VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
EXPEagle Materials Inc.
$233.83$7.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksEXPCash Flow

Eagle Materials Inc. (EXP) Cash Flow Statement

30Y historyFree accessUpdated daily

Capital intensity has surged, evidenced by a CapEx/Revenue ratio of 25.5% in 2025Q4, which has contributed to a negative free cash flow of -$19.9 million for the same period.

EXP Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01Mar'00Mar'99Mar'98Mar'97
Cash from Operations614.17M548.55M563.94M541.73M517.17M643.07M399.3M350.28M337.67M331.6M265.77M234.12M170.63M124.41M60.85M44.08M64.57M79.39M104.75M242.42M188.25M157.2M112.69M120.66M120.64M101.98M118.63M92.7M88.1M62.9M
Operating CF Margin %26.6%24.27%24.96%25.22%27.78%39.63%27.52%25.14%24.35%27.38%23.24%21.95%18.99%19.36%12.29%9.54%13.8%13.18%13.98%26.28%21.9%25.5%22.42%24.07%25.61%23.12%28.33%27.58%29.63%26.27%
Operating CF Growth %11.96%-2.73%4.1%4.75%-19.58%61.05%13.99%3.74%1.83%24.77%13.52%37.21%37.16%104.44%38.04%-31.72%-18.67%-24.22%-56.79%28.78%19.75%39.51%-6.61%0.02%18.3%-14.03%27.97%5.22%40.06%21.43%
Net Income423.81M463.42M477.64M461.54M374.25M339.44M70.89M68.86M256.63M198.22M152.59M186.85M124.24M57.74M18.73M14.85M28.95M41.76M97.77M202.66M160.98M106.69M66.9M57.61M39.71M59.43M108.23M77.3M56.5M41.8M
Depreciation & Amortization164.75M158.9M149.83M138.55M128.81M129.09M113.52M122.53M114.02M91.79M97.11M76.3M70.02M56.85M50.12M49.21M50.78M51.23M44.85M40.04M38.6M34.5M33.02M33.17M32.27M24.87M18.59M16.2M15.9M13.8M
Stock-Based Compensation21.27M18.74M19.9M17.16M14.26M15.29M19.82M15.11M14.08M12.07M17.35M13.03M10.14M9M5.51M3.59M2.83M9.19M5.95M02.82M000000000
Deferred Taxes22.72M-4.86M7.95M4.47M6.38M59.32M75.99M-28.37M-49.35M2.2M-2.32M5.8M5.75M6.16M2.19M8.5M1.2M5.77M1.41M-2.44M888K17.94M21.83M28.75M21.23M23.38M166K2.9M3.4M4.5M
Other Non-Cash Items-19.99M-26.4M-24.58M-8.47M863K-62.64M215.18M215.95M-11.92M-2.99M27.79M-10.34M-8.13M-10.5M-6.85M8.7M4.87M-7.38M920K-2.38M1.49M4M2.24M2.04M2.27M00600K2.3M0
Working Capital Changes1.61M-61.26M-66.81M-71.52M-7.4M162.57M-96.1M-43.8M14.21M30.31M-26.74M-37.53M-31.39M5.16M-8.86M-40.76M-24.06M-21.19M-46.15M4.54M-13.72M-5.92M-11.3M-3.68M21.54M-5.7M-8.36M-4.3M10M2.8M
Change in Receivables-13.42M-8.56M7.1M-20.74M-32.35M129.49M-147.94M10.45M-2.56M-14.23M-4.55M4.2M-12.88M-7.77M-10.45M11.13M-7.01M19.67M15.52M8.3M-23.11M-12.48M-12.03M7.9M32.49M-3.22M-10.97M-6.3M2.5M-1.5M
Change in Inventory6.78M-36.83M-67.23M-47.95M-912K30M26.73M-19.02M-5.11M-6.64M-15.12M-38.74M-32.71M-14.19M-8.37M-9.37M1.19M-8.35M-19.81M-11.11M-4.32M-6.95M248K-3.78M1.38M-2.81M-5.55M-500K-1.1M0
Change in Payables0874K000017.27M-31.95M24.17M33.69M-7.06M-11.5M6.5M24.61M3.33M-29.42M-16.03M0000000000000
Cash from Investing-431.74M-370.13M-175.36M-268.59M-74.12M37.09M-831.08M-166.59M-168.72M-457.43M-121.99M-348.74M-59.49M-506.43M-26.1M-16.62M-13.78M-12.08M-96.86M-152.12M-72.93M-92.99M-11.69M-10.88M-18.17M-358.45M-26.07M-32.8M-7.6M-61.9M
