The company maintains a disciplined capital structure with a debt-to-equity ratio of 1.75 as of 2026Q1, supporting an expanded net PPE base of $85.6 billion.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 117.55B | 116.57B | 107.78B | 101.86B | 95.35B | 133.01B | 129.32B | 124.98B | 119.63B | 116.77B | 114.9B | 95.38B | 86.42B | 79.92B | 78.56B | 54.99B | 52.24B | 49.18B | 47.55B | 45.36B | 44.32B | 42.8B | 42.72B | 41.94B | 37.87B | 34.74B | 34.6B | 13.09B | 12.05B | 12.36B | 15.26B |
| Asset Growth % | 28.3% | 8.15% | 5.82% | 6.82% | -28.32% | 2.86% | 3.47% | 4.47% | 2.45% | 1.62% | 20.46% | 10.38% | 8.12% | 1.74% | 42.85% | 5.27% | 6.22% | 3.44% | 4.82% | 2.35% | 3.56% | 0.17% | 1.88% | 10.74% | 8.99% | 0.42% | 164.36% | 8.62% | -2.5% | -19.03% | 2.01% |
| PP&E (Net) | 85.56B | 84.32B | 78.18B | 73.59B | 69.08B | 64.56B | 82.58B | 80.23B | 76.71B | 74.2B | 71.56B | 57.44B | 52.09B | 47.33B | 45.15B | 32.57B | 29.94B | 27.34B | 25.81B | 24.15B | 22.77B | 21.98B | 21.48B | 20.63B | 17.13B | 13.74B | 12.94B | 5.04B | 4.76B | 4.67B | 10.94B |
| PP&E / Total Assets % | 72.79% | 72.33% | 72.54% | 72.25% | 72.45% | 48.54% | 63.86% | 64.2% | 64.12% | 63.55% | 62.27% | 60.22% | 60.27% | 59.22% | 57.47% | 59.22% | 57.31% | 55.59% | 54.29% | 53.25% | 51.39% | 51.36% | 50.28% | 49.19% | 45.25% | 39.55% | 37.39% | 38.55% | 39.54% | 37.8% | 71.7% |
| Total Current Assets | 9B | 9.55B | 8.38B | 8.09B | 7.34B | 13.96B | 12.56B | 12.04B | 13.33B | 11.83B | 12.41B | 15.33B | 12.1B | 10.14B | 10.11B | 5.49B | 6.4B | 5.44B | 5.37B | 5.05B | 4.99B | 4.64B | 3.93B | 4.58B | 4.12B | 3.78B | 4.18B | 1.21B | 569.3M | 1B | 420.4M |
| Cash & Equivalents | 1.27B | 1.15B | 357M | 445M | 407M | 672M | 663M | 587M | 1.35B | 1.1B | 635M | 6.5B | 1.88B | 1.61B | 1.49B | 1.02B | 1.61B | 2.01B | 1.27B | 311M | 224M | 140M | 499M | 493M | 469M | 485M | 840M | 228M | 48M | 33.4M | 29.2M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 846M | 868M | 853M | 801M | 755M | 581M | 1.72B | 1.77B | 1.69B | 1.65B | 1.64B | 1.57B | 1.6B | 1.1B | 1.01B | 864M | 806M | 757M | 843M | 723M | 731M | 662M | 542M | 522M | 481M | 471M | 454M | 206M | 174M | 175.8M | 204.4M |
| Other Current Assets | 1.88B | 1.88B | 2.93B | 3.07B | 2.61B | 9.84B | 5.55B | 3.51B | 4.38B | 3.5B | 3.44B | 3.08B | 3.41B | 2.89B | 2.53B | 1.2B | 852M | 625M | 284M | 647M | 1.83B | 1.64B | 781M | 1.3B | 776M | 667M | 338M | 83M | 49M | 480.3M | 93.2M |
| Long-Term Investments | 15.57B | 5.12B | 290M | 251M | 232M | 250M | 14.9B | 13.65B | 12.29B | 13.91B | 11.69B | 10.98B | 11.08B | 11.18B | 10.3B | 766M | 7.14B | 7.39B | 6.21B | -5.08B | -2.6B | 22M | 22M | 36M | 54M | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 6.63B | 6.63B | 6.63B | 6.63B | 6.63B | 6.63B | 6.68B | 6.68B | 6.68B | 6.68B | 6.68B | 2.67B | 2.67B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B | 2.65B | 2.21B | 2.19B | 2.06B | 4.72B | 4.92B | 2.11B | 2.55B | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174M | 118M | 0 | 0 | 755M | 738M | 496M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76M | 0 | 0 | 704M | 0 | 0 | 0 |
| Other Assets | 11.2B | 10.96B | 14.3B | 13.29B | 12.07B | 47.62B | 12.59B | 12.2B | 10.52B | 10.11B | 12.57B | 8.96B | 8.64B | 8.65B | 10.25B | 6.81B | 6.14B | 6.38B | 7.76B | 6.45B | 13.86B | 12.7B | 12.66B | 12.03B | 10.79B | 11.88B | 12.29B | 6.74B | 6.66B | 6.68B | 3.9B |
