Revenue grew 96.5% year over year to $348.0M in 2026Q3 while gross margin expanded to 48.7% and operating margin to 41.7%, though the margin range from a 12.5% trough in 2024Q2 signals fragile earnings power.
Ero Copper Corp. (ERO) annual income statement — 10-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 |
|---|
| Sales/Revenue | 1.22B | 799.6M | 470.26M | 427.48M | 426.39M | 489.92M | 324.08M | 284.84M | 233.1M | 148.24M | 0 |
| Revenue Growth % | 106.88% | 70.03% | 10.01% | 0.26% | -12.97% | 51.17% | 13.77% | 22.2% | 57.25% | - | - |
| Cost of Goods Sold | 657.05M | 454.09M | 289.71M | 270.63M | 239.22M | 171.06M | 135.94M | 167.78M | 150.88M | 130.23M | 843.73K |
| COGS % of Revenue | - | 56.79% | 61.61% | 63.31% | 56.1% | 34.92% | 41.95% | 58.9% | 64.73% | 87.85% | - |
| Gross Profit | 559.9M | 345.51M | 180.55M | 156.84M | 187.18M | 318.86M | 188.14M | 117.06M | 82.23M | 18.01M | -843.73K |
| Gross Margin % | 46.01% | 43.21% | 38.39% | 36.69% | 43.9% | 65.08% | 58.05% | 41.1% | 35.27% | 12.15% | - |
| Gross Profit Growth % | - | 91.36% | 15.12% | -16.2% | -41.3% | 69.48% | 60.71% | 42.37% | 356.63% | 2234.22% | - |
| Operating Expenses | 74.59M | 75.18M | 59.58M | 61.65M | 59.58M | 47.77M | 188.14M | 38.61M | 35.99M | 20.5M | 4.62M |
| OpEx % of Revenue | - | 9.4% | 12.67% | 14.42% | 13.97% | 9.75% | 58.05% | 13.55% | 15.44% | 13.83% | - |
| Selling, General & Admin | 73.43M | 75.18M | 57.9M | 61.65M | 57.08M | 46.41M | 36.85M | 38.61M | 31.75M | 15.65M | 4.62M |
| SG&A % of Revenue | - | 9.4% | 12.31% | 14.42% | 13.39% | 9.47% | 11.37% | 13.55% | 13.62% | 10.56% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1000K | 0 | 1.68M | 0 | 2.5M | 1.36M | 151.28M | 0 | 108K | 1.79M | 0 |
| Operating Income | 485.31M | 270.33M | 120.97M | 95.2M | 127.59M | 271.09M | 0 | 78.45M | 46.23M | -7.56M | -5.46M |
| Operating Margin % | 39.88% | 33.81% | 25.72% | 22.27% | 29.92% | 55.33% | - | 27.54% | 19.83% | -5.1% | - |
| Operating Income Growth % | - | 123.47% | 27.07% | -25.39% | -52.93% | - | -100% | 69.69% | 711.56% | -38.35% | - |
| EBITDA | 651.17M | 410.4M | 208.38M | 187.12M | 186.56M | 318.38M | 110.92M | 124.63M | 91.53M | 30.58M | -4.62M |
| EBITDA Margin % | 53.51% | 51.33% | 44.31% | 43.77% | 43.75% | 64.99% | 34.23% | 43.75% | 39.27% | 20.63% | - |
| EBITDA Growth % | 126.24% | 96.95% | 11.36% | 0.3% | -41.4% | 187.03% | -11% | 36.16% | 199.3% | 761.84% | - |
| D&A (Non-Cash Add-back) | 165.87M | 140.07M | 87.41M | 91.93M | 58.97M | 47.29M | 39.35M | 46.17M | 45.3M | 38.14M | 843.73K |
| EBIT | 506.63M | 358.81M | 106.58M | 130.69M | 147.51M | 242.51M | 71.57M | 96.53M | 17.63M | 17.96M | -2.44M |
| Net Interest Income | -23.66M | -16.59M | 2.49M | -10.65M | -10.83M | -2.6M | -10.53M | -14.35M | -17.49M | -18.71M | 0 |
| Interest Income | 5.59M | 5.47M | 4.3M | 2.12M | 10.29M | 2.99M | 1.42M | 717.3K | 1.3M | 2.36M | 0 |
| Interest Expense | 29.26M | 22.06M | 1.81M | 12.78M | 21.13M | 5.59M | 11.94M | 15.07M | 14.96M | 21.07M | 0 |
| Other Income/Expense | -2.52M | 66.42M | -196.41M | 17.15M | -1.21M | -34.17M | 61.42M | -3.63M | -43.57M | 8.16M | 2M |
| Pretax Income | 482.78M | 336.75M | -75.44M | 112.35M | 126.38M | 236.92M | 61.42M | 74.83M | 2.66M | 1.95M | -3.47M |
| Pretax Margin % | 39.67% | 42.11% | -16.04% | 26.28% | 29.64% | 48.36% | 18.95% | 26.27% | 1.14% | 1.31% | - |
| Income Tax | 86.34M | 65.17M | -7.65M | 18.05M | 23.32M | 34.29M | 8.93M | -17.63M | 5.65M | -16.34M | -119.54K |
| Effective Tax Rate % | 17.88% | 19.35% | 10.14% | 16.06% | 18.45% | 14.47% | 14.53% | -23.56% | 212.4% | -839.93% | 3.45% |
| Net Income | 391.2M | 268.34M | -68.47M | 92.8M | 101.83M | 201.05M | 51.62M | 91.88M | -3.15M | 22.47M | -3.01M |
| Net Margin % | 32.15% | 33.56% | -14.56% | 21.71% | 23.88% | 41.04% | 15.93% | 32.26% | -1.35% | 15.16% | - |
| Net Income Growth % | 183.87% | 491.88% | -173.78% | -8.86% | -49.35% | 289.47% | -43.82% | 3012.3% | -114.04% | 846.54% | - |
| Net Income (Continuing) | 396.45M | 271.58M | -67.79M | 94.3M | 103.07M | 202.63M | 52.5M | 92.45M | -2.99M | 17.48M | -3.35M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -97.5K |
| Minority Interest | 6.36M | 2.32M | 3.94M | 5.08M | 3.57M | 2.43M | 1.37M | 835K | 296K | -243K | -405K |
| EPS (Diluted) | 3.69 | 2.58 | -0.66 | 0.98 | 1.10 | 2.21 | 0.56 | 1.01 | -0.04 | 0.34 | -0.06 |
| EPS Growth % | 181.82% | 490.91% | -167.35% | -10.91% | -50.23% | 294.64% | -44.55% | 2786.17% | -111.06% | 648.39% | - |
