Revenue growth slowed to 2.6% YoY in 2026Q1, while gross margin contracted to 24.8% from 29.2% a year earlier, and operating income fell 14.4% YoY to $141.0M, indicating negative operating leverage.
Eagle Materials Inc. (EXP) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Mar'26 | Mar'25 | Mar'24 | Mar'23 | Mar'22 | Mar'21 | Mar'20 | Mar'19 | Mar'18 | Mar'17 | Mar'16 | Mar'15 | Mar'14 | Mar'13 | Mar'12 | Mar'11 | Mar'10 | Mar'09 | Mar'08 | Mar'07 | Mar'06 | Mar'05 | Mar'04 | Mar'03 | Mar'02 | Mar'01 | Mar'00 | Mar'99 | Mar'98 | Mar'97 |
|---|
| Sales/Revenue | 2.32B | 2.31B | 2.26B | 2.26B | 2.15B | 1.86B | 1.62B | 1.45B | 1.39B | 1.39B | 1.21B | 1.14B | 1.07B | 898.4M | 642.56M | 495.02M | 462.18M | 467.9M | 602.18M | 749.55M | 922.4M | 859.7M | 616.54M | 502.62M | 501.26M | 471.08M | 441.13M | 418.69M | 336.1M | 297.3M | 239.4M |
| Revenue Growth % | 1.68% | 2.13% | 0.05% | 5.18% | 15.39% | 14.72% | 11.84% | 4.13% | 0.48% | 14.47% | 5.92% | 7.23% | 18.7% | 39.81% | 29.8% | 7.11% | -1.22% | -22.3% | -19.66% | -18.74% | 7.29% | 39.44% | 22.66% | 0.27% | 6.41% | 6.79% | 5.36% | 24.57% | 13.05% | 24.19% | 7.55% |
| Cost of Goods Sold | 1.7B | 1.66B | 1.59B | 1.57B | 1.51B | 1.34B | 1.21B | 1.12B | 1.07B | 1.05B | 899.17M | 911.88M | 812.24M | 712.94M | 539.32M | 454.55M | 426.6M | 418.58M | 526.6M | 599.32M | 625.11M | 622.1M | 470.89M | 411.32M | 399.4M | 392.24M | 316.95M | 228.98M | 197.4M | 191M | 158.7M |
| COGS % of Revenue | - | 71.73% | 70.22% | 69.67% | 70.24% | 72.09% | 74.83% | 77.17% | 76.56% | 75.57% | 74.24% | 79.74% | 76.17% | 79.36% | 83.93% | 91.82% | 92.3% | 89.46% | 87.45% | 79.96% | 67.77% | 72.36% | 76.38% | 81.84% | 79.68% | 83.26% | 71.85% | 54.69% | 58.73% | 64.24% | 66.29% |
| Gross Profit | 628.19M | 652.54M | 673.14M | 685.32M | 639.27M | 519.61M | 408.36M | 331.26M | 326.57M | 338.76M | 312.05M | 231.62M | 254.13M | 185.46M | 103.25M | 40.48M | 35.58M | 49.33M | 75.58M | 150.23M | 297.3M | 237.6M | 145.65M | 91.3M | 101.86M | 78.84M | 124.18M | 189.71M | 138.7M | 106.3M | 80.7M |
| Gross Margin % | 27.02% | 28.27% | 29.78% | 30.33% | 29.76% | 27.91% | 25.17% | 22.83% | 23.44% | 24.43% | 25.76% | 20.26% | 23.83% | 20.64% | 16.07% | 8.18% | 7.7% | 10.54% | 12.55% | 20.04% | 32.23% | 27.64% | 23.62% | 18.16% | 20.32% | 16.74% | 28.15% | 45.31% | 41.27% | 35.76% | 33.71% |
| Gross Profit Growth % | - | -3.06% | -1.78% | 7.2% | 23.03% | 27.25% | 23.27% | 1.44% | -3.6% | 8.56% | 34.72% | -8.86% | 37.03% | 79.63% | 155.07% | 13.77% | -27.87% | -34.74% | -49.69% | -49.47% | 25.12% | 63.13% | 59.53% | -10.37% | 29.2% | -36.51% | -34.54% | 36.78% | 30.48% | 31.72% | 16.28% |
| Operating Expenses | 91.07M | 91.65M | 73.94M | 59.8M | 53.63M | 46.8M | 49.51M | 65.41M | 37.37M | 41.2M | 31.8M | 34.87M | 27.55M | 23.18M | 25.15M | 19.26M | 16.67M | 15.89M | 16.9M | 18.76M | 20.34M | 16.37M | 10.28M | 9.27M | 5.65M | 5.49M | 29.56M | 23.27M | 20.6M | 19.7M | 17.7M |