Capital Expenditures-416.74M-195.28M-120.31M-110.14M-74.12M-53.93M-132.12M-168.87M-131.96M-56.94M-89.56M-111.57M-59.49M-53.01M-26.1M-17.22M-13.78M-16.08M-96.86M-136.87M-72.93M-22.37M-12.43M-14.29M-19.02M-16.25M-28.02M-33.8M-13.1M-5.9M
CapEx % of Revenue18.05%8.64%5.32%5.13%3.98%3.32%9.11%12.12%9.52%4.7%7.83%10.46%6.62%8.25%5.27%3.73%2.94%2.67%12.92%14.84%8.48%3.63%2.47%2.85%4.04%3.68%6.69%10.06%4.41%2.46%
Acquisitions-15M-174.85M-55.05M-158.45M091.02M-699.36M2.28M-36.76M-400.49M-32.43M-237.17M0-453.42M0000000-72M000-342.2M0000
Investments------------------------------
Other Investing000000400K2.28M-36.76M-400.49M-32.43M-237.17M0-453.42M0600K04M-96.86M001.38M740K3.41M855K01.95M1M5.5M-56M
Cash from Financing95.09M-192.94M-368.9M-277.31M-692.15M-530.29M541.83M-223.16M-127.44M127M-145.9M115.66M-108.56M379.44M-30.15M-27M-67.17M-68.47M-6.15M-127.86M-67.77M-60.53M-104.26M-107.59M-99.82M169.05M-46.03M-72.3M-23.3M-17M
Debt Issued (Net)526.77M143.75M3M149.5M-79.72M-560M878.5M70M-66.21M185M-5.04M131.5M-108M222.32M-20.06M-16M-52M-40M200M0115.2M1.92M1.95M-101.45M-96.45M178.43M-80K-100K-2.1M1.9M
Equity Issued (Net)-389.86M-304.18M-353.7M-393.82M-595.05M-4.19M-314.65M-276.33M-66.05M-64.48M-124.94M-4.17M-2.91M151.26M7.14M4.85M00-176.9M-97.33M-163.32M-40.24M10.37M-2.46M301K-5.69M-42.09M-68.1M-16.8M-14.4M
Dividends Paid-32.38M-33.72M-35.3M-37.5M-30.77M-4.16M-17.14M-18.93M-19.44M-19.34M-20.02M-20.07M-19.9M-18.53M-17.88M-17.63M-17.47M-30.44M-35.6M-34.66M-21.31M-22.2M-116.58M-3.68M-3.67M-3.69M-3.87M-4.2M-4.4M-4.5M
Share Repurchases-390.39M-304.18M-353.7M-393.82M-595.05M-4.19M-317.95M-276.33M-66.05M-64.48M-127.8M-4.17M-2.91M-3.57M-912K000-176.9M-100.38M-165.34M-43.75M-3.14M-8.13M0-6.2M-43.23M-71.9M-23.5M-15M
Other Financing-9.44M1.22M17.1M4.51M13.38M38.06M-4.88M2.1M24.26M25.82M4.1M8.39M22.25M24.39M656K1.78M2.3M1.98M6.34M4.14M1.66M000000100K00
Net Change in Cash277.52M-14.52M19.68M-4.17M-249.1M149.87M110.05M-39.47M41.51M1.17M-2.12M1.03M2.58M-2.58M4.61M458K-16.38M-1.16M1.75M-37.55M47.55M3.69M-3.26M2.2M2.66M-87.42M46.52M-12.4M57.2M-16M
Free Cash Flow197.43M353.27M443.63M431.58M443.05M589.14M267.18M181.41M205.71M274.66M176.2M122.55M111.14M71.4M34.75M26.86M50.79M63.31M7.89M105.55M115.32M134.83M100.26M106.37M101.62M85.73M90.61M58.9M75M57M
FCF Margin %8.55%15.63%19.64%20.09%23.8%36.31%18.42%13.02%14.84%22.68%15.41%11.49%12.37%11.11%7.02%5.81%10.85%10.51%1.05%11.44%13.41%21.87%19.95%21.22%21.57%19.43%21.64%17.52%25.23%23.81%
FCF Growth %-44.11%-20.37%2.79%-2.59%-24.8%120.5%47.28%-11.81%-25.1%55.88%43.78%10.26%55.67%105.44%29.39%-47.11%-19.78%701.86%-92.52%-8.47%-14.47%34.48%-5.75%4.68%18.53%-5.38%53.83%-21.47%31.58%56.16%
FCF per Share6.2710.5012.6411.6510.8214.096.323.874.235.683.522.432.231.510.780.611.151.440.172.122.162.411.781.911.841.551.570.941.130.86
FCF Conversion (FCF/Net Income)1.45x1.18x1.18x1.17x1.38x1.89x5.63x5.09x1.32x1.67x1.74x1.25x1.37x2.15x3.25x2.97x2.23x1.90x1.07x1.20x1.17x1.47x1.68x2.09x3.04x1.72x1.10x1.20x1.56x1.50x
Interest Paid58.81M42.37M43.66M31.6M21.3M0000000000000000000000000
Taxes Paid91.77M140.79M124.48M131.51M86.41M0000000000000000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetFortress
Cash FlowDeteriorating
Top Statement Risk

