | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.77M |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 34.86M | 12.97M | 0 | 0 | 0 | 0 | 0 | 0 | 686K | 753K | -7.48M |
| Other Non-Current Assets | 35.46M | 57.46M | 29.73M | 28.95M | 24.69M | 1.29M | 21.63M | 34.49M | 3.12M | 2.79M | 3.13M |
| Total Assets | 2.16B | 1.92B | 1.46B | 1.51B | 1.19B | 689.76M | 497.1M | 462.67M | 360.44M | 381.34M | 317.95M |
| Asset Turnover | 0.52x | 0.42x | 0.32x | 0.28x | 0.36x | 0.71x | 0.65x | 0.62x | 0.65x | 0.39x | - |
| Asset Growth % | 99.57% | 31.71% | -3.55% | 27.24% | 72.24% | 38.76% | 7.44% | 28.36% | -5.48% | 19.94% | - |
| Total Current Liabilities | 236.34M | 260.24M | 211.71M | 173.8M | 129.12M | 122.66M | 91.72M | 80.48M | 60.27M | 55.33M | 185.13M |
| Accounts Payable | 114.67M | 92.12M | 58.07M | 74.88M | 47.87M | 25.4M | 14.48M | 21.81M | 19.01M | 13.33M | 5.27M |
| Days Payables Outstanding | 59.77 | 74.04 | 73.16 | 100.99 | 73.04 | 54.21 | 38.88 | 47.45 | 45.98 | 37.36 | 2.28K |
| Short-Term Debt | 34.58M | 71.86M | 45.89M | 20.38M | 15.7M | 4.34M | 13.94M | 22.14M | 10.6M | 5.6M | 108.14M |
| Deferred Revenue (Current) | 64.52M | 12.78M | 31.71M | 17.16M | 16.58M | 10.51M | 0 | 0 | 1.92M | 14.49M | 37.44M |
| Other Current Liabilities | 36.52M | 43.2M | 43.83M | 26.98M | 21.59M | 52.31M | 45.38M | 16.46M | 2.86M | 28.76M | 65.9M |
| Current Ratio | 1.37x | 1.06x | 0.67x | 1.15x | 3.04x | 1.70x | 1.39x | 0.94x | 0.85x | 1.77x | 0.29x |
| Quick Ratio | 0.82x | 0.63x | 0.47x | 0.90x | 2.80x | 1.49x | 1.11x | 0.69x | 0.60x | 1.62x | 0.27x |
| Cash Conversion Cycle | 25.79 | 37.36 | 11.12 | -19.86 | 2.25 | 35.44 | 71.92 | 32.06 | 6.92 | -3.96 | - |
| Total Non-Current Liabilities | 700.9M | 723.98M | 655.25M | 528.56M | 516.79M | 171.61M | 191.3M | 183.13M | 196.35M | 196.26M | 108.46M |
| Long-Term Debt | 519.86M | 550.4M | 556.3M | 405.85M | 402.35M | 54.91M | 155.56M | 140.39M | 141.63M | 133.56M | 53.99M |
| Capital Lease Obligations | 29.85M | 8.93M | 6.98M | 8.61M | 4.74M | 2.4M | 346K | 487K | 0 | 0 | 0 |
| Deferred Tax Liabilities | 60.93M | 10.71M | 0 | 10.86M | 6.23M | 0 | 0 | 0 | 15.81M | 16.66M | 17.64M |
| Other Non-Current Liabilities | 64.01M | 61.15M | 43.74M | 44.84M | 33.99M | 30.6M | 35.4M | 42.26M | 16.62M | 17.31M | 25.66M |
| Total Liabilities | 937.25M | 984.22M | 866.95M | 702.36M | 645.91M | 294.27M | 283.02M | 263.62M | 256.62M | 251.6M | 293.58M |
| Total Debt | 573.36M | 631.2M | 620.07M | 445.84M | 429.02M | 66.36M | 169.85M | 163.02M | 152.23M | 139.17M | 162.12M |
| Net Debt | 471.61M | 525.95M | 569.67M | 334.1M | 251.32M | -63.77M | 107.34M | 140.03M | 133.29M | 88.07M | 143.81M |
| Debt / Equity | 0.47x | 0.67x | 1.05x | 0.55x | 0.79x | 0.17x | 0.79x | 0.82x | 1.47x | 1.07x | 6.65x |
| Debt / EBITDA | 1.05x | 1.54x | 3.01x | 2.38x | 2.30x | 0.21x | 1.53x | 1.35x | 1.64x | 4.30x | - |
| Net Debt / EBITDA | 0.87x | 1.28x | 2.76x | 1.79x | 1.35x | -0.20x | 0.97x | 1.16x | 1.44x | 2.72x | - |
| Interest Coverage | 13.77x | 16.27x | 58.76x | 10.23x | 6.98x | 43.38x | 5.99x | 6.41x | 1.18x | 0.85x | - |
| Total Equity | 1.22B | 936.16M | 591.07M | 809.33M | 542.16M | 395.49M | 214.07M | 199.06M | 103.82M | 129.75M | 24.37M |
| Equity Growth % | 183.35% | 58.38% | -26.97% | 49.28% | 37.09% | 84.74% | 7.54% | 91.73% | -19.98% | 432.33% | - |
| Book Value per Share | 11.51 | 8.99 | 5.73 | 8.53 | 5.88 | 4.35 | 2.32 | 2.18 | 1.24 | 1.97 | 0.50 |
| Total Shareholders' Equity | 1.21B | 933.83M | 587.13M | 804.25M | 538.59M | 393.06M | 212.7M | 198.22M | 103.53M | 129.99M | 24.78M |
| Common Stock | 300.64M | 297.95M | 286.55M | 271.34M | 148.06M | 133.07M | 126.15M | 120.49M | 117.94M | 113.05M | 27.82M |
| Retained Earnings | 943.09M | 743.42M | 481.06M | 549.53M | 456.73M | 354.89M | 153.84M | 102.22M | 10.34M | 14.01M | -3.05M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -30.19M | -114.86M | -180.47M | -16.62M | -66.19M | -94.91M | -82.93M | -33.57M | -24.75M | -83K | 7K |
| Minority Interest | 4.65M | 2.32M | 3.94M | 5.08M | 3.57M | 2.43M | 1.37M | 835K | 296K | -243K | -405K |
Quick answers to the most common questions about buying ERO stock.