| Total Liabilities | 88.23B | 87.77B | 80.86B | 76.1B | 70.61B | 98.22B | 94.45B | 90.4B | 86.59B | 84.58B | 87.29B | 68.09B | 62.28B | 56.98B | 56.83B | 40.61B | 38.68B | 36.54B | 36.5B | 35.22B | 34.31B | 33.67B | 33.19B | 33.43B | 30.05B | 26.61B | 27.38B | 11.31B | 8.41B | 9.05B | 10.02B |
| Total Debt | 51.24B | 50.55B | 46.65B | 44.01B | 40.05B | 34.54B | 39.33B | 37.8B | 36.53B | 35.58B | 35.91B | 26.32B | 22.11B | 20.12B | 19.6B | 13.4B | 12.83B | 12.59B | 13.15B | 13.69B | 13.04B | 13.96B | 13.55B | 15.76B | 15.74B | 14.64B | 15.24B | 6.26B | 3.89B | 4.68B | 4.69B |
| Net Debt | 49.97B | 49.4B | 46.29B | 43.56B | 39.64B | 33.87B | 38.67B | 37.21B | 35.18B | 34.48B | 35.28B | 19.82B | 20.24B | 18.51B | 18.12B | 12.39B | 11.22B | 10.58B | 11.88B | 13.38B | 12.82B | 13.82B | 13.05B | 15.27B | 15.28B | 14.16B | 14.4B | 6.03B | 3.84B | 4.64B | 4.66B |
| Long-Term Debt | 47.86B | 47.41B | 43.34B | 40.08B | 35.66B | 31.14B | 35.48B | 31.72B | 34.47B | 32.56B | 32.22B | 24.29B | 19.85B | 18.27B | 18.35B | 12.19B | 12B | 11.38B | 12.59B | 11.96B | 11.91B | 11.76B | 12.15B | 13.49B | 13.13B | 12.88B | 12.96B | 5.97B | 2.92B | 3.85B | 3.94B |
| Short-Term Borrowings | 2.99B | 2.75B | 3.31B | 3.93B | 4.39B | 3.4B | 3.85B | 6.08B | 2.06B | 3.02B | 3.7B | 2.03B | 2.26B | 1.85B | 1.26B | 1.22B | 824M | 1.21B | 559M | 1.72B | 1.13B | 2.2B | 211M | 2.27B | 769M | 1.77B | 2.28B | 291M | 887M | 704.4M | 620.2M |
| Capital Lease Obligations | 1.17B | 390M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500K | 85M | 120.1M | 132.7M |
| Total Current Liabilities | 9.59B | 10.33B | 9.61B | 9.9B | 10.61B | 16.11B | 12.77B | 14.19B | 11.4B | 10.8B | 13.46B | 9.12B | 8.76B | 7.73B | 7.78B | 4.99B | 4.24B | 4.24B | 4.08B | 6B | 5.79B | 6.56B | 4.88B | 5.69B | 5.97B | 4.42B | 4.65B | 1.3B | 1.74B | 1.62B | 1.1B |
| Accounts Payable | 3.12B | 3.72B | 2.99B | 2.85B | 3.38B | 2.38B | 3.56B | 3.56B | 3.8B | 3.53B | 3.44B | 2.88B | 3.05B | 2.48B | 2.58B | 1.44B | 1.37B | 1.34B | 1.42B | 1.45B | 1.38B | 1.47B | 1.25B | 1.24B | 1.61B | 964M | 1.19B | 270M | 316M | 323.8M | 213M |
| Accrued Expenses | 2.61B | 705M | 572M | 493M | 402M | 1.43B | 482M | 515M | 509M | 486M | 1.54B | 1.07B | 402M | 635M | 1.8B | 1.25B | 1.04B | 258M | 1.15B | 1.24B | 3.28B | 2.89B | 2.18B | 2.21B | 1.65B | 1.64B | 1.18B | 725M | 533M | 590.5M | 247.8M |
| Deferred Revenue | 5M | 5M | 451M | 419M | 10M | 89M | 100M | 132M | 149M | 231M | 407M | 100M | 238M | 261M | 455M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 3.47B | 2.91B | 2.06B | 1.99B | 2.21B | 8.55B | 4.25B | 3.48B | 4.47B | 3.15B | 3.64B | 2.73B | 2.5B | 2.07B | 1.59B | 870M | 1B | 1.16B | 685M | 1.22B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1M | 0 | 0 |
| Deferred Taxes | 54.66B | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Liabilities | 16.18B | 15.91B | 15.1B | 14.13B | 13.05B | 40.21B | 32.92B | 31.81B | 28.93B | 29.38B | 22.65B | 20.79B | 20.68B | 17.81B | 18.61B | 15.03B | 15.81B | 15.17B | -17.53B | -17.05B | -17.25B | -16.84B | -16.91B | -18.1B | -17.13B | -17.56B | -17.7B | -8.67B | -5.68B | -6.59B | -8.15B |
| Total Equity | 29.32B | 28.8B | 26.92B | 25.75B | 24.74B | 34.8B | 34.87B | 34.57B | 33.05B | 32.19B | 27.61B | 27.29B | 24.13B | 22.94B | 21.73B | 14.39B | 13.56B | 12.64B | 11.05B | 10.14B | 10.01B | 9.13B | 9.53B | 8.5B | 7.82B | 8.13B | 7.21B | 1.77B | 3.64B | 3.31B | 5.24B |