| OpEx % of Revenue | - | 3.97% | 3.27% | 2.65% | 2.5% | 2.51% | 3.05% | 4.51% | 2.68% | 2.97% | 2.63% | 3.05% | 2.58% | 2.58% | 3.91% | 3.89% | 3.61% | 3.4% | 2.81% | 2.5% | 2.21% | 1.9% | 1.67% | 1.84% | 1.13% | 1.16% | 6.7% | 5.56% | 6.13% | 6.63% | 7.39% |
| Selling, General & Admin | 88.6M | 89.18M | 73.94M | 59.8M | 53.63M | 46.8M | 49.51M | 65.41M | 37.37M | 41.2M | 33.94M | 37.19M | 30.75M | 24.55M | 23.92M | 19.62M | 16.67M | 15.89M | 16.9M | 18.76M | 20.34M | 16.37M | 10.28M | 9.27M | 5.65M | 5.49M | 4.69M | 4.68M | 4.4M | 3.8M | 3.9M |
| SG&A % of Revenue | - | 3.86% | 3.27% | 2.65% | 2.5% | 2.51% | 3.05% | 4.51% | 2.68% | 2.97% | 2.8% | 3.25% | 2.88% | 2.73% | 3.72% | 3.96% | 3.61% | 3.4% | 2.81% | 2.5% | 2.21% | 1.9% | 1.67% | 1.84% | 1.13% | 1.16% | 1.06% | 1.12% | 1.31% | 1.28% | 1.63% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1000K | 2.47M | 0 | 0 | 0 | 0 | 0 | -25K | 0 | 0 | -2.14M | -2.33M | -3.2M | -1.37M | 1.23M | -9.12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.87M | 18.59M | 16.2M | 15.9M | 13.8M |
| Operating Income | 537.1M | 560.87M | 599.2M | 625.53M | 585.64M | 472.81M | 358.84M | 277.26M | 289.2M | 297.55M | 263.2M | 229.42M | 223.38M | 161.41M | 79.33M | 22.96M | 18.91M | 33.44M | 58.68M | 131.48M | 276.95M | 220.49M | 134.46M | 82.03M | 96.2M | 73.35M | 94.61M | 166.44M | 118.1M | 86.6M | 63M |
| Operating Margin % | 23.1% | 24.29% | 26.51% | 27.69% | 27.26% | 25.4% | 22.11% | 19.11% | 20.76% | 21.46% | 21.73% | 20.06% | 20.95% | 17.97% | 12.35% | 4.64% | 4.09% | 7.15% | 9.74% | 17.54% | 30.03% | 25.65% | 21.81% | 16.32% | 19.19% | 15.57% | 21.45% | 39.75% | 35.14% | 29.13% | 26.32% |
| Operating Income Growth % | - | -6.4% | -4.21% | 6.81% | 23.86% | 31.76% | 29.43% | -4.13% | -2.81% | 13.05% | 14.72% | 2.7% | 38.4% | 103.47% | 245.5% | 21.42% | -43.45% | -43.01% | -55.37% | -52.53% | 25.61% | 63.98% | 63.92% | -14.74% | 31.15% | -22.47% | -43.15% | 40.93% | 36.37% | 37.46% | 18.64% |
| EBITDA | 701.17M | 725.62M | 758.1M | 775.36M | 724.19M | 601.62M | 487.93M | 390.77M | 411.73M | 411.57M | 355M | 326.53M | 299.68M | 231.43M | 136.18M | 73.08M | 68.12M | 84.22M | 109.91M | 176.33M | 316.99M | 259.09M | 168.95M | 115.05M | 132.99M | 109.16M | 119.49M | 185.03M | 134.3M | 102.5M | 76.8M |
| EBITDA Margin % | 30.16% | 31.43% | 33.54% | 34.32% | 33.71% | 32.32% | 30.07% | 26.93% | 29.55% | 29.68% | 29.31% | 28.56% | 28.1% | 25.76% | 21.19% | 14.76% | 14.74% | 18% | 18.25% | 23.52% | 34.37% | 30.14% | 27.4% | 22.89% | 26.53% | 23.17% | 27.09% | 44.19% | 39.96% | 34.48% | 32.08% |
| EBITDA Growth % | -7% | -4.28% | -2.23% | 7.07% | 20.37% | 23.3% | 24.86% | -5.09% | 0.04% | 15.94% | 8.72% | 8.96% | 29.49% | 69.95% | 86.33% | 7.28% | -19.11% | -23.37% | -37.67% | -44.38% | 22.35% | 53.35% | 46.86% | -13.49% | 21.83% | -8.64% | -35.42% | 37.77% | 31.02% | 33.46% | 14.8% |