| EPS (Basic) | - | 2.59 | -0.66 | 0.99 | 1.12 | 2.27 | 0.60 | 1.08 | -0.04 | 0.34 | -0.06 |
| Diluted Shares Outstanding | 105.98M | 104.13M | 103.11M | 94.9M | 92.17M | 90.96M | 92.21M | 91.39M | 83.93M | 66M | 48.53M |
| Basic Shares Outstanding | 105.67M | 103.68M | 103.11M | 94.11M | 90.79M | 88.6M | 86.37M | 85.24M | 83.93M | 66M | 48.53M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying ERO stock.
For fiscal year 2025, Ero Copper Corp. (ERO) reported total revenue of $799.6M.
Ero Copper Corp. (ERO) is profitable, generating $268.3M in net income for the fiscal year ending 2025 with a net profit margin of 33.6%.
Ero Copper Corp. (ERO) reported an operating income of $270.3M, resulting in an operating profit margin of 33.8%. This margin reflects the operational efficiency of the business before interest and taxes.
Ero Copper Corp. (ERO) generated $345.5M in gross profit for the year, representing a gross profit margin of 43.2%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Brazilian jurisdiction and BRL exposure
Revenue Step-Change Driven by Scale
Based on reported quarterly figures, Ero's revenue rose from $177.1M in 2025Q3 to $348.0M in 2026Q3, a 96.5% year-over-year gain that suggests a meaningful step-change in volumes or realized copper prices.
The series shows growth that is lumpy rather than steady, with 2025Q4 and 2026Q3 both printing outsized prints against intervening quarters. This pattern suggests the trajectory may be driven by pricing timing and shipment cadence at the MCSA complex as much as by underlying throughput. Investors should monitor whether the 2026Q3 run-rate persists into subsequent quarters before extrapolating it into forward earnings.
Gross Margin Recovery Tied to Grade
As reported in the income statement, Ero's gross margin climbed from 33.0% in 2025Q3 to 48.7% in 2026Q3, a level that appears to reflect higher-grade ore feed offsetting largely fixed Brazilian operating costs.
The margin expansion is substantial, but the quarter-to-quarter variance from 39.8% to 50.9% indicates sensitivity to feed grade and concentrate pricing rather than a stable structural shift. Because a large share of costs is fixed, incremental volume appears to lift margins, which may indicate operating leverage that reverses quickly if grade or copper prices weaken. Analysts should treat the current peak margin as a cyclical high until grade consistency is demonstrated.
Operating Leverage Visible in Overhead
Based on reported figures, SG&A rose to $24.3M in 2026Q3 while operating margin reached 41.7%, suggesting overhead is scaling more slowly than gross profit in the latest period.
Operating income of $145.3M compares with gross profit of $169.6M, implying roughly 86% of gross profit converts to operating income after modest SG&A. This conversion appears favorable, though SG&A itself fluctuated between $5.7M and $24.3M across the window, which warrants further investigation into whether the reported figures reflect timing effects. The operating leverage looks real but is not yet proven across a full cycle.
Net Income Distorted by Non-Operating Items
According to recent SEC filings, Ero's net income swung from a $53.2M loss in 2024Q2 to $107.3M in 2026Q1, with net margins ranging from -45.5% to 43.1%, indicating reported earnings are heavily influenced by non-operating items.
The gap between operating and net income in several quarters, including 2026Q1 where net margin exceeded operating margin, suggests deferred tax, foreign exchange, or derivative effects are material. Such items may not reflect underlying operational cash generation. Investors should therefore anchor valuation on operating income and cash flow rather than headline EPS of $1.10 in 2026Q3.
Peak Margins Vulnerable to Reversal
Based on reported figures, the 2026Q3 operating margin of 41.7% sits well above the 12.5% trough seen in 2024Q2, a volatility range that short-sellers would likely cite as evidence of fragile earnings power.
A bearish reading would argue that the recent 96.5% revenue growth reflects a commodity price spike rather than durable volume, and that margins compress rapidly once copper normalizes given high fixed costs. Currency exposure to the BRL and Brazilian royalty or energy cost changes could further erode the 33.4% net margin. This challenge warrants monitoring because the current earnings base may not be a reliable floor.