| Equity Growth % | 24.37% | 6.97% | 4.53% | 4.09% | -28.89% | -0.21% | 0.85% | 4.62% | 2.67% | 16.57% | 1.17% | 13.1% | 5.2% | 5.57% | 51.03% | 6.08% | 7.3% | 14.42% | 8.98% | 1.3% | 9.65% | -4.25% | 12.09% | 8.75% | -3.86% | 12.72% | 306.94% | -51.25% | 9.91% | -36.85% | 2.24% |
| Shareholders Equity | 29.32B | 28.8B | 26.92B | 25.75B | 24.74B | 34.39B | 32.59B | 32.22B | 30.74B | 29.9B | 25.84B | 25.79B | 22.61B | 22.73B | 21.43B | 14.38B | 13.56B | 12.64B | 11.05B | 10.14B | 10.01B | 9.13B | 9.49B | 8.5B | 7.74B | 8.1B | 7.21B | 1.77B | 3.19B | 2.96B | 4.94B |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 402M | 2.28B | 2.35B | 2.31B | 2.29B | 1.77B | 1.5B | 1.52B | 208M | 299M | 3M | 3M | 0 | 0 | 0 | 0 | 1M | 42M | 0 | 77M | 31M | 0 | 183.7M | 442M | 352.1M | 302.2M |
| Common Stock | 22.13B | 22.11B | 21.34B | 21.11B | 20.91B | 20.32B | 19.37B | 19.27B | 19.12B | 18.96B | 18.79B | 18.68B | 16.71B | 16.74B | 16.61B | 9.11B | 1.59B | 8.92B | 8.82B | 8.58B | 2.22B | 7.99B | 7.6B | 7.29B | 7.06B | 6.93B | 6.88B | 3.58B | 3.59B | 3.52B | 3.52B |
| Additional Paid-in Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.12B | 18.96B | 18.79B | 18.68B | 16.71B | 16.74B | 16.63B | 9.11B | 9.01B | 8.92B | 8.82B | 8.58B | 8.31B | 7.99B | 0 | 0 | 0 | 0 | 0 | 1.2M | 1M | 1.2M | 1.3M |
| Retained Earnings | 8.06B | 7.58B | 6.43B | 5.49B | 4.6B | 16.94B | 16.73B | 16.27B | 14.74B | 14.08B | 12.03B | 12.07B | 10.91B | 10.36B | 9.89B | 10.05B | 9.3B | 8.13B | 6.82B | 4.93B | 3.43B | 3.21B | 3.35B | 2.32B | 2.04B | 1.17B | 332M | -100M | -501M | -792.2M | 1.13B |
| Accumulated OCI | -756M | -762M | -720M | -726M | -638M | -2.75B | -3.4B | -3.19B | -3B | -3.03B | -2.66B | -2.62B | -2.68B | -2.04B | -2.77B | -2.45B | -2.42B | -2.09B | -2.25B | -1.53B | -1.1B | -1.62B | -1.45B | -1.11B | -1.36B | -28M | 0 | 1M | 0 | 0 | 0 |
| Return on Assets (ROA) | 2.42% | 2.47% | 2.35% | 2.36% | 1.9% | 1.3% | 1.54% | 2.4% | 1.7% | 3.25% | 1.08% | 2.5% | 1.95% | 2.17% | 1.74% | 4.65% | 5.05% | 5.6% | 5.89% | 6.1% | 3.65% | 2.16% | 4.4% | 2.27% | 3.97% | 4.12% | 2.46% | 4.63% | 4.2% | -10.84% | 3.42% |
| Return on Equity (ROE) | 9.76% | 9.94% | 9.34% | 9.22% | 7.29% | 4.9% | 5.65% | 8.68% | 6.16% | 12.61% | 4.13% | 8.82% | 6.9% | 7.7% | 6.42% | 17.85% | 19.56% | 22.86% | 25.84% | 27.16% | 16.64% | 9.89% | 20.67% | 11.09% | 18.05% | 18.61% | 13.04% | 21.53% | 14.76% | -35.02% | 9.98% |
| Debt / Equity | 1.75x | 1.76x | 1.73x | 1.71x | 1.62x | 0.99x | 1.13x | 1.09x | 1.11x | 1.11x | 1.30x | 0.96x | 0.92x | 0.88x | 0.90x | 0.93x | 0.95x | 1.00x | 1.19x | 1.35x | 1.30x | 1.53x | 1.42x | 1.85x | 2.01x | 1.80x | 2.11x | 3.53x | 1.07x | 1.41x | 0.89x |
| Debt / Assets | 43.59% | 43.37% | 43.28% | 43.21% | 42% | 25.97% | 30.42% | 30.24% | 30.53% | 30.47% | 31.25% | 27.59% | 25.59% | 25.18% | 24.95% | 24.37% | 24.56% | 25.61% | 27.66% | 30.17% | 29.43% | 32.63% | 31.72% | 37.58% | 41.57% | 42.15% | 44.05% | 47.84% | 32.3% | 37.86% | 30.72% |
| Net Debt / EBITDA | 5.61x | 5.62x | 5.85x | 5.79x | 5.97x | 3.72x | 4.14x | 3.66x | 3.57x | 3.51x | 4.01x | 2.36x | 2.91x | 2.49x | 2.81x | 1.82x | 1.46x | 1.44x | 1.56x | 1.95x | 2.23x | 2.95x | 2.40x | 3.70x | 3.06x | 2.73x | 6.75x | 3.48x | 1.91x | 2.64x | 2.52x |
| Book Value per Share | 28.57 | 28.46 | 26.84 | 25.83 | 25.07 | 35.51 | 35.69 | 35.5 | 34.1 | 33.92 | 29.79 | 30.56 | 27.93 | 26.67 | 26.53 | 21.64 | 20.46 | 19.09 | 16.69 | 15 | 14.77 | 13.45 | 14.21 | 12.94 | 12.05 | 12.61 | 17.68 | 4.52 | 8.33 | 7.43 | 11.76 |