| D&A (Non-Cash Add-back) | 164.07M | 164.75M | 158.9M | 149.83M | 138.55M | 128.81M | 129.09M | 113.52M | 122.53M | 114.02M | 91.79M | 97.11M | 76.3M | 70.02M | 56.85M | 50.12M | 49.21M | 50.78M | 51.23M | 44.85M | 40.04M | 38.6M | 34.5M | 33.02M | 36.79M | 35.81M | 24.87M | 18.59M | 16.2M | 15.9M | 13.8M |
| EBIT | 576.37M | 599.45M | 633.73M | 661.24M | 624.18M | 506.01M | 468.6M | 294.15M | 108.23M | 299.61M | 317.19M | 235.84M | 268.52M | 200.09M | 99.97M | 41.54M | 34.5M | 60.8M | 91.55M | 166.53M | 312M | 248.31M | 160.94M | 82.03M | 71.15M | 47.09M | 94.61M | 166.44M | 118.1M | 86.6M | 63M |
| Net Interest Income | -54.06M | -52.83M | -40.53M | -42.26M | -35.17M | -30.87M | -44.42M | -38.42M | -28.37M | -27.64M | -22.63M | -16.58M | -11.74M | -18.28M | -15.82M | -16.62M | -16.52M | -21.46M | -28.42M | -9.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 9.58M | 6.16M | 1.72M | 1.04M | 421K | 39K | 0 | 0 | 0 | 0 | 0 | 0 | 6K | 0 | 0 | 0 | 0 | 41K | 447K | 1.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 63.64M | 58.98M | 42.24M | 43.3M | 35.59M | 30.91M | 44.42M | 38.42M | 28.37M | 27.64M | 22.63M | 16.58M | 11.75M | 18.28M | 15.82M | 16.62M | 16.52M | 21.16M | 28.47M | 21.07M | 5.43M | 6.34M | 3.29M | 3.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -21.3M | -18.89M | -7.71M | -7.59M | 2.96M | 2.28M | 65.27M | -21.56M | -209.46M | -25.59M | 16.41M | 24.83M | 26.34M | 19.53M | 6M | 696K | -2.99M | 5.86M | 3.51M | 12.91M | 27.34M | 19.84M | 22.72M | 20.1M | -9.59M | -13.65M | -2.35M | 3.74M | 3M | 1.7M | 1.4M |
| Pretax Income | 515.8M | 541.98M | 591.49M | 617.94M | 588.59M | 475.09M | 424.11M | 45.72M | 79.73M | 271.96M | 294.52M | 219.25M | 252.93M | 181.8M | 84.1M | 21.91M | 16.76M | 39.3M | 62.18M | 144.38M | 304.29M | 241.07M | 158.09M | 102.12M | 86.61M | 59.7M | 92.26M | 170.18M | 121.1M | 88.3M | 64.4M |
| Pretax Margin % | 22.19% | 23.48% | 26.17% | 27.35% | 27.4% | 25.52% | 26.14% | 3.15% | 5.72% | 19.61% | 24.32% | 19.17% | 23.72% | 20.24% | 13.09% | 4.43% | 3.63% | 8.4% | 10.33% | 19.26% | 32.99% | 28.04% | 25.64% | 20.32% | 17.28% | 12.67% | 20.92% | 40.64% | 36.03% | 29.7% | 26.9% |
| Income Tax | 113.23M | 118.17M | 128.07M | 140.3M | 127.05M | 100.85M | 89.95M | -25.17M | 10.88M | 15.33M | 96.3M | 66.66M | 66.07M | 57.56M | 26.35M | 3.18M | 1.91M | 10.35M | 20.42M | 46.62M | 101.62M | 80.08M | 51.4M | 35.22M | 29.01M | 19.99M | 32.83M | 61.95M | 43.8M | 31.8M | 22.6M |
| Effective Tax Rate % | 21.95% | 21.8% | 21.65% | 22.7% | 21.59% | 21.23% | 21.21% | -55.05% | 13.64% | 5.64% | 32.7% | 30.4% | 26.12% | 31.66% | 31.34% | 14.51% | 11.41% | 26.33% | 32.84% | 32.29% | 33.4% | 33.22% | 32.51% | 34.49% | 33.49% | 33.49% | 35.59% | 36.4% | 36.17% | 36.01% | 35.09% |