Cyclical Capital Intensity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q4)

Earnings Quality Faces Cash Divergence

As reported in recent financial statements, Eagle Materials' OCF/NI ratio fluctuated significantly, reaching 1.70 in 2025Q4, which suggests that while accounting earnings are declining, the company is managing to extract cash from operations at a rate that temporarily masks underlying operational weakness in its core segments.

The widening gap between net income and operating cash flow suggests that non-cash charges or working capital adjustments are playing an outsized role in the company's reported cash position. Investors should monitor whether this divergence indicates a sustainable efficiency in cash collection or merely a temporary accounting benefit that may reverse in subsequent quarters.

Free Cash Flow Margin Compression

Based on the provided quarterly data, Eagle Materials' FCF margin plummeted to -4.2% in 2025Q4, a stark reversal from the 29.6% margin observed in 2023Q3, indicating that the company's ability to generate surplus cash is currently being eroded by rising capital requirements and softening operational performance.

The transition from robust positive free cash flow to negative territory suggests that the company's current capital allocation strategy is becoming increasingly difficult to fund through internal operations alone. This trend warrants further investigation into whether the recent decline in FCF is a structural shift or a temporary byproduct of aggressive capital expenditure cycles.

Capital Intensity Escalates Amid Downturn

According to recent SEC filings, Eagle Materials' CapEx/Revenue ratio surged to 25.5% in 2025Q4, up from 4.0% in 2023Q3, signaling a significant increase in capital intensity that appears to be occurring precisely as the company faces broader cyclical headwinds in its primary construction materials markets.

This sharp rise in capital spending suggests that the company may be prioritizing long-term asset maintenance or capacity expansion despite the current environment of decelerating revenue growth. Such high capital intensity may limit the company's financial flexibility if the current construction cycle remains depressed for an extended period.

Aggressive Buybacks Despite Cash Strain

Based on reported figures, Eagle Materials continued to prioritize shareholder returns, deploying $74.5 million toward share repurchases in 2025Q4, even as free cash flow turned negative, which may indicate a management preference for capital return over maintaining a liquidity buffer during periods of operational volatility.

The decision to maintain significant buyback activity while free cash flow is deteriorating suggests a high level of confidence in the company's long-term cash generative capacity. However, investors should monitor whether this capital allocation strategy remains sustainable if the current trend of margin compression and rising capital intensity persists.

EXP — Frequently Asked Questions

Quick answers to the most common questions about buying EXP stock.

How much cash does Eagle Materials Inc. (EXP) generate from operations?

Eagle Materials Inc. (EXP) generated $614.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Eagle Materials Inc.'s free cash flow?

Eagle Materials Inc. (EXP) generated $197.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Eagle Materials Inc.'s capital expenditure (CapEx)?

Eagle Materials Inc. (EXP) spent $416.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Eagle Materials Inc. distribute cash to shareholders?

In 2025, Eagle Materials Inc. (EXP) returned $32.4M to shareholders via cash dividends and spent $390.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.