Regulatory lag and political scrutiny
As reported in recent financial statements, Exelon's net property, plant, and equipment grew from $73.6 billion in 2023Q4 to $85.6 billion by 2026Q1, reflecting a sustained commitment to infrastructure investment that serves as the primary driver for the company's regulated earnings growth and long-term asset base expansion.
The steady climb in net PPE suggests that the company is successfully executing its grid modernization strategy across its urban service territories. This asset growth is fundamental to the utility's business model, as it provides the necessary foundation for future rate case filings and the recovery of capital costs through regulated tariffs.
Based on the provided balance sheet data, the company has maintained a debt-to-equity ratio consistently between 1.71 and 1.79 over the last ten quarters, indicating a disciplined approach to capital structure that aligns with the typical leverage profiles expected by state utility commissions for regulated distribution entities.
This stability in leverage suggests that management is balancing the need for aggressive capital deployment with the requirement to maintain investment-grade credit metrics. Investors should monitor whether this leverage level remains sustainable if interest rates remain elevated, as higher debt-servicing costs could eventually pressure the allowed return on equity.
According to the quarterly balance sheet figures, total equity has expanded from $25.8 billion in 2023Q4 to $29.3 billion in 2026Q1, which appears to be driven by consistent earnings retention and suggests a stable foundation for supporting the company's ongoing capital-intensive grid modernization and infrastructure investment programs.
The growth in equity provides a necessary buffer for the company's balance sheet, helping to offset the significant debt issuance required to fund its multi-year capital expenditure plans. This trend indicates that the company is successfully reinvesting a portion of its regulated returns to strengthen its financial position without excessive reliance on dilutive equity financing.
As indicated by the current ratio fluctuating near 0.94 in 2026Q1, the company operates with a lean liquidity profile that warrants close observation, particularly given the substantial $2.4 billion in quarterly capital expenditures that necessitates ongoing access to external financing markets to maintain operational and construction momentum.
The narrow current ratio suggests that the company relies heavily on its revolving credit facilities and commercial paper programs to manage short-term cash needs. While this is common for utilities with predictable cash flows, any disruption in capital market access could potentially constrain the pace of planned infrastructure projects.
Quick answers to the most common questions about buying EXC stock.
As of 2025, Exelon Corporation (EXC) had total assets of $116.57B including $9.55B in current assets.
Exelon Corporation (EXC) carries total debt of $50.55B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Exelon Corporation (EXC) has total shareholders' equity (book value) of $28.80B ($28.46 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Exelon Corporation (EXC) reported a current ratio of 0.92x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.