| Net Income | 402.57M | 423.81M | 463.42M | 477.64M | 461.54M | 374.25M | 339.44M | 70.89M | 68.86M | 256.63M | 198.22M | 152.59M | 186.85M | 124.24M | 57.74M | 18.73M | 14.85M | 28.95M | 41.76M | 97.77M | 202.66M | 160.98M | 106.69M | 66.9M | 57.61M | 39.71M | 59.43M | 108.23M | 77.3M | 56.5M | 41.8M |
| Net Margin % | 17.32% | 18.36% | 20.5% | 21.14% | 21.49% | 20.1% | 20.92% | 4.89% | 4.94% | 18.51% | 16.37% | 13.34% | 17.52% | 13.83% | 8.99% | 3.78% | 3.21% | 6.19% | 6.94% | 13.04% | 21.97% | 18.73% | 17.3% | 13.31% | 11.49% | 8.43% | 13.47% | 25.85% | 23% | 19% | 17.46% |
| Net Income Growth % | -11.12% | -8.55% | -2.98% | 3.49% | 23.33% | 10.25% | 378.81% | 2.95% | -73.17% | 29.47% | 29.9% | -18.34% | 50.39% | 115.16% | 208.26% | 26.15% | -48.71% | -30.68% | -57.28% | -51.76% | 25.89% | 50.89% | 59.47% | 16.14% | 45.08% | -33.19% | -45.09% | 40.02% | 36.81% | 35.17% | 23.3% |
| Net Income (Continuing) | 402.57M | 423.81M | 463.42M | 477.64M | 461.54M | 374.25M | 334.17M | 231.19M | 223.51M | 256.63M | 198.22M | 152.59M | 186.85M | 124.24M | 57.74M | 18.73M | 14.85M | 28.95M | 41.76M | 97.77M | 202.66M | 160.98M | 106.69M | 66.9M | 57.61M | 39.71M | 59.43M | 108.23M | 77.3M | 56.5M | 41.8M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 5.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 12.95 | 13.12 | 13.77 | 13.61 | 12.46 | 9.14 | 7.89 | 1.68 | 1.47 | 5.28 | 4.10 | 3.05 | 3.71 | 2.49 | 1.22 | 0.42 | 0.34 | 0.66 | 0.95 | 2.12 | 4.07 | 3.02 | 1.91 | 1.19 | 1.04 | 0.72 | 1.07 | 1.88 | 1.24 | 0.85 | 0.63 |
| EPS Growth % | -6.85% | -4.72% | 1.18% | 9.23% | 36.32% | 15.84% | 369.64% | 14.29% | -72.16% | 28.78% | 34.43% | -17.79% | 49% | 104.1% | 190.48% | 23.53% | -48.48% | -30.53% | -55.19% | -47.91% | 34.77% | 58.12% | 60.5% | 14.42% | 44.44% | -32.71% | -43.09% | 51.61% | 45.88% | 34.92% | 28.57% |
| EPS (Basic) | - | 13.20 | 13.88 | 13.72 | 12.54 | 9.23 | 7.95 | 1.69 | 1.48 | 5.33 | 4.14 | 3.08 | 3.77 | 2.53 | 1.24 | 0.42 | 0.34 | 0.66 | 0.96 | 2.15 | 4.13 | 3.06 | 1.93 | 1.20 | 1.04 | 0.72 | 1.08 | 1.89 | 1.24 | 0.86 | 0.63 |
| Diluted Shares Outstanding | 31.09M | 31.48M | 33.65M | 35.1M | 37.05M | 40.93M | 41.83M | 42.29M | 46.93M | 48.65M | 48.36M | 50.07M | 50.37M | 49.94M | 47.34M | 44.52M | 44.25M | 44.04M | 43.88M | 46.15M | 49.79M | 53.31M | 55.86M | 56.22M | 55.57M | 55.15M | 55.37M | 57.67M | 62.51M | 66.21M | 66.5M |
| Basic Shares Outstanding | 30.94M | 31.3M | 33.38M | 34.81M | 36.8M | 40.55M | 41.54M | 42.02M | 46.62M | 48.14M | 47.93M | 49.47M | 49.6M | 49.09M | 46.62M | 44.22M | 43.89M | 43.68M | 43.49M | 45.56M | 49.07M | 52.61M | 55.28M | 55.75M | 55.21M | 55.05M | 55.29M | 57.37M | 62.17M | 65.7M | 66.35M |
| Dividend Payout Ratio | - | 7.64% | 7.28% | 7.39% | 8.12% | 8.22% | 1.23% | 24.18% | 27.49% | 7.57% | 9.76% | 13.12% | 10.74% | 16.02% | 32.1% | 95.43% | 118.76% | 60.35% | 72.89% | 36.41% | 17.1% | 13.24% | 20.81% | 174.26% | 6.39% | 9.25% | 6.21% | 3.57% | 5.43% | 7.79% | 10.77% |
Quick answers to the most common questions about buying EXP stock.