As of 2025, Ero Copper Corp. (ERO) had total assets of $1.92B including $275.7M in current assets.
Ero Copper Corp. (ERO) carries total debt of $631.2M, offset by $105.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Ero Copper Corp. (ERO) has total shareholders' equity (book value) of $933.8M ($8.99 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Ero Copper Corp. (ERO) reported a current ratio of 1.06x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Brazilian cost inflation and FX exposure
Balance Sheet Strengthens Amid Expansion
Total assets grew 47% from $1.5B to $2.2B over ten quarters, while equity surged 55% to $1.2B, driven by retained earnings, as per the latest quarterly report.
The balance sheet is clearly strengthening, with total assets expanding from $1.5B in 2024Q1 to $2.2B in 2026Q2, a 47% increase. Equity grew even faster, from $774.3M to $1.2B, reflecting robust retained earnings accumulation. This trajectory suggests the company is successfully converting operational gains into balance sheet capacity, likely funding growth initiatives like Tucumã without excessive leverage.
Leverage Declines as Debt Peaks
Debt-to-equity fell from 0.62 to 0.47 over ten quarters, even as total debt peaked at $664.7M in 2025Q1, indicating deleveraging through equity growth, based on reported figures.
Total debt rose to a peak of $664.7M in 2025Q1 but has since declined to $573.4M, while equity has grown consistently. The D/E ratio improved from 0.62 to 0.47, suggesting that leverage is being managed down as the company generates cash. This appears strategic, as the company funds growth while reducing reliance on debt, though the absolute debt level remains significant relative to cash.
Asset Base Dominated by Productive PPE
PPE net increased 38% to $1.8B, representing 82% of total assets, with no goodwill, indicating a tangible, asset-heavy model focused on mining infrastructure, as per financial statements.
The asset mix is overwhelmingly weighted toward property, plant, and equipment, which grew from $1.3B to $1.8B, reflecting heavy investment in mining assets. The absence of goodwill suggests acquisitions were asset purchases rather than overpaying for intangibles. This asset-heavy structure aligns with the capital-intensive nature of copper mining, but also implies high fixed costs and depreciation that could pressure margins if commodity prices fall.
Retained Earnings Drive Equity Growth
Retained earnings nearly doubled from $542.4M to $943.1M over ten quarters, fueling a 55% rise in equity, with no dividends or buybacks, as reported in the balance sheet.
Equity growth is almost entirely attributable to retained earnings, which increased from $542.4M to $943.1M, a 74% jump. The company has not returned capital to shareholders, instead reinvesting all profits into the business. This suggests a growth-oriented capital allocation strategy, but investors should monitor whether this will translate into future returns or if dilution risks emerge if additional capital is needed.
Liquidity Improves but Remains Thin
Current ratio improved from 0.82 to 1.37 over ten quarters, while cash rose to $101.7M, yet cash remains modest relative to $573.4M debt, based on the latest balance sheet.
The current ratio has strengthened from 0.82 in 2025Q3 to 1.37 in 2026Q2, indicating improved short-term solvency. Cash increased to $101.7M, but this is still low compared to total debt of $573.4M, suggesting the company relies on operating cash flow rather than cash reserves to meet obligations. The improvement is positive, but the absolute cash buffer remains thin, warranting monitoring if copper prices decline.
Debt and FX Distort Balance Sheet Strength
Despite a low D/E of 0.47, total debt of $573.4M exceeds cash by 5.6x, and Brazilian Real exposure may inflate asset values, as per the latest financial disclosures.
The headline D/E ratio appears conservative, but total debt is substantial relative to cash, and the company's assets are concentrated in Brazil, exposing the balance sheet to currency translation effects. A weakening BRL could reduce the USD value of assets and equity, while debt may be partially USD-denominated, creating a mismatch. Investors should monitor FX movements and the sustainability of debt levels as the company continues its growth phase.