For fiscal year 2025, Eagle Materials Inc. (EXP) reported total revenue of $2.31B. This represents a 864.4% increase compared to $239.4M in 1996.
Eagle Materials Inc. (EXP) is profitable, generating $423.8M in net income for the fiscal year ending 2025 with a net profit margin of 18.4%.
Eagle Materials Inc. (EXP) reported an operating income of $560.9M, resulting in an operating profit margin of 24.3%. This margin reflects the operational efficiency of the business before interest and taxes.
Eagle Materials Inc. (EXP) generated $652.5M in gross profit for the year, representing a gross profit margin of 28.3%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Wallboard cyclicality and rate sensitivity
Metrics are mathematically derived from official filings.
Growth Deceleration Amidst Infrastructure Maturity
Revenue growth slowed to 2.6% YoY in 2026Q1, down from 4.3% in 2025Q1, suggesting the IIJA tailwind is maturing and private construction demand is softening.
The sequential pattern shows a clear deceleration from the 4.3% growth in 2025Q1 to 2.6% in 2026Q1, with the intervening quarters showing even lower or negative growth. This suggests that the infrastructure spending boost is fading, and the company is increasingly reliant on pricing rather than volume. The lack of volume growth in a high-fixed-cost business implies that margin expansion will be harder to achieve without a cyclical recovery in housing starts.
Gross Margin Resilience Despite Energy Volatility
Gross margin contracted to 24.8% in 2026Q1 from 29.2% a year earlier, yet remains above the 22.2% trough seen in 2025Q4, indicating pricing power partially offsets input cost pressures.
The 450 basis point year-over-year decline in gross margin is notable, but the sequential improvement from 22.2% in 2025Q4 suggests that the company is managing energy costs and maintaining pricing discipline. The vertical integration in paperboard likely provides a structural cushion, as evidenced by the gross margin remaining above the 2024Q4 level. However, the tight spread between gross and operating margins (24.8% vs 21.7%) indicates that SG&A is not the primary driver of margin compression; rather, it is the cost of goods sold.
Operating Leverage Fading as Volumes Stall
Operating income fell 14.4% YoY in 2026Q1 to $141.0M, while revenue grew 2.6%, indicating negative operating leverage as fixed costs absorb lower volume growth.
The 14.4% decline in operating income against a 2.6% revenue increase highlights the high fixed-cost structure of the business. In 2025Q1, operating income grew 4.3% on 4.3% revenue growth, but the recent quarter shows that even modest revenue growth cannot offset cost pressures. This suggests that the company's operating leverage is now working in reverse, and any further volume weakness could compress margins more severely.
Earnings Quality Supported by Low SBC and Tax Rate
Net income declined 17.3% YoY in 2026Q1 to $102.1M, but stock-based compensation remained modest at $4.7M, and the effective tax rate appears stable, supporting earnings quality.
The EPS decline of 12.5% YoY is less severe than the net income decline, likely due to share repurchases, which have reduced the share count. SBC as a percentage of revenue is only 0.7%, which is low and does not distort reported earnings. The tax rate appears consistent with historical levels, and there are no obvious non-operating items inflating income. This suggests that the reported earnings decline is a genuine reflection of operational performance rather than accounting anomalies.
COGS Pressure Outpaces SG&A Discipline
COGS rose 9.0% YoY in 2026Q1 to $489.7M, while SG&A fell 2.9% to $20.2M, indicating that input cost inflation is the primary margin driver, not overhead inefficiency.
The 9.0% increase in COGS against a 2.6% revenue increase shows that input costs, likely energy and raw materials, are rising faster than the company can pass through to customers. In contrast, SG&A declined, reflecting management's cost discipline. This divergence suggests that the company's margin compression is driven by external cost factors rather than internal inefficiencies, and the ability to manage these costs will be critical for margin recovery.
Wallboard Cyclicality Could Undermine Stability
The 2026Q1 gross margin of 24.8% is below the 2024Q1 level of 30.7%, and with housing starts sensitive to rates, a prolonged downturn could pressure pricing and volumes further.
The company's heavy reliance on residential construction for wallboard demand exposes it to interest rate cycles. The recent margin compression may be the beginning of a cyclical downturn, and if housing starts continue to decline, the company could face oversupply in the wallboard market, leading to price erosion. While the cement segment provides some diversification, the overall earnings quality could deteriorate if the wallboard segment enters a prolonged slump. Investors should monitor housing data and the company's pricing power in the coming quarters.